Fujibo Holdings, Inc.

TSE:3104.T

4830 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 36,10837,66935,91636,93238,70137,09735,89140,87838,11741,17339,31340,98836,28235,95833,55838,20347,250
Cost of Revenue 25,49525,52323,24224,72825,96224,68523,45325,59125,54627,54927,18426,06124,48124,09422,90528,04235,534
Gross Profit 10,61312,14612,67412,20412,73912,41212,43815,28712,57113,62412,12914,92711,80111,86410,65310,16111,716
Gross Profit Ratio 0.2940.3220.3530.330.3290.3350.3470.3740.330.3310.3090.3640.3250.330.3170.2660.248
Reseach & Development Expenses 1,5061,1611,0611,0801,22099396481488690170476200000
General & Administrative Expenses 07407297799601,0011,0061,2821,3481,4231,6631,6421,6911,6161,5421,6831,997
Selling & Marketing Expenses 07407297799608859149139511,0309981,0481,0271,029908866865
SG&A 6,2887407297799601,8861,9202,1952,2992,4532,6612,6902,7182,6452,4502,5492,862
Other Expenses 42918817515721216422127516519172-100-102-4636-7-89
Operating Expenses 7,7947,2716,7956,9168,6568,6308,4454,4204,7685,0935,1595,1204,7104,5933,9064,0654,553
Operating Income 2,8194,8725,8775,2854,0793,7793,9896,8163,6244,3662,9815,8673,5003,7683,1882,7063,533
Operating Income Ratio 0.0780.1290.1640.1430.1050.1020.1110.1670.0950.1060.0760.1430.0960.1050.0950.0710.075
Total Other Income Expenses Net 4328339547-53078236-4,505-4,043-4,731-4,140-4,948-4,919-5,276-5,494-4,783-6,221
Income Before Tax 3,2514,9575,9175,8343,5513,8594,2296,3623,7603,8002,8304,8592,1721,9951,2531,313942
Income Before Tax Ratio 0.090.1320.1650.1580.0920.1040.1180.1560.0990.0920.0720.1190.060.0550.0370.0340.02
Income Tax Expense 1,1331,5571,4611,5181,2811,3201,3212,0177451,4181,0341,7068661,071494930175
Net Income 2,1173,3994,4554,3152,2692,5382,9084,3443,0152,3821,7703,1421,306918753371755
Net Income Ratio 0.0590.090.1240.1170.0590.0680.0810.1060.0790.0580.0450.0770.0360.0260.0220.010.016
EPS 185.17296.47388.85376.82198.27221.89254.22379.8260.19204.2151.8294.612888.170.934.570.1
EPS Diluted 185.17296.47388.85376.82198.27221.89254.22379.8260.19204.2151.8294.612888.170.934.570.1
EBITDA 6,2888,2979,4738,0516,7186,1306,32213,1849,82610,4568,84111,2578,4778,9258,1817,3018,086
EBITDA Ratio 0.1740.220.2640.2180.1740.1650.1760.3230.2580.2540.2250.2750.2340.2480.2440.1910.171