Toyobo Co., Ltd.
TSE:3101.T
981 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 105,175 | 106,942 | 107,904 | 102,361 | 97,058 | 101,183 | 97,615 | 100,075 | 101,048 | 101,179 | 90,677 | 89,220 | 94,644 | 93,528 | 86,371 | 82,057 | 75,450 | 91,589 | 83,109 | 84,082 | 80,827 | 86,771 | 85,199 | 83,966 | 80,762 | 89,458 | 80,290 | 82,926 | 78,474 | 87,217 | 77,612 | 81,924 | 82,734 | 89,898 | 78,182 | 90,229 | 89,454 | 95,860 | 83,098 | 89,415 | 82,906 | 94,099 | 82,993 | 89,201 | 85,284 | 89,717 | 78,175 | 88,064 | 83,053 | 90,673 | 80,711 | 90,882 | 87,239 | 91,012 | 79,823 | 87,577 | 82,161 | 86,528 | 77,387 | 82,066 | 72,792 | 75,847 | 88,953 | 105,414 |
Cost of Revenue
| 82,082 | 83,721 | 84,887 | 79,668 | 77,991 | 81,466 | 77,507 | 78,050 | 77,892 | 77,054 | 68,123 | 65,846 | 68,571 | 68,237 | 62,606 | 60,792 | 55,397 | 68,508 | 62,370 | 63,611 | 60,651 | 65,495 | 65,463 | 63,891 | 60,785 | 67,340 | 60,165 | 63,066 | 59,471 | 66,118 | 58,507 | 62,127 | 63,188 | 68,217 | 59,416 | 69,951 | 70,485 | 73,919 | 65,317 | 70,390 | 64,877 | 74,335 | 64,235 | 69,433 | 66,599 | 70,254 | 61,648 | 69,100 | 66,692 | 72,040 | 63,449 | 71,344 | 67,970 | 71,467 | 62,169 | 67,318 | 64,025 | 67,578 | 60,915 | 65,103 | 60,099 | 63,639 | 70,486 | 84,655 |
Gross Profit
| 23,093 | 23,221 | 23,017 | 22,693 | 19,067 | 19,717 | 20,108 | 22,025 | 23,156 | 24,125 | 22,554 | 23,374 | 26,073 | 25,291 | 23,765 | 21,265 | 20,053 | 23,081 | 20,739 | 20,471 | 20,176 | 21,276 | 19,736 | 20,075 | 19,977 | 22,118 | 20,125 | 19,860 | 19,003 | 21,099 | 19,105 | 19,797 | 19,546 | 21,681 | 18,766 | 20,278 | 18,969 | 21,941 | 17,781 | 19,025 | 18,029 | 19,764 | 18,758 | 19,768 | 18,685 | 19,463 | 16,527 | 18,964 | 16,361 | 18,633 | 17,262 | 19,538 | 19,269 | 19,545 | 17,654 | 20,259 | 18,136 | 18,950 | 16,472 | 16,963 | 12,693 | 12,208 | 18,467 | 20,759 |
Gross Profit Ratio
| 0.22 | 0.217 | 0.213 | 0.222 | 0.196 | 0.195 | 0.206 | 0.22 | 0.229 | 0.238 | 0.249 | 0.262 | 0.275 | 0.27 | 0.275 | 0.259 | 0.266 | 0.252 | 0.25 | 0.243 | 0.25 | 0.245 | 0.232 | 0.239 | 0.247 | 0.247 | 0.251 | 0.239 | 0.242 | 0.242 | 0.246 | 0.242 | 0.236 | 0.241 | 0.24 | 0.225 | 0.212 | 0.229 | 0.214 | 0.213 | 0.217 | 0.21 | 0.226 | 0.222 | 0.219 | 0.217 | 0.211 | 0.215 | 0.197 | 0.205 | 0.214 | 0.215 | 0.221 | 0.215 | 0.221 | 0.231 | 0.221 | 0.219 | 0.213 | 0.207 | 0.174 | 0.161 | 0.208 | 0.197 |
Reseach & Development Expenses
| 0 | 3,594 | 4,070 | 4,289 | 3,439 | 3,383 | 3,498 | 3,542 | 3,689 | 13,792 | 3,507 | 3,274 | 3,463 | 3,317 | 0 | 0 | 0 | 11,690 | 0 | 0 | 0 | 11,022 | 0 | 0 | 0 | 10,402 | 0 | 0 | 0 | 11,114 | 0 | 0 | 0 | 11,266 | 0 | 0 | 0 | 10,819 | 0 | 0 | 0 | 10,474 | 0 | 0 | 0 | 9,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 2,416 | 0 | 0 | 0 | 2,085 | 0 | 0 | 0 | -8,491 | 0 | 0 | 0 | 1,750 | 0 | 0 | 0 | -7,060 | 0 | 0 | 0 | -6,992 | 0 | 0 | 0 | -6,512 | 0 | 0 | 0 | -6,771 | 0 | 0 | 0 | -6,746 | 0 | 0 | 0 | -7,045 | 0 | 0 | 0 | -6,236 | 0 | 0 | 0 | -6,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 13,207 | 0 | 0 | 0 | 13,754 | 0 | 0 | 0 | 13,371 | 0 | 0 | 0 | 11,873 | 0 | 0 | 0 | 11,704 | 0 | 0 | 0 | 10,944 | 0 | 0 | 0 | 10,458 | 0 | 0 | 0 | 9,298 | 0 | 0 | 0 | 9,683 | 0 | 0 | 0 | 10,286 | 0 | 0 | 0 | 9,992 | 0 | 0 | 0 | 10,042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20,004 | 15,623 | 16,317 | 15,959 | 19,151 | 15,839 | 14,927 | 15,218 | 18,536 | 4,880 | 16,772 | 15,506 | 13,366 | 13,623 | 15,880 | 15,204 | 15,694 | 4,644 | 15,883 | 14,588 | 14,946 | 3,952 | 14,991 | 14,821 | 14,630 | 3,946 | 14,583 | 14,339 | 14,019 | 2,527 | 14,033 | 13,731 | 14,944 | 2,937 | 13,766 | 14,231 | 14,505 | 3,241 | 14,290 | 14,000 | 14,021 | 3,756 | 14,698 | 13,696 | 13,490 | 3,367 | 13,354 | 13,575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 86 | -557 | -1,051 | -1,031 | -1,234 | -427 | -899 | -942 | -1,216 | -752 | -1,692 | -1,792 | 1,481 | -2,880 | -2,522 | -1,670 | -3,023 | 156 | -1,035 | -1,205 | -1,494 | -666 | -1,080 | -607 | -1,342 | -698 | -534 | -636 | -97 | -850 | -258 | -381 | -996 | -409 | -124 | -287 | -538 | -854 | -1,678 | -616 | -2,680 | -523 | 181 | -370 | -1,722 | -199 | -729 | -432 | -2,716 | -523 | 35 | 111 | -1,120 | -65 | -897 | 259 | 692 | -629 | -327 | -15 | -2,276 | -1,278 | -938 |
Operating Expenses
| 20,004 | 19,217 | 20,387 | 20,248 | 19,151 | 19,222 | 18,425 | 18,760 | 18,536 | 18,589 | 16,772 | 15,506 | 16,829 | 16,940 | 15,880 | 15,204 | 15,694 | 16,256 | 15,883 | 14,588 | 14,946 | 14,895 | 14,991 | 14,821 | 14,630 | 14,242 | 14,583 | 14,339 | 14,019 | 13,507 | 14,033 | 13,731 | 14,944 | 14,069 | 13,766 | 14,231 | 14,505 | 13,884 | 14,290 | 14,000 | 14,021 | 14,084 | 14,698 | 13,696 | 13,490 | 13,188 | 13,354 | 13,575 | 14,117 | 14,543 | 14,093 | 14,162 | 13,598 | 13,541 | 13,716 | 13,775 | 13,670 | 13,299 | 13,654 | 13,242 | 13,414 | 13,691 | 15,445 | 15,238 |
Operating Income
| 3,089 | 4,004 | 2,631 | 2,446 | -85 | 495 | 1,683 | 3,264 | 4,621 | 5,537 | 5,781 | 7,868 | 9,244 | 8,352 | 7,885 | 6,061 | 4,359 | 6,826 | 4,854 | 5,883 | 5,231 | 6,382 | 4,744 | 5,254 | 5,347 | 7,875 | 5,542 | 5,523 | 4,983 | 7,592 | 5,072 | 6,066 | 4,602 | 7,611 | 5,001 | 6,047 | 4,464 | 8,056 | 3,491 | 5,025 | 4,008 | 5,679 | 4,059 | 6,073 | 5,195 | 6,275 | 3,173 | 5,389 | 2,244 | 4,089 | 3,169 | 5,376 | 5,671 | 6,004 | 3,938 | 6,484 | 4,466 | 5,651 | 2,818 | 3,721 | -721 | -1,483 | 3,022 | 5,521 |
Operating Income Ratio
| 0.029 | 0.037 | 0.024 | 0.024 | -0.001 | 0.005 | 0.017 | 0.033 | 0.046 | 0.055 | 0.064 | 0.088 | 0.098 | 0.089 | 0.091 | 0.074 | 0.058 | 0.075 | 0.058 | 0.07 | 0.065 | 0.074 | 0.056 | 0.063 | 0.066 | 0.088 | 0.069 | 0.067 | 0.063 | 0.087 | 0.065 | 0.074 | 0.056 | 0.085 | 0.064 | 0.067 | 0.05 | 0.084 | 0.042 | 0.056 | 0.048 | 0.06 | 0.049 | 0.068 | 0.061 | 0.07 | 0.041 | 0.061 | 0.027 | 0.045 | 0.039 | 0.059 | 0.065 | 0.066 | 0.049 | 0.074 | 0.054 | 0.065 | 0.036 | 0.045 | -0.01 | -0.02 | 0.034 | 0.052 |
Total Other Income Expenses Net
| -1,007 | -2,045 | -2,089 | 1,483 | -759 | -14,118 | -2,289 | 702 | 6,255 | -5,771 | -2,219 | -3,404 | -2,240 | -2,540 | -12,067 | -4,513 | -1,955 | 4,411 | -586 | -4,260 | -2,643 | -5,586 | -11,064 | -4,236 | -739 | -12,248 | 9,308 | -1,872 | -886 | -3,329 | -888 | -3,716 | -1,459 | -3,528 | -1,462 | -1,556 | -353 | -3,343 | 65 | -4,134 | -852 | -2,578 | -1,529 | -2,336 | -692 | -783 | -473 | -1,736 | -1,315 | -3,556 | -1,517 | -1,409 | -960 | -5,458 | -347 | -4,462 | -5,633 | -4,499 | -3,178 | -2,607 | -1,440 | -6,756 | -3,109 | -13,832 |
Income Before Tax
| 2,082 | 1,959 | 542 | 3,929 | -843 | -13,623 | -606 | 3,966 | 10,875 | -235 | 3,564 | 4,463 | 7,004 | 5,812 | -4,182 | 1,548 | 2,404 | 11,237 | 4,269 | 1,623 | 2,587 | 795 | -6,319 | 1,018 | 4,608 | -4,373 | 14,851 | 3,649 | 4,098 | 4,263 | 4,184 | 2,350 | 3,143 | 4,083 | 3,539 | 4,491 | 4,111 | 4,713 | 3,557 | 890 | 3,156 | 3,101 | 2,530 | 3,737 | 4,503 | 5,492 | 2,700 | 3,653 | 929 | 533 | 1,652 | 3,967 | 4,711 | 546 | 3,591 | 2,022 | -1,167 | 1,152 | -360 | 1,114 | -2,161 | -8,239 | -87 | -8,311 |
Income Before Tax Ratio
| 0.02 | 0.018 | 0.005 | 0.038 | -0.009 | -0.135 | -0.006 | 0.04 | 0.108 | -0.002 | 0.039 | 0.05 | 0.074 | 0.062 | -0.048 | 0.019 | 0.032 | 0.123 | 0.051 | 0.019 | 0.032 | 0.009 | -0.074 | 0.012 | 0.057 | -0.049 | 0.185 | 0.044 | 0.052 | 0.049 | 0.054 | 0.029 | 0.038 | 0.045 | 0.045 | 0.05 | 0.046 | 0.049 | 0.043 | 0.01 | 0.038 | 0.033 | 0.03 | 0.042 | 0.053 | 0.061 | 0.035 | 0.041 | 0.011 | 0.006 | 0.02 | 0.044 | 0.054 | 0.006 | 0.045 | 0.023 | -0.014 | 0.013 | -0.005 | 0.014 | -0.03 | -0.109 | -0.001 | -0.079 |
Income Tax Expense
| 467 | 71 | 417 | 1,248 | 271 | -3,121 | 668 | 807 | 3,065 | -222 | 1,133 | 946 | 878 | 1,731 | -60 | 800 | 799 | 3,515 | 1,209 | 666 | 1,016 | 1,190 | -2,036 | 232 | 1,527 | -1,624 | 5,140 | 469 | 1,257 | 1,701 | 1,372 | 1,134 | 706 | 1,442 | 1,372 | 1,394 | 1,750 | 2,411 | 239 | 356 | 1,018 | 1,162 | 1,006 | 1,297 | 1,255 | 2,157 | 719 | 1,303 | 219 | 1,018 | 1,413 | 1,176 | 1,535 | -3,316 | 919 | 1,219 | 1,088 | -1,559 | -657 | 289 | -685 | -128 | 66 | -6,930 |
Net Income
| 783 | 882 | -438 | 2,519 | -508 | -10,414 | -1,211 | 3,173 | 7,797 | 740 | 2,420 | 3,535 | 6,170 | 4,177 | -2,617 | 878 | 1,764 | 7,893 | 3,219 | 992 | 1,670 | -303 | -4,218 | 845 | 3,073 | -2,755 | 9,752 | 3,242 | 2,805 | 2,936 | 2,850 | 1,228 | 2,430 | 2,613 | 2,178 | 3,060 | 2,299 | 2,247 | 3,273 | 496 | 2,101 | 1,703 | 1,294 | 2,198 | 2,959 | 3,132 | 1,804 | 2,211 | 492 | -625 | 13 | 2,320 | 2,879 | 3,610 | 2,461 | 562 | -2,478 | 2,577 | 68 | 990 | -1,542 | -6,682 | -217 | -865 |
Net Income Ratio
| 0.007 | 0.008 | -0.004 | 0.025 | -0.005 | -0.103 | -0.012 | 0.032 | 0.077 | 0.007 | 0.027 | 0.04 | 0.065 | 0.045 | -0.03 | 0.011 | 0.023 | 0.086 | 0.039 | 0.012 | 0.021 | -0.003 | -0.05 | 0.01 | 0.038 | -0.031 | 0.121 | 0.039 | 0.036 | 0.034 | 0.037 | 0.015 | 0.029 | 0.029 | 0.028 | 0.034 | 0.026 | 0.023 | 0.039 | 0.006 | 0.025 | 0.018 | 0.016 | 0.025 | 0.035 | 0.035 | 0.023 | 0.025 | 0.006 | -0.007 | 0 | 0.026 | 0.033 | 0.04 | 0.031 | 0.006 | -0.03 | 0.03 | 0.001 | 0.012 | -0.021 | -0.088 | -0.002 | -0.008 |
EPS
| 8.9 | 10.01 | -4.97 | 28.6 | -5.77 | -117.33 | -13.61 | 35.67 | 87.71 | 8.32 | 27.23 | 39.76 | 69.45 | 47.01 | -29.46 | 9.89 | 19.86 | 88.87 | 36.25 | 11.18 | 18.82 | -3.41 | -47.52 | 9.52 | 34.61 | -31.04 | 109.86 | 36.52 | 31.6 | 33.07 | 32.1 | 13.83 | 27.4 | 29.43 | 24.53 | 34.47 | 25.9 | 25.31 | 36.87 | 5.59 | 23.7 | 19.18 | 14.57 | 24.74 | 33.3 | 35.25 | 20.3 | 24.94 | 5.6 | -7.05 | 0.15 | 26.17 | 32.5 | 40.71 | 32.96 | 7.53 | -33.19 | 34.51 | 0.97 | 14.18 | -22.09 | -95.74 | -3.11 | -12.39 |
EPS Diluted
| 8.9 | 10.01 | -4.97 | 28.6 | -5.77 | -117.33 | -13.61 | 35.66 | 87.71 | 8.32 | 27.23 | 39.76 | 69.45 | 47.01 | -29.46 | 9.89 | 19.86 | 88.87 | 36.25 | 11.18 | 18.82 | -3.41 | -47.52 | 9.52 | 34.61 | -31.04 | 109.86 | 36.52 | 31.6 | 33.07 | 32.1 | 13.83 | 27.4 | 29.43 | 24.53 | 34.47 | 25.9 | 25.31 | 36.87 | 5.59 | 23.7 | 19.18 | 14.57 | 24.74 | 33.3 | 35.25 | 20.3 | 24.94 | 5.6 | -7.05 | 0.15 | 26.17 | 32.5 | 40.71 | 32.96 | 7.53 | -33.19 | 34.51 | 0.97 | 14.18 | -22.09 | -95.74 | -3.11 | -12.39 |
EBITDA
| 8,690 | 9,348 | 1,711 | 1,689 | -227 | -278 | 520 | 2,769 | 4,657 | 5,062 | 5,182 | 6,152 | 7,785 | 9,905 | 5,170 | 3,444 | 3,102 | 4,342 | 4,828 | 4,983 | 4,653 | 5,463 | 4,261 | 4,279 | 5,089 | 6,909 | 5,047 | 5,038 | 4,692 | 7,322 | 5,227 | 4,628 | 3,797 | 6,713 | 4,797 | 5,705 | 4,796 | 4,238 | 3,565 | 5,859 | 3,968 | 3,577 | 3,958 | 6,067 | 5,570 | 6,286 | 3,215 | 4,891 | 2,077 | 2,949 | 2,647 | 5,096 | 6,097 | 9,172 | 9,022 | 10,224 | 9,280 | 10,812 | 7,403 | 8,476 | 4,274 | 258 | 7,361 | 4,583 |
EBITDA Ratio
| 0.083 | 0.087 | 0.016 | 0.017 | -0.002 | -0.003 | 0.005 | 0.028 | 0.046 | 0.05 | 0.057 | 0.069 | 0.082 | 0.106 | 0.06 | 0.042 | 0.041 | 0.047 | 0.058 | 0.059 | 0.058 | 0.063 | 0.05 | 0.051 | 0.063 | 0.077 | 0.063 | 0.061 | 0.06 | 0.084 | 0.067 | 0.056 | 0.046 | 0.075 | 0.061 | 0.063 | 0.054 | 0.044 | 0.043 | 0.066 | 0.048 | 0.038 | 0.048 | 0.068 | 0.065 | 0.07 | 0.041 | 0.056 | 0.025 | 0.033 | 0.033 | 0.056 | 0.07 | 0.101 | 0.113 | 0.117 | 0.113 | 0.125 | 0.096 | 0.103 | 0.059 | 0.003 | 0.083 | 0.043 |