WIN Semiconductors Corp.
TPEx:3105.TWO
152 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15,836.498 | 18,334.336 | 26,182.376 | 25,546.205 | 21,377.724 | 17,310.716 | 17,086.355 | 13,623.076 | 12,015.747 | 9,910.01 | 10,481.303 | 11,237.964 | 8,901.273 | 6,981.651 | 4,790.143 |
| Cost of Revenue
| 12,367.333 | 13,609.604 | 16,412.282 | 14,977.704 | 13,216.85 | 11,895.545 | 10,758.385 | 8,633.824 | 7,254.716 | 6,400.414 | 7,249.118 | 7,597.78 | 6,096.943 | 4,910.829 | 3,564.56 |
| Gross Profit
| 3,469.165 | 4,724.732 | 9,770.094 | 10,568.501 | 8,160.874 | 5,415.171 | 6,327.97 | 4,989.252 | 4,761.031 | 3,509.596 | 3,232.185 | 3,640.184 | 2,804.33 | 2,070.822 | 1,225.583 |
| Gross Profit Ratio
| 0.219 | 0.258 | 0.373 | 0.414 | 0.382 | 0.313 | 0.37 | 0.366 | 0.396 | 0.354 | 0.308 | 0.324 | 0.315 | 0.297 | 0.256 |
| Reseach & Development Expenses
| 1,845.773 | 1,683.783 | 1,331.849 | 1,127.552 | 1,107.918 | 973.921 | 692.809 | 606.344 | 572.485 | 561.783 | 495.281 | 530.49 | 450.279 | 415.128 | 233.741 |
| General & Administrative Expenses
| 1,258.956 | 1,212.468 | 1,667.37 | 1,315.126 | 1,153.012 | 997.791 | 868.302 | 735.461 | 546.774 | 497.423 | 499.069 | 476.165 | 434.524 | 333.321 | 221.266 |
| Selling & Marketing Expenses
| 420.258 | 344.606 | 347.132 | 343.627 | 339.221 | 238.957 | 197.524 | 169.804 | 131.408 | 135.698 | 128.22 | 176.229 | 142.156 | 133.245 | 137.988 |
| SG&A
| 1,679.214 | 1,557.074 | 2,014.502 | 1,658.753 | 1,492.233 | 1,236.748 | 1,065.826 | 905.265 | 678.182 | 633.121 | 627.289 | 652.394 | 576.68 | 466.566 | 359.254 |
| Other Expenses
| -3,524.827 | 253.096 | 100.159 | 156.293 | 86.813 | 661.552 | 172.647 | 455.716 | 43.321 | 167.485 | 343.523 | 20.911 | 150.81 | 46.8 | 17.467 |
| Operating Expenses
| 3,524.827 | 3,240.857 | 3,346.351 | 2,786.305 | 2,600.151 | 2,210.669 | 1,758.635 | 1,494.65 | 1,250.667 | 1,194.904 | 1,122.57 | 1,182.884 | 1,026.959 | 881.694 | 592.995 |
| Operating Income
| -55.662 | 2,167.049 | 6,709.953 | 8,095.17 | 5,446.298 | 3,204.502 | 4,569.335 | 3,494.602 | 3,510.364 | 2,314.692 | 2,109.615 | 2,457.3 | 1,777.371 | 1,189.128 | 632.588 |
| Operating Income Ratio
| -0.004 | 0.118 | 0.256 | 0.317 | 0.255 | 0.185 | 0.267 | 0.257 | 0.292 | 0.234 | 0.201 | 0.219 | 0.2 | 0.17 | 0.132 |
| Total Other Income Expenses Net
| -623.37 | -341.313 | -310.074 | -92.987 | -52.87 | 530.121 | -40.656 | 392.942 | -76.726 | 114.262 | 102.78 | -528.96 | -607.64 | 520.206 | -69.495 |
| Income Before Tax
| -679.032 | 1,825.736 | 6,399.879 | 8,002.183 | 5,393.428 | 3,734.623 | 4,528.679 | 3,887.544 | 3,433.638 | 2,428.954 | 2,212.395 | 1,928.34 | 1,169.731 | 1,709.334 | 563.093 |
| Income Before Tax Ratio
| -0.043 | 0.1 | 0.244 | 0.313 | 0.252 | 0.216 | 0.265 | 0.285 | 0.286 | 0.245 | 0.211 | 0.172 | 0.131 | 0.245 | 0.118 |
| Income Tax Expense
| -121.054 | 411.481 | 1,189.465 | 1,533.572 | 992.667 | 668.561 | 813.384 | 791.239 | 762.011 | 465.485 | 400.885 | 280.811 | -108.879 | 0.05 | 3.649 |
| Net Income
| -557.978 | 1,414.255 | 5,454.962 | 6,528.74 | 4,474.399 | 3,124.454 | 3,764.2 | 3,112.774 | 2,671.627 | 1,963.469 | 1,811.51 | 1,647.529 | 1,278.61 | 1,709.284 | 559.444 |
| Net Income Ratio
| -0.035 | 0.077 | 0.208 | 0.256 | 0.209 | 0.18 | 0.22 | 0.228 | 0.222 | 0.198 | 0.173 | 0.147 | 0.144 | 0.245 | 0.117 |
| EPS
| -1.32 | 3.34 | 12.9 | 15.45 | 10.59 | 7.39 | 9.34 | 6.04 | 3.97 | 3.81 | 3.45 | 3.32 | 2.94 | 4.09 | 1.35 |
| EPS Diluted
| -1.27 | 3.32 | 12.49 | 15.33 | 10.53 | 7.35 | 9.3 | 5.99 | 3.94 | 3.77 | 3.41 | 3.27 | 2.86 | 4.02 | 1.35 |
| EBITDA
| 4,725.049 | 6,470.364 | 10,877.295 | 11,831.646 | 8,861.345 | 6,978.377 | 7,145.635 | 6,279.823 | 5,370.581 | 4,359.029 | 4,115.047 | 3,667.682 | 2,897.882 | 2,180.606 | 1,234.211 |
| EBITDA Ratio
| 0.298 | 0.353 | 0.415 | 0.463 | 0.415 | 0.403 | 0.418 | 0.461 | 0.447 | 0.44 | 0.393 | 0.326 | 0.326 | 0.312 | 0.258 |