
Kurabo Industries Ltd.
TSE:3106.T
6380 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 16,123 | 10,392 | 14,116 | 22,120 | 18,808 | 19,356 | 21,341 | 17,622 | 19,538 | 18,232 | 16,343 | 13,384 | 16,497 | 20,713 | 20,425 | 16,223 | 13,756 | 11,150 | 16,873 | 15,818 |
Short Term Investments
| 33 | -2,138 | -2,415 | -2,360 | 607 | 767 | 596 | 209 | 1 | 1 | 1 | 182 | 432 | 367 | 335 | 683 | 1,081 | 410 | 215 | 495 |
Cash and Short Term Investments
| 16,156 | 10,392 | 14,116 | 22,120 | 19,415 | 20,123 | 21,937 | 17,831 | 19,539 | 18,233 | 16,344 | 13,566 | 16,929 | 21,080 | 20,760 | 16,906 | 14,837 | 11,560 | 17,088 | 16,313 |
Net Receivables
| 40,049 | 37,849 | 35,469 | 32,021 | 33,392 | 37,972 | 40,375 | 39,018 | 40,058 | 42,714 | 40,648 | 37,819 | 39,461 | 35,609 | 32,687 | 33,165 | 43,386 | 39,892 | 37,026 | 36,897 |
Inventory
| 29,711 | 33,183 | 25,471 | 21,799 | 22,422 | 22,176 | 20,416 | 24,120 | 24,800 | 27,320 | 26,731 | 26,109 | 25,875 | 24,008 | 21,057 | 23,877 | 25,618 | 23,869 | 22,932 | 22,583 |
Other Current Assets
| 3,404 | 3,347 | 3,341 | 2,147 | 2,254 | 1,885 | 2,277 | 3,995 | 4,554 | 5,473 | 5,774 | 5,752 | 5,321 | 4,444 | 3,952 | 3,071 | 4,089 | 3,123 | 2,587 | 2,714 |
Total Current Assets
| 89,320 | 84,771 | 78,397 | 78,087 | 77,483 | 82,156 | 86,157 | 84,964 | 88,951 | 94,106 | 89,497 | 83,246 | 87,586 | 85,141 | 78,456 | 77,019 | 87,930 | 78,444 | 79,633 | 78,507 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 44,646 | 47,176 | 49,686 | 51,565 | 52,320 | 52,128 | 50,869 | 51,744 | 54,316 | 54,078 | 55,292 | 57,078 | 53,198 | 52,648 | 56,125 | 59,121 | 66,836 | 65,750 | 65,616 | 67,570 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,717 | 1,447 | 1,378 | 1,364 | 1,233 | 985 | 647 | 668 | 797 | 1,034 | 1,424 | 1,641 | 1,622 | 1,528 | 1,655 | 1,780 | 1,955 | 858 | 912 | 700 |
Goodwill and Intangible Assets
| 1,717 | 1,447 | 1,378 | 1,364 | 1,233 | 985 | 647 | 668 | 797 | 1,034 | 1,424 | 1,641 | 1,622 | 1,528 | 1,655 | 1,780 | 1,955 | 858 | 912 | 700 |
Long Term Investments
| 53,409 | 39,006 | 36,390 | 37,956 | 32,954 | 39,434 | 43,522 | 40,099 | 33,870 | 42,525 | 34,293 | 33,666 | 27,424 | 26,375 | 28,712 | 24,269 | 35,950 | 51,591 | 59,039 | 36,028 |
Tax Assets
| 1,634 | 1,684 | 1,433 | 1,460 | 1,549 | 1,647 | 1,204 | 1,345 | 1,431 | 1,617 | 1,493 | 1,146 | 1,011 | 894 | 866 | 966 | 839 | 439 | 375 | 380 |
Other Non-Current Assets
| 2,063 | 0 | -1 | -1 | 0 | -1 | 1,702 | 2,707 | 2,182 | 2,910 | 2,927 | 3,927 | 4,499 | 4,629 | 4,883 | 5,772 | 6,120 | 5,159 | 4,138 | 3,897 |
Total Non-Current Assets
| 103,469 | 89,313 | 88,886 | 92,344 | 88,056 | 94,193 | 97,944 | 96,563 | 92,596 | 102,164 | 95,429 | 97,458 | 87,754 | 86,074 | 92,241 | 91,908 | 111,700 | 123,797 | 130,080 | 108,575 |
Total Assets
| 192,789 | 174,084 | 167,283 | 170,431 | 165,539 | 176,349 | 184,101 | 181,527 | 181,547 | 196,270 | 184,926 | 180,704 | 175,340 | 171,215 | 170,697 | 168,927 | 199,630 | 202,241 | 209,713 | 187,083 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 22,537 | 21,242 | 22,419 | 17,838 | 19,030 | 22,700 | 23,559 | 20,831 | 24,375 | 23,874 | 22,162 | 19,784 | 24,282 | 23,496 | 19,027 | 19,016 | 26,302 | 24,257 | 23,636 | 22,234 |
Short Term Debt
| 9,485 | 13,150 | 8,987 | 18,857 | 18,845 | 17,332 | 16,956 | 18,887 | 24,496 | 26,736 | 28,571 | 28,719 | 26,420 | 23,588 | 23,643 | 22,825 | 24,046 | 22,577 | 24,686 | 25,083 |
Tax Payables
| 2,548 | 1,636 | 1,630 | 1,481 | 838 | 1,614 | 1,022 | 1,347 | 1,183 | 1,155 | 559 | 797 | 1,298 | 370 | 335 | 539 | 681 | 957 | 1,705 | 1,344 |
Deferred Revenue
| 1,772 | 5,929 | 5,863 | 5,613 | 5,104 | 6,260 | 5,819 | 6,174 | 5,877 | 5,841 | 5,191 | 6,681 | 5,896 | 4,681 | 4,777 | 7,528 | 5,642 | 6,370 | 6,931 | 6,350 |
Other Current Liabilities
| 7,713 | 4,073 | 3,862 | 3,503 | 4,249 | 3,517 | 4,270 | 4,915 | 6,375 | 12,418 | 10,694 | 9,828 | 10,207 | 9,672 | 9,138 | 13,313 | 8,685 | 7,386 | 6,644 | 6,781 |
Total Current Liabilities
| 44,055 | 46,030 | 42,761 | 47,292 | 48,066 | 51,423 | 51,626 | 52,154 | 62,306 | 64,364 | 61,986 | 59,128 | 62,207 | 57,126 | 52,143 | 55,693 | 59,714 | 55,177 | 56,671 | 55,442 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,855 | 2,263 | 4,209 | 4,132 | 3,062 | 2,751 | 2,769 | 3,615 | 3,042 | 3,947 | 3,931 | 3,453 | 6,861 | 8,719 | 10,221 | 5,240 | 4,416 | 2,671 | 3,839 | 6,536 |
Deferred Revenue Non-Current
| 3 | 13,245 | 13,244 | 13,365 | 12,992 | 12,478 | 11,767 | 11,616 | 11,451 | 11,570 | 9,672 | 8,175 | 7,974 | 8,334 | 8,180 | 9,092 | 9,201 | 9,364 | 9,576 | 9,341 |
Deferred Tax Liabilities Non-Current
| 9,269 | 3,947 | 3,468 | 3,440 | 2,014 | 3,812 | 6,841 | 6,018 | 3,469 | 6,659 | 5,223 | 6,021 | 3,803 | 4,129 | 6,114 | 4,876 | 9,371 | 14,974 | 18,363 | 10,404 |
Other Non-Current Liabilities
| 18,533 | 5,693 | 6,187 | 7,199 | 9,022 | 9,917 | 10,660 | 11,882 | 12,520 | 13,485 | 14,553 | 15,522 | 12,081 | 11,942 | 11,623 | 19,331 | 13,416 | 21,217 | 21,439 | 21,950 |
Total Non-Current Liabilities
| 30,657 | 25,148 | 27,108 | 28,136 | 27,090 | 28,958 | 32,037 | 33,131 | 30,482 | 35,661 | 33,379 | 33,171 | 30,719 | 33,124 | 36,138 | 38,539 | 45,605 | 48,226 | 53,217 | 48,231 |
Total Liabilities
| 74,712 | 71,178 | 69,869 | 75,428 | 75,156 | 80,381 | 83,663 | 85,285 | 92,788 | 100,025 | 95,365 | 92,299 | 92,926 | 90,250 | 88,281 | 94,232 | 105,319 | 103,403 | 109,888 | 103,673 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 95,909 | 94,461 | 91,619 | 90,690 | 90,106 | 0 | 0 | 3 | 0 | 0 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 | 22,040 |
Retained Earnings
| 64,164 | 61,137 | 59,293 | 58,589 | 57,622 | 57,104 | 54,699 | 50,963 | 48,508 | 47,428 | 48,642 | 48,187 | 48,488 | 46,941 | 43,189 | 38,863 | 47,343 | 44,894 | 42,988 | 39,912 |
Accumulated Other Comprehensive Income/Loss
| 18,061 | 5,425 | 1,555 | 1,785 | -1,712 | 2,392 | 7,655 | 5,601 | -3 | 7,480 | 36 | -93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,584 | 12,733 | 13,128 | 10,991 | 9,316 | 10,963 | 20,154 | 14,356 | 14,412 | 14,895 | 15,238 | 15,055 | 15,244 | 14,998 | 15,016 | 15,028 | 14,980 | 27,103 | 15,061 | 15,985 |
Total Shareholders Equity
| 116,849 | 101,334 | 96,016 | 93,404 | 88,978 | 92,498 | 96,893 | 92,960 | 84,957 | 92,181 | 85,956 | 85,375 | 80,155 | 78,148 | 77,399 | 69,960 | 89,034 | 94,037 | 95,807 | 79,953 |
Total Equity
| 118,074 | 102,906 | 97,414 | 95,003 | 90,383 | 95,968 | 100,438 | 96,242 | 88,759 | 96,245 | 89,561 | 88,405 | 82,414 | 80,965 | 82,416 | 74,695 | 94,311 | 98,838 | 99,825 | 83,410 |
Total Liabilities & Shareholders Equity
| 192,785 | 174,084 | 167,283 | 170,431 | 165,539 | 176,349 | 184,101 | 181,527 | 181,547 | 196,270 | 184,926 | 180,704 | 175,340 | 171,215 | 170,697 | 168,927 | 199,630 | 202,241 | 209,713 | 187,083 |