Fujibo Holdings, Inc.
TSE:3104.T
4830 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 36,108 | 37,669 | 35,916 | 36,932 | 38,701 | 37,097 | 35,891 | 40,878 | 38,117 | 41,173 | 39,313 | 40,988 | 36,282 | 35,958 | 33,558 | 38,203 | 47,250 |
Cost of Revenue
| 25,495 | 25,523 | 23,242 | 24,728 | 25,962 | 24,685 | 23,453 | 25,591 | 25,546 | 27,549 | 27,184 | 26,061 | 24,481 | 24,094 | 22,905 | 28,042 | 35,534 |
Gross Profit
| 10,613 | 12,146 | 12,674 | 12,204 | 12,739 | 12,412 | 12,438 | 15,287 | 12,571 | 13,624 | 12,129 | 14,927 | 11,801 | 11,864 | 10,653 | 10,161 | 11,716 |
Gross Profit Ratio
| 0.294 | 0.322 | 0.353 | 0.33 | 0.329 | 0.335 | 0.347 | 0.374 | 0.33 | 0.331 | 0.309 | 0.364 | 0.325 | 0.33 | 0.317 | 0.266 | 0.248 |
Reseach & Development Expenses
| 1,506 | 1,161 | 1,061 | 1,080 | 1,220 | 993 | 964 | 814 | 886 | 901 | 704 | 762 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 740 | 729 | 779 | 960 | 1,001 | 1,006 | 1,282 | 1,348 | 1,423 | 1,663 | 1,642 | 1,691 | 1,616 | 1,542 | 1,683 | 1,997 |
Selling & Marketing Expenses
| 0 | 740 | 729 | 779 | 960 | 885 | 914 | 913 | 951 | 1,030 | 998 | 1,048 | 1,027 | 1,029 | 908 | 866 | 865 |
SG&A
| 6,288 | 740 | 729 | 779 | 960 | 1,886 | 1,920 | 2,195 | 2,299 | 2,453 | 2,661 | 2,690 | 2,718 | 2,645 | 2,450 | 2,549 | 2,862 |
Other Expenses
| 429 | 188 | 175 | 157 | 212 | 164 | 221 | 275 | 165 | 191 | 72 | -100 | -102 | -46 | 36 | -7 | -89 |
Operating Expenses
| 7,794 | 7,271 | 6,795 | 6,916 | 8,656 | 8,630 | 8,445 | 4,420 | 4,768 | 5,093 | 5,159 | 5,120 | 4,710 | 4,593 | 3,906 | 4,065 | 4,553 |
Operating Income
| 2,819 | 4,872 | 5,877 | 5,285 | 4,079 | 3,779 | 3,989 | 6,816 | 3,624 | 4,366 | 2,981 | 5,867 | 3,500 | 3,768 | 3,188 | 2,706 | 3,533 |
Operating Income Ratio
| 0.078 | 0.129 | 0.164 | 0.143 | 0.105 | 0.102 | 0.111 | 0.167 | 0.095 | 0.106 | 0.076 | 0.143 | 0.096 | 0.105 | 0.095 | 0.071 | 0.075 |
Total Other Income Expenses Net
| 432 | 83 | 39 | 547 | -530 | 78 | 236 | -4,505 | -4,043 | -4,731 | -4,140 | -4,948 | -4,919 | -5,276 | -5,494 | -4,783 | -6,221 |
Income Before Tax
| 3,251 | 4,957 | 5,917 | 5,834 | 3,551 | 3,859 | 4,229 | 6,362 | 3,760 | 3,800 | 2,830 | 4,859 | 2,172 | 1,995 | 1,253 | 1,313 | 942 |
Income Before Tax Ratio
| 0.09 | 0.132 | 0.165 | 0.158 | 0.092 | 0.104 | 0.118 | 0.156 | 0.099 | 0.092 | 0.072 | 0.119 | 0.06 | 0.055 | 0.037 | 0.034 | 0.02 |
Income Tax Expense
| 1,133 | 1,557 | 1,461 | 1,518 | 1,281 | 1,320 | 1,321 | 2,017 | 745 | 1,418 | 1,034 | 1,706 | 866 | 1,071 | 494 | 930 | 175 |
Net Income
| 2,117 | 3,399 | 4,455 | 4,315 | 2,269 | 2,538 | 2,908 | 4,344 | 3,015 | 2,382 | 1,770 | 3,142 | 1,306 | 918 | 753 | 371 | 755 |
Net Income Ratio
| 0.059 | 0.09 | 0.124 | 0.117 | 0.059 | 0.068 | 0.081 | 0.106 | 0.079 | 0.058 | 0.045 | 0.077 | 0.036 | 0.026 | 0.022 | 0.01 | 0.016 |
EPS
| 185.17 | 296.47 | 388.85 | 376.82 | 198.27 | 221.89 | 254.22 | 379.8 | 260.19 | 204.2 | 151.8 | 294.6 | 128 | 88.1 | 70.9 | 34.5 | 70.1 |
EPS Diluted
| 185.17 | 296.47 | 388.85 | 376.82 | 198.27 | 221.89 | 254.22 | 379.8 | 260.19 | 204.2 | 151.8 | 294.6 | 128 | 88.1 | 70.9 | 34.5 | 70.1 |
EBITDA
| 6,288 | 8,297 | 9,473 | 8,051 | 6,718 | 6,130 | 6,322 | 13,184 | 9,826 | 10,456 | 8,841 | 11,257 | 8,477 | 8,925 | 8,181 | 7,301 | 8,086 |
EBITDA Ratio
| 0.174 | 0.22 | 0.264 | 0.218 | 0.174 | 0.165 | 0.176 | 0.323 | 0.258 | 0.254 | 0.225 | 0.275 | 0.234 | 0.248 | 0.244 | 0.191 | 0.171 |