Kurabo Industries Ltd.

TSE:3106.T

4820 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 16,12310,39214,11622,12018,80819,35621,34117,62219,53818,23216,34313,38416,49720,71320,42516,22313,75611,15016,87315,818
Short Term Investments 33-2,138-2,415-2,3606077675962091111824323673356831,081410215495
Cash and Short Term Investments 16,15610,39214,11622,12019,41520,12321,93717,83119,53918,23316,34413,56616,92921,08020,76016,90614,83711,56017,08816,313
Net Receivables 40,04937,89435,51332,07433,44138,03841,57440,40141,54844,51441,94339,75740,84836,97634,20834,41045,57841,76338,40438,140
Inventory 29,71133,18325,47121,79922,42222,17620,41624,12024,80027,32026,73126,10925,87524,00821,05723,87725,61823,86922,93222,583
Other Current Assets 3,4043,3023,2972,0942,2051,8192,2302,6123,0644,0394,4793,8143,9343,0772,4311,8261,8971,2521,2091,471
Total Current Assets 89,32084,77178,39778,08777,48382,15686,15784,96488,95194,10689,49783,24687,58685,14178,45677,01987,93078,44479,63378,507
Non-Current Assets:
Property, Plant & Equipment, Net 44,64647,17649,68651,56552,32052,12850,86951,74454,31654,07855,29257,07853,19852,64856,12559,12166,83665,75065,61667,570
Goodwill 00000000000000000000
Intangible Assets 1,7171,4471,3781,3641,2339856476687971,0341,4241,6411,6221,5281,6551,7801,955858912700
Goodwill and Intangible Assets 1,7171,4471,3781,3641,2339856476687971,0341,4241,6411,6221,5281,6551,7801,955858912700
Long Term Investments 53,40939,00636,39037,95632,95439,43443,52240,09933,87042,52534,29333,66627,42426,37528,71224,26935,95051,59159,03936,028
Tax Assets 1,6341,6841,4331,4601,5491,6471,2041,3451,4311,6171,4931,1461,011894866966839439375380
Other Non-Current Assets 2,0630-1-10-11,7022,7072,1822,9102,9273,9274,4994,6294,8835,7726,1205,1594,1383,897
Total Non-Current Assets 103,46989,31388,88692,34488,05694,19397,94496,56392,596102,16495,42997,45887,75486,07492,24191,908111,700123,797130,080108,575
Total Assets 192,789174,084167,283170,431165,539176,349184,101181,527181,547196,270184,926180,704175,340171,215170,697168,927199,630202,241209,713187,083
Liabilities & Equity:
Current Liabilities:
Account Payables 22,53721,24222,41917,83819,03022,70023,55920,83124,37524,10622,16219,78424,28223,49619,02719,01626,30224,25723,63622,234
Short Term Debt 9,48513,1508,98718,85718,84517,33216,95618,88724,49626,73628,57126,69626,42023,58823,64322,82522,01620,95123,05023,429
Tax Payables 2,5481,6361,6301,4818381,6141,0221,3471,1831,1555597971,2983703355396819571,7051,344
Deferred Revenue 1,7725,9295,8635,6135,1046,2605,8196,1745,8775,8415,1916,6815,8964,6814,7777,5285,6426,3706,9316,350
Other Current Liabilities 10,2615,7095,4924,9845,0875,1315,2926,2627,5587,6816,0625,9675,6095,3614,6966,3245,7543,5993,0543,429
Total Current Liabilities 44,05546,03042,76147,29248,06651,42351,62652,15462,30664,36461,98659,12862,20757,12652,14355,69359,71455,17756,67155,442
Non-Current Liabilities:
Long Term Debt 2,3132,2634,2094,1323,0622,7512,7693,6153,0423,9473,9313,4532,2423,5234,4485,2406,6922,6713,8396,536
Deferred Revenue Non-Current 54213,24513,24413,36512,99212,47811,76711,61611,45111,5709,6728,1757,9748,3348,1809,0929,2019,3649,5769,341
Deferred Tax Liabilities Non-Current 9,2693,9473,4683,4402,0143,8126,8416,0183,4696,6595,2236,0213,8034,1296,1144,8769,37114,97418,36310,404
Other Non-Current Liabilities 18,5305,6936,1877,1999,0229,91710,66011,88212,52013,48514,55315,52216,70017,13817,39619,33120,34121,21721,43921,950
Total Non-Current Liabilities 30,65425,14827,10828,13627,09028,95832,03733,13130,48235,66133,37933,17130,71933,12436,13838,53945,60548,22653,21748,231
Total Liabilities 74,70971,17869,86975,42875,15680,38183,66385,28592,788100,02595,36592,29992,92690,25088,28194,232105,319103,403109,888103,673
Equity:
Preferred Stock 095,90994,46191,61990,69090,106003009300000000
Common Stock 22,04022,04022,04022,04022,04022,04022,04022,04022,04022,04022,04022,04022,04022,04022,04022,04022,04022,04022,04022,040
Retained Earnings 64,16461,13759,29358,58957,62257,10454,69950,96348,50847,42848,64248,18748,48846,94143,18938,86347,34344,89442,98839,912
Accumulated Other Comprehensive Income/Loss 18,0615,4251,5551,785-1,7122,3927,6555,601-37,48036-9300000000
Other Total Stockholders Equity 12,584-83,177-81,333-80,629-79,662-79,14412,49914,35614,40915,23315,23815,1489,6279,16712,1709,05719,65127,10330,77918,001
Total Shareholders Equity 116,849101,33496,01693,40488,97892,49896,89392,96084,95792,18185,95685,37580,15578,14877,39969,96089,03494,03795,80779,953
Total Equity 118,074102,90697,41495,00390,38395,968100,43896,24288,75996,24589,56188,40582,41480,96582,41674,69594,31198,83899,82583,410
Total Liabilities & Shareholders Equity 192,783174,084167,283170,431165,539176,349184,101181,527181,547196,270184,926180,704175,340171,215170,697168,927199,630202,241209,713187,083