Fujibo Holdings, Inc. (3104.T)

Home
3104.T
Financials

5920 (JPY) • At close June 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	42,912	36,108	37,669	35,916	36,932	38,701	37,097	35,891	40,878	38,117	41,173	39,313	40,988	36,282	35,958	33,558	38,203	47,250
Cost of Revenue Numbers are in millions	28,028	25,495	25,523	23,242	24,728	25,962	24,685	23,453	25,591	25,546	27,549	27,184	26,061	24,481	24,094	22,905	28,042	35,534
Gross Profit Numbers are in millions	14,884	10,613	12,146	12,674	12,204	12,739	12,412	12,438	15,287	12,571	13,624	12,129	14,927	11,801	11,864	10,653	10,161	11,716
Gross Profit Ratio Numbers are in millions	0.347	0.294	0.322	0.353	0.33	0.329	0.335	0.347	0.374	0.33	0.331	0.309	0.364	0.325	0.33	0.317	0.266	0.248
Reseach & Development Expenses Numbers are in millions	1,747	1,506	1,161	1,061	1,080	1,220	993	964	814	886	901	704	762	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	740	729	779	960	1,001	1,006	1,282	1,348	1,423	1,663	1,642	1,691	1,616	1,542	1,683	1,997
Selling & Marketing Expenses Numbers are in millions	0	0	740	729	779	960	885	914	913	951	1,030	998	1,048	1,027	1,029	908	866	865
SG&A Numbers are in millions	6,660	6,288	740	729	779	960	1,886	1,920	2,195	2,299	2,453	2,661	2,690	2,718	2,645	2,450	2,549	2,862
Other Expenses Numbers are in millions	0	1	188	175	157	212	164	221	275	165	191	72	-100	-102	-46	36	-7	-89
Operating Expenses Numbers are in millions	8,407	7,795	7,271	6,795	6,916	8,656	8,630	8,445	4,420	4,768	5,093	5,159	5,120	4,710	4,593	3,906	4,065	4,553
Operating Income Numbers are in millions	6,477	2,818	4,872	5,877	5,285	4,079	3,779	3,989	6,816	3,624	4,366	2,981	5,867	3,500	3,768	3,188	2,706	3,533
Operating Income Ratio Numbers are in millions	0.151	0.078	0.129	0.164	0.143	0.105	0.102	0.111	0.167	0.095	0.106	0.076	0.143	0.096	0.105	0.095	0.071	0.075
Total Other Income Expenses Net Numbers are in millions	161	433	85	40	549	-528	80	240	-454	136	-566	-151	-1,008	-1,328	-1,773	-1,935	-1,393	-2,591
Income Before Tax Numbers are in millions	6,638	3,251	4,957	5,917	5,834	3,551	3,859	4,229	6,362	3,760	3,800	2,830	4,859	2,172	1,995	1,253	1,313	942
Income Before Tax Ratio Numbers are in millions	0.155	0.09	0.132	0.165	0.158	0.092	0.104	0.118	0.156	0.099	0.092	0.072	0.119	0.06	0.055	0.037	0.034	0.02
Income Tax Expense Numbers are in millions	2,161	1,133	1,557	1,461	1,518	1,281	1,320	1,321	2,017	745	1,418	1,034	1,706	866	1,071	494	930	175
Net Income Numbers are in millions	4,477	2,117	3,399	4,455	4,315	2,269	2,538	2,908	4,344	3,015	2,382	1,770	3,142	1,306	918	753	371	755
Net Income Ratio Numbers are in millions	0.104	0.059	0.09	0.124	0.117	0.059	0.068	0.081	0.106	0.079	0.058	0.045	0.077	0.036	0.026	0.022	0.01	0.016
EPS Numbers are in millions	405.81	185.17	296.47	388.85	376.82	198.27	221.89	254.22	379.8	260.19	204.2	151.8	294.6	128	88.1	70.9	34.5	70.1
EPS Diluted Numbers are in millions	405.81	185.17	296.47	388.85	376.82	198.27	221.89	254.22	379.8	260.19	204.2	151.8	294.6	128	88.1	70.9	34.5	70.1
EBITDA Numbers are in millions	10,181	6,745	8,116	9,293	7,874	6,454	5,915	6,073	8,857	5,480	6,099	4,707	6,521	3,868	3,929	2,953	2,941	2,555
EBITDA Ratio Numbers are in millions	0.237	0.187	0.215	0.259	0.213	0.167	0.159	0.169	0.217	0.144	0.148	0.12	0.159	0.107	0.109	0.088	0.077	0.054

Fujibo Holdings, Inc.

TSE:3104.T Add to watchlist

TSE:3104.T