Fujibo Holdings, Inc.
TSE:3104.T
4855 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,246 | 8,105 | 8,330 | 4,616 | 4,994 | 4,895 | 4,764 | 8,734 | 4,139 | 3,239 | 2,113 | 3,076 | 3,214 | 2,433 | 4,629 | 5,421 | 5,949 |
Short Term Investments
| 16 | -431 | -337 | -328 | -322 | -296 | 70 | -14 | 40 | -14 | -14 | -15 | -15 | -17 | -17 | -49 | -66 |
Cash and Short Term Investments
| 8,262 | 8,105 | 8,330 | 4,616 | 4,994 | 4,895 | 4,764 | 8,734 | 4,139 | 3,239 | 2,113 | 3,076 | 3,214 | 2,433 | 4,629 | 5,421 | 5,949 |
Net Receivables
| 9,152 | 7,338 | 8,509 | 8,622 | 8,368 | 9,369 | 9,247 | 9,279 | 8,907 | 10,059 | 9,334 | 11,281 | 8,688 | 9,354 | 8,713 | 7,250 | 11,053 |
Inventory
| 5,437 | 5,870 | 4,522 | 4,225 | 5,338 | 5,233 | 5,020 | 5,034 | 5,855 | 6,069 | 6,063 | 5,219 | 4,567 | 4,223 | 3,819 | 4,614 | 5,146 |
Other Current Assets
| 838 | 1,690 | 1,183 | 970 | 188 | 361 | 514 | 308 | 234 | 389 | 643 | 433 | 769 | 421 | 296 | 461 | 910 |
Total Current Assets
| 23,689 | 23,003 | 22,544 | 18,433 | 18,888 | 19,858 | 19,545 | 23,355 | 19,135 | 19,756 | 18,153 | 20,009 | 17,238 | 16,431 | 17,457 | 17,746 | 23,058 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 33,962 | 33,968 | 32,572 | 33,995 | 30,331 | 29,126 | 26,258 | 23,598 | 23,871 | 25,795 | 24,152 | 22,506 | 21,114 | 22,678 | 23,420 | 25,555 | 24,898 |
Goodwill
| 1,002 | 1,142 | 317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 215 | 255 | 605 | 673 | 744 | 828 | 380 | 403 | 440 | 415 | 315 | 162 | 197 | 256 | 190 | 151 | 35 |
Goodwill and Intangible Assets
| 1,217 | 1,397 | 605 | 673 | 744 | 828 | 380 | 403 | 440 | 415 | 315 | 162 | 197 | 256 | 190 | 151 | 35 |
Long Term Investments
| 2,773 | 2,606 | 2,366 | 2,493 | 2,093 | 2,320 | 2,163 | 2,322 | 2,061 | 2,342 | 1,651 | 1,457 | 1,217 | 1,108 | 1,253 | 808 | 935 |
Tax Assets
| 368 | 394 | 442 | 194 | 136 | 136 | 76 | 85 | 64 | 63 | 83 | 62 | 59 | 62 | 43 | 43 | 21 |
Other Non-Current Assets
| 503 | -1 | 0 | -1 | -1 | -2 | 294 | 281 | 287 | 306 | 325 | 330 | 304 | 294 | 433 | 430 | 315 |
Total Non-Current Assets
| 38,823 | 38,364 | 35,985 | 37,354 | 33,303 | 32,408 | 29,171 | 26,689 | 26,723 | 28,921 | 26,526 | 24,517 | 22,891 | 24,398 | 25,339 | 26,987 | 26,204 |
Total Assets
| 62,512 | 61,368 | 58,531 | 55,789 | 52,194 | 52,270 | 48,716 | 50,044 | 45,858 | 48,677 | 44,679 | 44,526 | 40,129 | 40,829 | 42,796 | 44,733 | 49,262 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 5,251 | 4,087 | 4,955 | 3,743 | 3,841 | 3,576 | 4,048 | 4,457 | 4,774 | 4,751 | 5,196 | 4,844 | 5,117 | 5,461 | 4,706 | 4,208 | 6,173 |
Short Term Debt
| 1,271 | 1,346 | 1,362 | 1,232 | 1,231 | 1,969 | 1,314 | 2,414 | 3,730 | 5,190 | 5,496 | 5,764 | 9,744 | 8,061 | 9,454 | 12,209 | 13,795 |
Tax Payables
| 497 | 709 | 754 | 947 | 759 | 581 | 325 | 1,163 | 345 | 1,038 | 108 | 1,382 | 809 | 300 | 841 | 464 | 243 |
Deferred Revenue
| 142 | 1,561 | 1,516 | 1,562 | 1,398 | 1,273 | 1,026 | 1,939 | 1,107 | 1,894 | 917 | 2,144 | 1,375 | 850 | 1,361 | 981 | 799 |
Other Current Liabilities
| -656 | 79 | -2,066 | 655 | 341 | 1,193 | -1,502 | -2,038 | -3,131 | -2,637 | -3,185 | -3,881 | -4,149 | -4,063 | -3,653 | -3,042 | -4,384 |
Total Current Liabilities
| 11,756 | 11,869 | 11,476 | 11,882 | 11,411 | 12,168 | 9,259 | 12,392 | 11,599 | 14,987 | 13,728 | 15,097 | 18,013 | 16,070 | 17,415 | 19,028 | 22,799 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 210 | 131 | 190 | 232 | 358 | 506 | 227 | 498 | 863 | 1,138 | 756 | 641 | 1,051 | 4,379 | 5,224 | 6,064 | 6,164 |
Deferred Revenue Non-Current
| 74 | 4,766 | 4,700 | 4,725 | 5,041 | 5,167 | 5,187 | 5,137 | 4,915 | 4,891 | 5,170 | 4,589 | 3,747 | 3,353 | 3,166 | 2,905 | 2,752 |
Deferred Tax Liabilities Non-Current
| 1,739 | 1,562 | 1,535 | 1,561 | 1,444 | 1,544 | 1,784 | 1,757 | 1,849 | 2,622 | 2,724 | 2,881 | 3,116 | 4,028 | 4,066 | 4,740 | 5,054 |
Other Non-Current Liabilities
| 4,755 | 121 | 134 | 107 | 99 | 108 | 111 | 111 | 187 | 209 | 274 | 313 | 261 | 366 | 463 | 182 | 207 |
Total Non-Current Liabilities
| 6,778 | 6,580 | 6,559 | 6,625 | 6,942 | 7,325 | 7,309 | 7,503 | 7,814 | 8,860 | 8,924 | 8,424 | 8,175 | 12,126 | 12,919 | 13,891 | 14,177 |
Total Liabilities
| 18,534 | 18,449 | 18,035 | 18,507 | 18,353 | 19,493 | 16,568 | 19,895 | 19,413 | 23,847 | 22,652 | 23,521 | 26,188 | 28,196 | 30,334 | 32,919 | 36,976 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 40,180 | 38,016 | 34,797 | 31,876 | 30,728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,673 | 6,673 | 6,673 | 6,673 | 6,673 | 6,673 | 6,673 | 6,673 | 6,673 | 6,673 | 6,673 | 6,673 | 5,400 | 5,400 | 5,400 | 5,400 | 5,400 |
Retained Earnings
| 32,684 | 31,815 | 29,676 | 26,481 | 23,580 | 22,455 | 21,631 | 19,750 | 16,080 | 12,752 | 10,728 | 9,536 | 6,866 | 5,616 | 4,894 | 3,974 | 3,358 |
Accumulated Other Comprehensive Income/Loss
| 3,402 | 2,739 | 2,480 | 2,485 | 1,965 | 2,049 | 2,241 | 2,120 | 2,082 | 3,294 | 2,511 | 2,623 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,214 | -38,488 | -36,349 | -33,154 | -30,253 | -29,128 | 1,602 | 1,606 | 1,610 | 2,111 | 2,115 | 2,116 | 1,635 | 1,572 | 2,121 | 2,402 | 3,476 |
Total Shareholders Equity
| 43,973 | 42,919 | 40,496 | 37,282 | 33,841 | 32,777 | 32,147 | 30,149 | 26,445 | 24,830 | 22,027 | 20,948 | 13,901 | 12,588 | 12,415 | 11,776 | 12,234 |
Total Equity
| 43,973 | 42,919 | 40,496 | 37,282 | 33,841 | 32,777 | 32,147 | 30,149 | 26,445 | 24,830 | 22,027 | 21,005 | 13,941 | 12,633 | 12,462 | 11,814 | 12,286 |
Total Liabilities & Shareholders Equity
| 62,507 | 61,368 | 58,531 | 55,789 | 52,194 | 52,270 | 48,715 | 50,044 | 45,858 | 48,677 | 44,679 | 44,526 | 40,129 | 40,829 | 42,796 | 44,733 | 49,262 |