Toyobo Co., Ltd.
TSE:3101.T
981 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 33,310 | 60,703 | 27,176 | 34,695 | 25,247 | 22,318 | 26,006 | 32,329 | 20,258 | 20,550 | 19,330 | 26,600 | 9,608 | 22,014 | 10,110 | 9,956 | 10,025 | 14,470 | 12,470 |
Short Term Investments
| 486 | -9,428 | -9,066 | -7,342 | -7,446 | -8,771 | 149 | 150 | 157 | -5,019 | -10,255 | 0 | 0 | 0 | 0 | 0 | -5,385 | -4,501 | -3,331 |
Cash and Short Term Investments
| 33,796 | 60,703 | 27,176 | 34,695 | 25,247 | 22,318 | 26,006 | 32,329 | 20,258 | 20,550 | 19,330 | 26,600 | 9,608 | 22,014 | 10,110 | 9,956 | 10,025 | 14,470 | 12,470 |
Net Receivables
| 102,467 | 100,450 | 101,517 | 93,755 | 93,399 | 85,591 | 86,963 | 86,023 | 86,323 | 88,635 | 81,772 | 80,889 | 82,915 | 75,850 | 75,898 | 65,132 | 89,468 | 94,286 | 93,226 |
Inventory
| 121,983 | 121,901 | 96,049 | 76,310 | 80,628 | 76,800 | 71,296 | 72,768 | 75,338 | 82,383 | 75,387 | 71,009 | 77,572 | 65,988 | 62,513 | 75,799 | 86,215 | 92,092 | 89,132 |
Other Current Assets
| 15,487 | 27,696 | 24,587 | 16,776 | 15,196 | 12,098 | 6,541 | 5,173 | 4,714 | 5,039 | 8,141 | 6,241 | 7,640 | 8,149 | 8,808 | 9,351 | 13,936 | 12,037 | 9,557 |
Total Current Assets
| 273,733 | 299,133 | 239,314 | 212,963 | 206,416 | 193,125 | 190,806 | 196,293 | 186,633 | 196,607 | 184,630 | 184,739 | 177,735 | 172,001 | 157,329 | 160,238 | 199,644 | 212,885 | 204,385 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 281,475 | 240,234 | 227,574 | 224,640 | 231,478 | 208,476 | 203,451 | 207,906 | 208,937 | 209,289 | 209,619 | 202,273 | 199,789 | 203,751 | 210,251 | 216,354 | 236,299 | 230,885 | 230,231 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 454 | 634 | 466 | 390 | 713 | 979 | 0 |
Intangible Assets
| 4,670 | 4,633 | 4,307 | 4,674 | 4,641 | 3,654 | 3,985 | 4,186 | 3,860 | 3,311 | 3,029 | 1,242 | 1,152 | 1,238 | 1,137 | 1,624 | 1,943 | 1,891 | 1,526 |
Goodwill and Intangible Assets
| 4,670 | 4,633 | 4,307 | 4,674 | 4,641 | 3,654 | 3,985 | 4,186 | 3,860 | 3,311 | 3,029 | 1,242 | 1,606 | 1,872 | 1,603 | 2,014 | 2,656 | 2,870 | 1,526 |
Long Term Investments
| 13,556 | 23,379 | 28,130 | 33,845 | 28,362 | 38,516 | 28,999 | 23,945 | 23,459 | 33,079 | 35,564 | 26,937 | 23,757 | 22,807 | 25,760 | 23,872 | 55,897 | 50,302 | 59,925 |
Tax Assets
| 21,400 | 21,527 | 18,449 | 15,066 | 17,977 | 17,276 | 11,633 | 11,673 | 14,053 | 14,019 | 17,991 | 16,636 | 18,828 | 26,810 | 26,732 | 27,028 | 14,436 | 12,296 | 12,332 |
Other Non-Current Assets
| 12,156 | 0 | 0 | 0 | 0 | 0 | 7,283 | 6,789 | 7,646 | 9,504 | 5,422 | 15,618 | 16,125 | 16,275 | 16,764 | 14,310 | -14,436 | 3,953 | 6,392 |
Total Non-Current Assets
| 333,257 | 289,773 | 278,460 | 278,225 | 282,458 | 267,922 | 255,351 | 254,499 | 257,955 | 269,202 | 271,625 | 262,706 | 260,105 | 271,515 | 281,110 | 283,578 | 294,852 | 300,306 | 310,406 |
Total Assets
| 606,990 | 588,906 | 517,774 | 491,188 | 488,874 | 461,047 | 446,156 | 450,790 | 444,587 | 465,809 | 456,256 | 447,445 | 437,841 | 443,516 | 438,439 | 443,816 | 494,496 | 513,191 | 514,791 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 54,011 | 53,436 | 46,876 | 40,879 | 41,659 | 42,736 | 45,311 | 42,721 | 43,441 | 49,173 | 50,106 | 48,452 | 47,741 | 49,068 | 45,360 | 37,072 | 0 | 0 | 0 |
Short Term Debt
| 97,590 | 111,067 | 62,010 | 60,874 | 40,537 | 64,315 | 56,644 | 72,905 | 60,677 | 65,618 | 77,083 | 83,026 | 79,564 | 76,860 | 85,188 | 82,557 | 101,027 | 99,255 | 139,919 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,040 | 1,134 | 661 | 605 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 4,776 | 4,778 | 4,691 | 4,366 | 4,128 | 4,412 | 4,313 | 4,289 | 4,108 | 4,467 | 4,028 | 9,201 | 9,874 | 7,612 | 7,593 | 0 | 0 | 0 |
Other Current Liabilities
| 32,547 | 33,221 | 33,086 | 25,000 | 35,759 | 20,589 | 18,743 | 16,926 | 22,283 | 27,351 | 28,926 | 29,325 | 26,344 | 27,642 | 25,394 | 27,855 | 111,333 | 104,202 | 97,347 |
Total Current Liabilities
| 184,148 | 202,500 | 146,750 | 131,444 | 122,321 | 131,768 | 125,110 | 136,865 | 130,690 | 146,250 | 160,582 | 164,831 | 162,850 | 163,444 | 163,554 | 155,077 | 212,360 | 203,457 | 237,266 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 145,637 | 114,099 | 125,681 | 122,046 | 130,851 | 99,009 | 88,188 | 95,440 | 103,697 | 110,425 | 90,831 | 72,278 | 73,758 | 73,247 | 84,460 | 95,571 | 57,815 | 74,983 | 66,254 |
Deferred Revenue Non-Current
| 6,018 | 22,678 | 20,089 | 18,560 | 22,191 | 18,888 | 19,271 | 19,444 | 21,454 | 18,414 | 27,148 | 19,726 | 19,677 | 17,387 | 16,826 | 15,314 | 15,104 | 18,355 | 21,448 |
Deferred Tax Liabilities Non-Current
| 18,762 | 19,641 | 19,641 | 20,156 | 21,277 | 21,277 | 21,280 | 21,280 | 21,228 | 21,922 | 24,691 | 24,678 | 27,570 | 31,057 | 31,300 | 35,230 | 32,784 | 35,628 | 39,088 |
Other Non-Current Liabilities
| 22,339 | 8,565 | 8,464 | 10,347 | 9,598 | 8,879 | 7,792 | 6,851 | 7,416 | 7,712 | 7,888 | 10,410 | 6,261 | 8,608 | 11,202 | 8,657 | 29,933 | 28,544 | 8,298 |
Total Non-Current Liabilities
| 192,756 | 164,983 | 173,875 | 171,109 | 183,917 | 148,053 | 136,531 | 143,015 | 153,795 | 158,473 | 150,558 | 127,092 | 127,266 | 130,299 | 143,788 | 154,772 | 135,636 | 157,510 | 135,088 |
Total Liabilities
| 376,904 | 367,483 | 320,625 | 302,553 | 306,238 | 279,821 | 261,641 | 279,880 | 284,485 | 304,723 | 311,140 | 291,923 | 290,116 | 293,743 | 307,342 | 309,849 | 347,996 | 360,967 | 372,354 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 51,730 | 51,730 | 51,730 | 51,730 | 51,730 | 51,730 | 51,730 | 51,730 | 51,730 | 51,730 | 51,730 | 51,730 | 51,730 | 51,730 | 43,341 | 43,341 | 43,341 | 43,341 | 43,341 |
Retained Earnings
| 70,315 | 70,490 | 74,700 | 64,351 | 61,929 | 51,858 | 56,117 | 45,919 | 39,540 | 32,479 | 26,425 | 21,568 | 17,042 | 15,481 | 13,881 | 13,573 | 29,754 | 28,131 | 18,556 |
Accumulated Other Comprehensive Income/Loss
| 42,806 | 35,748 | 36,474 | 37,740 | 32,380 | 41,206 | 40,886 | 38,278 | 33,796 | 41,923 | 32,294 | 32,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 32,182 | 31,621 | 31,972 | 31,908 | 31,851 | 31,791 | 31,828 | 31,846 | 31,850 | 31,856 | 31,862 | 31,944 | 61,800 | 58,559 | 49,873 | 41,339 | 56,577 | 62,050 | 63,246 |
Total Shareholders Equity
| 197,033 | 189,589 | 194,876 | 185,729 | 177,890 | 176,585 | 180,561 | 167,773 | 156,916 | 157,988 | 142,311 | 138,024 | 130,572 | 125,770 | 107,095 | 98,253 | 129,672 | 133,522 | 125,143 |
Total Equity
| 230,087 | 221,423 | 197,149 | 188,635 | 182,636 | 181,226 | 184,515 | 170,910 | 160,102 | 161,086 | 145,116 | 155,522 | 147,725 | 149,773 | 131,097 | 133,967 | 146,500 | 152,224 | 142,437 |
Total Liabilities & Shareholders Equity
| 606,991 | 588,906 | 517,774 | 491,188 | 488,874 | 461,047 | 446,156 | 450,790 | 444,587 | 465,809 | 456,256 | 447,445 | 437,841 | 443,516 | 438,439 | 443,816 | 494,496 | 513,191 | 514,791 |