WIN Semiconductors Corp.
TPEx:3105.TWO
152 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17,457.713 | 15,836.498 | 18,334.336 | 26,182.376 | 25,546.205 | 21,377.724 | 17,310.716 | 17,086.355 | 13,623.076 | 12,015.747 | 9,910.01 | 10,481.303 | 11,237.964 | 8,901.273 | 6,981.651 | 4,790.143 | 3,705.487 | 2,214.566 |
| Cost of Revenue
| 13,415.743 | 12,436.546 | 13,609.604 | 16,419.788 | 14,977.704 | 13,216.902 | 11,896.684 | 10,758.385 | 8,633.824 | 7,254.716 | 6,400.414 | 7,249.118 | 7,602.018 | 6,096.943 | 4,903.085 | 3,564.56 | 2,713.358 | 1,505.071 |
| Gross Profit
| 4,041.97 | 3,469.165 | 4,724.732 | 9,762.588 | 10,568.501 | 8,160.822 | 5,414.032 | 6,327.97 | 4,989.252 | 4,761.031 | 3,509.596 | 3,232.185 | 3,635.946 | 2,804.33 | 2,078.566 | 1,225.583 | 992.129 | 709.495 |
| Gross Profit Ratio
| 0.232 | 0.219 | 0.258 | 0.373 | 0.414 | 0.382 | 0.313 | 0.37 | 0.366 | 0.396 | 0.354 | 0.308 | 0.324 | 0.315 | 0.298 | 0.256 | 0.268 | 0.32 |
| Reseach & Development Expenses
| 1,690.747 | 1,845.773 | 1,683.783 | 1,331.849 | 1,127.552 | 1,107.918 | 973.921 | 692.809 | 606.344 | 572.485 | 561.783 | 495.281 | 531.233 | 450.279 | 415.128 | 233.741 | 192.888 | 118.094 |
| General & Administrative Expenses
| 1,146.874 | 1,258.956 | 1,212.468 | 1,667.37 | 1,315.126 | 1,153.012 | 997.791 | 868.302 | 735.461 | 546.774 | 497.423 | 499.069 | 479.217 | 434.524 | 333.321 | 221.266 | 0 | 0 |
| Selling & Marketing Expenses
| 442.228 | 420.258 | 344.606 | 347.132 | 343.627 | 339.221 | 238.957 | 197.524 | 169.804 | 131.408 | 135.698 | 128.22 | 177.36 | 142.156 | 133.245 | 137.988 | 0 | 0 |
| SG&A
| 1,589.102 | 1,679.214 | 1,557.074 | 2,014.502 | 1,658.753 | 1,492.233 | 1,236.748 | 853.069 | 905.265 | 678.182 | 633.121 | 627.289 | 656.577 | 576.68 | 466.566 | 359.254 | 162.386 | 137.43 |
| Other Expenses
| 73.464 | -55.822 | 32.939 | -7.506 | 21.349 | 86.813 | -1.139 | 17.455 | -16.959 | 0 | 0 | 2,109.615 | 20.911 | 1,777.371 | 0 | 632.588 | 192.888 | 0 |
| Operating Expenses
| 3,353.402 | 3,469.165 | 3,240.857 | 3,346.351 | 2,786.305 | 2,600.151 | 2,210.669 | 1,758.635 | 1,494.65 | 1,250.667 | 1,194.904 | 3,232.185 | 1,182.884 | 1,026.959 | 2,078.566 | 592.995 | 162.386 | 255.524 |
| Operating Income
| 762.121 | -55.662 | 1,483.875 | 6,423.743 | 7,782.173 | 5,560.723 | 3,204.502 | 4,569.335 | 3,494.602 | 3,510.364 | 2,314.692 | 2,109.615 | 2,448.136 | 1,777.371 | 1,196.872 | 632.588 | 636.855 | 453.971 |
| Operating Income Ratio
| 0.044 | -0.004 | 0.081 | 0.245 | 0.305 | 0.26 | 0.185 | 0.267 | 0.257 | 0.292 | 0.234 | 0.201 | 0.218 | 0.2 | 0.171 | 0.132 | 0.172 | 0.205 |
| Total Other Income Expenses Net
| -429.327 | -623.37 | 341.861 | -23.864 | 220.01 | -167.295 | 530.121 | -40.656 | 392.942 | -76.726 | 114.262 | 102.78 | -611.12 | -607.64 | 512.462 | -69.495 | -146.987 | -83.64 |
| Income Before Tax
| 332.794 | -679.032 | 1,825.736 | 6,399.879 | 8,002.183 | 5,393.428 | 3,734.623 | 4,528.679 | 3,887.544 | 3,433.638 | 2,428.954 | 2,212.395 | 1,837.016 | 1,169.731 | 1,709.334 | 563.093 | 489.868 | 370.331 |
| Income Before Tax Ratio
| 0.019 | -0.043 | 0.1 | 0.244 | 0.313 | 0.252 | 0.216 | 0.265 | 0.285 | 0.286 | 0.245 | 0.211 | 0.163 | 0.131 | 0.245 | 0.118 | 0.132 | 0.167 |
| Income Tax Expense
| -7.017 | -121.054 | 411.481 | 1,189.465 | 1,533.572 | 992.667 | 668.561 | 813.384 | 791.239 | 762.011 | 465.485 | 400.885 | 282.763 | -108.879 | 0.05 | 3.649 | 4.889 | 0.493 |
| Net Income
| 768.133 | -79.657 | 1,802.169 | 5,454.962 | 6,528.74 | 4,474.399 | 3,124.454 | 3,764.2 | 3,112.774 | 2,671.627 | 1,963.469 | 1,811.51 | 1,554.253 | 1,278.61 | 1,709.284 | 559.444 | 484.979 | 369.838 |
| Net Income Ratio
| 0.044 | -0.005 | 0.098 | 0.208 | 0.256 | 0.209 | 0.18 | 0.22 | 0.228 | 0.222 | 0.198 | 0.173 | 0.138 | 0.144 | 0.245 | 0.117 | 0.131 | 0.167 |
| EPS
| 1.81 | -0.19 | 4.25 | 12.9 | 15.45 | 10.59 | 7.39 | 9.34 | 6.04 | 3.97 | 3.81 | 3.45 | 3.32 | 2.94 | 4.09 | 1.35 | 1.47 | 1.12 |
| EPS Diluted
| 1.81 | -0.18 | 4.24 | 12.49 | 15.33 | 10.53 | 7.35 | 9.3 | 5.99 | 3.94 | 3.77 | 3.41 | 3.27 | 2.86 | 4.02 | 1.35 | 1.47 | 1.12 |
| EBITDA
| 5,827.335 | 4,686.707 | 6,470.184 | 10,876.601 | 11,831.623 | 8,859.035 | 6,979.217 | 7,145.635 | 6,306.861 | 5,370.581 | 4,358.631 | 4,115.047 | 3,246.982 | 2,261.659 | 2,730.762 | 1,274.34 | 1,013.342 | 689.3 |
| EBITDA Ratio
| 0.334 | 0.296 | 0.353 | 0.415 | 0.463 | 0.414 | 0.403 | 0.418 | 0.463 | 0.447 | 0.44 | 0.393 | 0.289 | 0.254 | 0.391 | 0.266 | 0.273 | 0.311 |