WIN Semiconductors Corp.
TPEx:3105.TWO
152 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,961.426 | 4,442.401 | 4,868.036 | 4,165.01 | 3,943.894 | 2,859.558 | 3,531.276 | 3,908.742 | 5,297.325 | 5,596.993 | 7,217.272 | 6,761.092 | 6,194.629 | 6,009.383 | 6,861.08 | 6,566.378 | 6,047.725 | 6,071.022 | 6,903.636 | 6,403.619 | 4,451.18 | 3,619.289 | 4,214.117 | 4,065.623 | 4,567.07 | 4,463.906 | 5,580.571 | 4,403.726 | 3,819.727 | 3,282.331 | 3,206.14 | 3,553.008 | 3,571.846 | 3,292.082 | 3,196.984 | 2,912.939 | 3,098.992 | 2,806.832 | 2,712.862 | 3,068.956 | 2,461.166 | 1,667.026 | 1,926.39 | 2,523.129 | 3,183.734 | 2,848.05 | 2,814.619 | 2,758.071 | 3,148.355 | 2,516.919 | 2,515.224 | 2,383.747 | 2,159.541 | 1,842.761 | 6,981.651 | -3,269.434 | 3,269.434 | 0 |
| Cost of Revenue
| 3,844.71 | 3,683.526 | 3,435.154 | 3,245.768 | 3,152.951 | 2,533.46 | 2,745.746 | 3,284.408 | 3,696.618 | 3,882.832 | 4,294.632 | 4,137.696 | 3,982.305 | 3,997.649 | 4,461.874 | 3,715.312 | 3,340.993 | 3,459.525 | 3,851.397 | 3,710.845 | 2,938.554 | 2,716.054 | 2,840.101 | 3,025.1 | 3,087.819 | 2,942.525 | 3,443.285 | 2,739.495 | 2,397.943 | 2,177.662 | 2,244.165 | 2,299.102 | 2,172.063 | 1,918.494 | 1,877.736 | 1,735.358 | 1,897.687 | 1,743.935 | 1,702.121 | 1,932.004 | 1,599.426 | 1,166.863 | 1,413.853 | 1,764.944 | 2,138.332 | 1,931.989 | 1,831.281 | 1,757.968 | 2,133.407 | 1,872.684 | 1,734.141 | 1,577.036 | 1,474.344 | 1,311.422 | 4,910.829 | -2,305.077 | 2,305.077 | 0 |
| Gross Profit
| 1,116.716 | 758.875 | 1,432.882 | 919.242 | 790.943 | 326.098 | 785.53 | 624.334 | 1,600.707 | 1,714.161 | 2,922.64 | 2,623.396 | 2,212.324 | 2,011.734 | 2,399.206 | 2,851.066 | 2,706.732 | 2,611.497 | 3,052.239 | 2,692.774 | 1,512.626 | 903.235 | 1,374.016 | 1,040.523 | 1,479.251 | 1,521.381 | 2,137.286 | 1,664.231 | 1,421.784 | 1,104.669 | 961.975 | 1,253.906 | 1,399.783 | 1,373.588 | 1,319.248 | 1,177.581 | 1,201.305 | 1,062.897 | 1,010.741 | 1,136.952 | 861.74 | 500.163 | 512.537 | 758.185 | 1,045.402 | 916.061 | 983.338 | 1,000.103 | 1,014.948 | 644.235 | 781.083 | 806.711 | 685.197 | 531.339 | 2,070.822 | -964.357 | 964.357 | 0 |
| Gross Profit Ratio
| 0.225 | 0.171 | 0.294 | 0.221 | 0.201 | 0.114 | 0.222 | 0.16 | 0.302 | 0.306 | 0.405 | 0.388 | 0.357 | 0.335 | 0.35 | 0.434 | 0.448 | 0.43 | 0.442 | 0.421 | 0.34 | 0.25 | 0.326 | 0.256 | 0.324 | 0.341 | 0.383 | 0.378 | 0.372 | 0.337 | 0.3 | 0.353 | 0.392 | 0.417 | 0.413 | 0.404 | 0.388 | 0.379 | 0.373 | 0.37 | 0.35 | 0.3 | 0.266 | 0.3 | 0.328 | 0.322 | 0.349 | 0.363 | 0.322 | 0.256 | 0.311 | 0.338 | 0.317 | 0.288 | 0.297 | 0.295 | 0.295 | 0 |
| Reseach & Development Expenses
| 425.313 | 411.262 | 394.833 | 440.155 | 506.669 | 504.116 | 483.897 | 448.447 | 404.433 | 347.006 | 336.077 | 317.806 | 353.948 | 324.018 | 288.018 | 276.187 | 284.685 | 278.662 | 276.65 | 272.713 | 276.327 | 282.228 | 275.412 | 275.077 | 229.276 | 194.156 | 213.103 | 174.837 | 157.669 | 147.2 | 159.223 | 144.043 | 137.862 | 165.216 | 151.333 | 153.936 | 140.022 | 127.194 | 135.74 | 99.997 | 157.373 | 168.673 | 117.278 | 132.699 | 111.053 | 134.251 | 137.494 | 124.164 | 119.003 | 149.563 | 140.752 | 103.757 | 107.828 | 97.942 | 415.128 | -163.023 | 163.023 | 0 |
| General & Administrative Expenses
| 306.809 | 292.835 | 295.446 | 307.501 | 344.041 | 311.968 | 207.576 | 286.57 | 353.181 | 365.141 | 499.976 | 406.544 | 358.695 | 402.155 | 348.702 | 347.302 | 310.033 | 309.089 | 351.323 | 324.154 | 232.793 | 244.742 | 246.051 | 264.958 | 259.185 | 227.597 | 255.007 | 210.253 | 222.319 | 180.723 | 190.283 | 204.531 | 181.536 | 159.111 | 130.234 | 163.471 | 125.535 | 127.534 | 164.28 | 133.343 | 105.849 | 93.951 | 120.241 | 108.624 | 137.52 | 132.684 | 120.588 | 113.938 | 34.721 | 205.547 | 179.588 | 86.65 | 85.992 | 82.294 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 117.735 | 107.022 | 103.261 | 101.508 | 111.644 | 103.845 | 73.897 | 89.053 | 95.853 | 85.803 | 77.177 | 89.327 | 90.565 | 90.063 | 98.033 | 81.279 | 79.307 | 85.008 | 95.649 | 84.634 | 84.163 | 74.775 | 64.458 | 71.237 | 44.918 | 58.344 | 54.574 | 51.094 | 46.627 | 45.229 | 45.393 | 40.977 | 40.304 | 43.13 | 30.588 | 32.884 | 34.236 | 33.7 | 34.069 | 38.138 | 29.488 | 34.003 | 30.717 | 31.966 | 32.33 | 33.207 | 32.465 | 31.845 | 18.5 | 92.626 | 45.815 | 34.405 | 32.303 | 29.633 | 133.245 | -63.411 | 63.411 | 0 |
| SG&A
| 183.074 | 164.048 | 398.707 | 409.009 | 455.685 | 415.813 | 281.473 | 375.623 | 449.034 | 450.944 | 577.153 | 495.871 | 449.26 | 492.218 | 446.735 | 428.581 | 389.34 | 394.097 | 446.972 | 408.788 | 316.956 | 319.517 | 310.509 | 336.195 | 304.103 | 285.941 | 309.581 | 261.347 | 268.946 | 225.952 | 235.676 | 245.508 | 221.84 | 202.241 | 160.822 | 196.355 | 159.771 | 161.234 | 198.349 | 171.481 | 135.337 | 127.954 | 150.958 | 140.59 | 169.85 | 165.891 | 153.053 | 145.783 | 53.221 | 298.173 | 225.403 | 121.055 | 118.295 | 111.927 | 133.245 | -63.411 | 63.411 | 0 |
| Other Expenses
| 50.434 | 299.274 | -793.601 | 1.564 | -75.806 | 139.707 | -232.105 | 509.577 | -112.552 | 88.176 | 5.917 | 2.538 | -199.285 | 290.989 | -55.343 | 188.741 | -14.02 | 50.804 | -82.971 | -6.368 | 98.07 | 78.082 | 141.571 | 389.672 | 234.655 | -104.346 | 54.381 | 197.426 | 31.462 | -110.622 | 95.86 | 299.466 | 57.237 | 3.153 | -59.659 | 149.432 | -34.622 | -11.83 | 37.064 | 49.526 | 14.582 | 66.313 | -41.225 | 16.924 | -44.831 | 412.655 | 47.721 | -28.192 | -283.185 | -1.44 | 8.907 | 89.251 | 40.807 | 11.845 | 466.566 | -204.814 | 204.814 | 0 |
| Operating Expenses
| 608.387 | 575.31 | 793.601 | 849.164 | 962.354 | 919.929 | 765.37 | 824.07 | 853.467 | 797.95 | 913.23 | 813.677 | 803.208 | 816.236 | 734.753 | 704.768 | 674.025 | 672.759 | 723.622 | 681.501 | 593.283 | 601.745 | 585.921 | 611.272 | 533.379 | 480.097 | 522.684 | 436.184 | 426.615 | 373.152 | 377.94 | 389.551 | 359.702 | 367.457 | 312.155 | 350.291 | 299.793 | 288.428 | 334.089 | 271.478 | 292.71 | 296.627 | 268.236 | 273.289 | 280.903 | 300.142 | 290.547 | 269.947 | 172.224 | 447.736 | 366.155 | 224.812 | 226.123 | 209.869 | 881.694 | -367.837 | 367.837 | 0 |
| Operating Income
| 508.329 | 183.565 | 639.281 | 129.52 | -191.443 | -416.119 | -38.982 | 384.741 | 750.034 | 1,071.256 | 2,217.007 | 1,809.719 | 1,409.116 | 1,195.498 | 1,664.453 | 2,146.298 | 2,032.707 | 1,938.738 | 2,328.617 | 2,011.273 | 919.343 | 301.49 | 788.095 | 429.251 | 945.872 | 1,041.284 | 1,614.602 | 1,228.047 | 995.169 | 731.517 | 584.035 | 864.355 | 1,040.081 | 1,006.131 | 1,007.093 | 827.29 | 901.512 | 774.469 | 676.652 | 865.474 | 569.03 | 203.536 | 244.301 | 484.896 | 764.499 | 615.919 | 692.791 | 730.156 | 842.724 | 196.499 | 414.928 | 581.899 | 459.074 | 321.47 | 1,189.128 | -596.52 | 596.52 | 0 |
| Operating Income Ratio
| 0.102 | 0.041 | 0.131 | 0.031 | -0.049 | -0.146 | -0.011 | 0.098 | 0.142 | 0.191 | 0.307 | 0.268 | 0.227 | 0.199 | 0.243 | 0.327 | 0.336 | 0.319 | 0.337 | 0.314 | 0.207 | 0.083 | 0.187 | 0.106 | 0.207 | 0.233 | 0.289 | 0.279 | 0.261 | 0.223 | 0.182 | 0.243 | 0.291 | 0.306 | 0.315 | 0.284 | 0.291 | 0.276 | 0.249 | 0.282 | 0.231 | 0.122 | 0.127 | 0.192 | 0.24 | 0.216 | 0.246 | 0.265 | 0.268 | 0.078 | 0.165 | 0.244 | 0.213 | 0.174 | 0.17 | 0.182 | 0.182 | 0 |
| Total Other Income Expenses Net
| -94.817 | 128.98 | -356.817 | -173.716 | -170.236 | -139.502 | -94.048 | -85.413 | -81.358 | -80.494 | -167.654 | 27.933 | -282.732 | 190.992 | -47.638 | 244.516 | -2.652 | 25.761 | -109.732 | -28.539 | 80.001 | -109.025 | 72.577 | 378.501 | 211.176 | -132.133 | -37.938 | 136.946 | 0.053 | -139.717 | 60.807 | 283.511 | 49.872 | -1.248 | -122.434 | 136.911 | -58.846 | -32.357 | 37.958 | 23.753 | 6.112 | 46.439 | -137.346 | -31.462 | -97.339 | 368.927 | -408.154 | -75.702 | -335.572 | 269.668 | 94.025 | -354.627 | -340.076 | -6.962 | 520.206 | 30.674 | -30.674 | 0 |
| Income Before Tax
| 413.512 | 312.545 | 282.464 | -44.196 | -361.679 | -555.621 | -133.03 | 299.328 | 668.676 | 990.762 | 2,049.353 | 1,837.652 | 1,126.384 | 1,386.49 | 1,616.815 | 2,390.814 | 2,030.055 | 1,964.499 | 2,218.885 | 1,982.734 | 999.344 | 192.465 | 860.672 | 807.752 | 1,157.048 | 909.151 | 1,576.664 | 1,364.993 | 995.222 | 591.8 | 644.842 | 1,147.866 | 1,089.953 | 1,004.883 | 884.659 | 964.201 | 842.666 | 742.112 | 714.61 | 889.227 | 575.142 | 249.975 | 106.955 | 453.434 | 667.16 | 984.846 | 284.637 | 654.454 | 507.152 | 466.167 | 508.953 | 227.272 | 118.998 | 314.508 | 1,709.334 | -565.846 | 565.846 | 0 |
| Income Before Tax Ratio
| 0.083 | 0.07 | 0.058 | -0.011 | -0.092 | -0.194 | -0.038 | 0.077 | 0.126 | 0.177 | 0.284 | 0.272 | 0.182 | 0.231 | 0.236 | 0.364 | 0.336 | 0.324 | 0.321 | 0.31 | 0.225 | 0.053 | 0.204 | 0.199 | 0.253 | 0.204 | 0.283 | 0.31 | 0.261 | 0.18 | 0.201 | 0.323 | 0.305 | 0.305 | 0.277 | 0.331 | 0.272 | 0.264 | 0.263 | 0.29 | 0.234 | 0.15 | 0.056 | 0.18 | 0.21 | 0.346 | 0.101 | 0.237 | 0.161 | 0.185 | 0.202 | 0.095 | 0.055 | 0.171 | 0.245 | 0.173 | 0.173 | 0 |
| Income Tax Expense
| 61.715 | 41.757 | 4.616 | 36.862 | -85.534 | -76.998 | 27.678 | 54.594 | 124.505 | 204.704 | 359.577 | 341.712 | 196.842 | 291.334 | 341.312 | 423.371 | 379.524 | 389.365 | 379.237 | 346.018 | 225.693 | 41.719 | 127.617 | 109.863 | 251.902 | 179.179 | 249.186 | 200.968 | 267.857 | 95.373 | 94.987 | 146.479 | 384.383 | 165.39 | 173.236 | 159.103 | 306.031 | 123.641 | 157.466 | 136.158 | 135.266 | 36.595 | -19.104 | 104.758 | 120.376 | 194.855 | 69.724 | 106.096 | 94.611 | 11.258 | -109.471 | 115.084 | 0.592 | -1.712 | 0.05 | -6.58 | 6.58 | 0 |
| Net Income
| 485.291 | 406.726 | 277.848 | 34.033 | -96.923 | -478.623 | -160.708 | 244.734 | 644.03 | 882.221 | 1,771.889 | 1,551.965 | 979.684 | 1,151.424 | 1,295.534 | 1,978.942 | 1,663.369 | 1,590.895 | 1,861.816 | 1,649.955 | 788.397 | 174.231 | 759.643 | 717.803 | 910.886 | 736.122 | 1,341.244 | 1,181.438 | 745.05 | 496.468 | 561.781 | 1,005.93 | 705.57 | 839.493 | 711.423 | 805.098 | 536.635 | 618.471 | 557.144 | 753.069 | 439.876 | 213.38 | 126.059 | 348.676 | 546.784 | 789.991 | 214.913 | 548.358 | 412.541 | 454.909 | 618.424 | 227.272 | 118.406 | 314.508 | 1,709.284 | -559.266 | 559.266 | 0 |
| Net Income Ratio
| 0.098 | 0.092 | 0.057 | 0.008 | -0.025 | -0.167 | -0.046 | 0.063 | 0.122 | 0.158 | 0.246 | 0.23 | 0.158 | 0.192 | 0.189 | 0.301 | 0.275 | 0.262 | 0.27 | 0.258 | 0.177 | 0.048 | 0.18 | 0.177 | 0.199 | 0.165 | 0.24 | 0.268 | 0.195 | 0.151 | 0.175 | 0.283 | 0.198 | 0.255 | 0.223 | 0.276 | 0.173 | 0.22 | 0.205 | 0.245 | 0.179 | 0.128 | 0.065 | 0.138 | 0.172 | 0.277 | 0.076 | 0.199 | 0.131 | 0.181 | 0.246 | 0.095 | 0.055 | 0.171 | 0.245 | 0.171 | 0.171 | 0 |
| EPS
| 1.14 | 0.96 | 0.66 | 0.08 | -0.23 | -1.13 | -0.38 | 0.58 | 1.52 | 2.08 | 4 | 3.67 | 2.32 | 2.72 | 3.06 | 4.68 | 3.94 | 3.76 | 4.4 | 3.9 | 1.87 | 0.41 | 1.8 | 1.7 | 2.16 | 1.74 | 3.33 | 2.93 | 1.85 | 1.23 | 1.4 | 2.14 | 1.19 | 1.41 | 1.72 | 1.32 | 1.04 | 1.19 | 1.08 | 1.47 | 0.85 | 0.42 | 0.25 | 0.66 | 1.04 | 1.5 | 0.41 | 1.22 | 0.92 | 0.81 | 1.37 | 0.5 | 0.26 | 0.73 | 3.98 | -1.3 | 1.3 | 0 |
| EPS Diluted
| 1.14 | 0.96 | 0.66 | 0.08 | -0.22 | -1.13 | -0.38 | 0.58 | 1.52 | 2.07 | 4 | 3.64 | 2.23 | 2.71 | 3.04 | 4.65 | 3.92 | 3.74 | 4.39 | 3.89 | 1.86 | 0.41 | 1.79 | 1.69 | 2.15 | 1.74 | 3.33 | 2.93 | 1.85 | 1.23 | 1.39 | 2.13 | 1.19 | 1.4 | 1.7 | 1.31 | 1.04 | 1.19 | 1.07 | 1.45 | 0.85 | 0.42 | 0.24 | 0.66 | 1.02 | 1.48 | 0.4 | 1.19 | 0.89 | 0.79 | 1.35 | 0.5 | 0.26 | 0.72 | 3.9 | -1.28 | 1.28 | 0 |
| EBITDA
| 1,693.809 | 1,380.472 | 1,683.315 | 1,341.249 | 1,009.975 | 690.51 | 1,010.287 | 1,457.517 | 1,837.2 | 2,165.36 | 3,187.278 | 2,941.34 | 2,262.703 | 2,485.974 | 2,663.379 | 3,381.846 | 2,938.998 | 2,847.423 | 3,129.026 | 2,822.83 | 1,865.635 | 1,043.854 | 1,725.311 | 1,631.679 | 1,946.365 | 1,675.862 | 2,318.738 | 2,041.991 | 1,595.303 | 1,189.603 | 1,300.99 | 1,802.731 | 1,659.962 | 1,516.14 | 1,378.072 | 1,448.326 | 1,322.299 | 1,221.884 | 1,197.215 | 1,373.472 | 1,057.227 | 731.115 | 575.52 | 931.431 | 1,144.814 | 1,463.282 | 1,012.734 | 1,013.081 | 855.144 | 489.259 | 642.142 | 957.58 | 725.762 | 572.398 | 2,180.606 | -590.019 | 1,057.713 | 0 |
| EBITDA Ratio
| 0.341 | 0.311 | 0.346 | 0.322 | 0.256 | 0.241 | 0.286 | 0.373 | 0.347 | 0.387 | 0.442 | 0.435 | 0.365 | 0.414 | 0.388 | 0.515 | 0.486 | 0.469 | 0.453 | 0.441 | 0.419 | 0.288 | 0.409 | 0.401 | 0.426 | 0.375 | 0.416 | 0.464 | 0.418 | 0.362 | 0.406 | 0.507 | 0.465 | 0.461 | 0.431 | 0.497 | 0.427 | 0.435 | 0.441 | 0.448 | 0.43 | 0.439 | 0.299 | 0.369 | 0.36 | 0.514 | 0.36 | 0.367 | 0.272 | 0.194 | 0.255 | 0.402 | 0.336 | 0.311 | 0.312 | 0.18 | 0.324 | 0 |