Fujibo Holdings, Inc.

TSE:3104.T

5040 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 8,2628,1058,3304,6164,9944,8954,7648,7344,1393,2392,1133,0763,2142,4334,6295,4215,949
Short Term Investments 0-431-337-328-322-29670-1440-14-14-15-15-17-17-49-66
Cash and Short Term Investments 8,2628,1058,3304,6164,9944,8954,7648,7344,1393,2392,1133,0763,2142,4334,6295,4215,949
Net Receivables 9,1527,9948,4938,6068,2229,3528,8268,8408,5139,6528,99910,7548,3098,9288,3317,00010,516
Inventory 5,4375,8704,5224,2255,3385,2335,0205,0345,8556,0696,0635,2194,5674,2233,8194,6145,146
Other Current Assets 8381,0341,1999863343785317476287969789601,1488476787111,447
Total Current Assets 23,68923,00322,54418,43318,88819,85819,54523,35519,13519,75618,15320,00917,23816,43117,45717,74623,058
Non-Current Assets:
Property, Plant & Equipment, Net 33,96233,96832,57233,99530,33129,12626,25823,59823,87125,79524,15222,50621,11422,67823,42025,55524,898
Goodwill 1,0021,14231700000000000000
Intangible Assets 21525560567374482838040344041531516219725619015135
Goodwill and Intangible Assets 1,2171,39760567374482838040344041531516219725619015135
Long Term Investments 2,7732,6062,3662,4932,0932,3202,1632,3222,0612,3421,6511,4571,2171,1081,253808935
Tax Assets 3683944421941361367685646383625962434321
Other Non-Current Assets 503-10-1-1-2294281287306325330304294433430315
Total Non-Current Assets 38,82338,36435,98537,35433,30332,40829,17126,68926,72328,92126,52624,51722,89124,39825,33926,98726,204
Total Assets 62,51261,36858,53155,78952,19452,27048,71650,04445,85848,67744,67944,52640,12940,82942,79644,73349,262
Liabilities & Equity:
Current Liabilities:
Account Payables 5,2514,0874,9553,7433,8413,5764,0484,4574,7745,2565,1964,8444,9725,4614,7064,2086,173
Short Term Debt 1,2711,3461,3621,2321,2311,9691,3142,4143,7304,5235,4965,7649,8888,0619,45412,20912,536
Tax Payables 4977097549477595813251,1633451,0381081,382809300841464243
Deferred Revenue 01,5611,5161,5621,3981,2731,0261,9391,1071,8949172,1441,3758501,361981799
Other Current Liabilities 4,7375,7274,4055,9605,5806,0423,5724,3582,7504,1702,9283,1072,3442,2482,4142,1473,847
Total Current Liabilities 11,75611,86911,47611,88211,41112,1689,25912,39211,59914,98713,72815,09718,01316,07017,41519,02822,799
Non-Current Liabilities:
Long Term Debt 2841311902323585062274988631,1397586441,0544,3825,2246,0656,164
Deferred Revenue Non-Current 74,7664,7004,7255,0415,1675,1875,1374,9154,8915,1704,5893,7473,3533,1662,9052,752
Deferred Tax Liabilities Non-Current 1,7391,5621,5351,5611,4441,5441,7841,7571,8492,6222,7242,8813,1164,0284,0664,7405,054
Other Non-Current Liabilities 4,7621211,6691,6681,5431,6524371112,0362,830272310258363463181207
Total Non-Current Liabilities 6,7856,5806,5596,6256,9427,3257,3097,5037,8148,8608,9248,4248,17512,12612,91913,89114,177
Total Liabilities 18,54018,44918,03518,50718,35319,49316,56819,89519,41323,84722,65223,52126,18828,19630,33432,91936,976
Equity:
Preferred Stock 040,18038,01634,79731,87630,72800000000000
Common Stock 6,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6735,4005,4005,4005,4005,400
Retained Earnings 32,68431,81529,67626,48123,58022,45521,63119,75016,08012,75210,7289,5366,8665,6164,8943,9743,358
Accumulated Other Comprehensive Income/Loss 3,4022,7392,4802,4851,9652,0492,2412,1202,0823,2942,5112,62300000
Other Total Stockholders Equity 1,2141,6911,6661,6431,6211,6011,6031,6051,6092,1112,1144,739-653-652-143-130-18
Total Shareholders Equity 43,97342,91940,49637,28233,84132,77732,14730,14926,44524,83022,02720,94813,90112,58812,41511,77612,234
Total Equity 43,97342,91940,49637,28233,84132,77732,14730,14926,44524,83022,02721,00513,94112,63312,46211,81412,286
Total Liabilities & Shareholders Equity 62,51261,36858,53155,78952,19452,27048,71550,04445,85848,67744,67944,52640,12940,82942,79644,73349,262