
ZOZO, Inc.
TSE:3092.T
1548.5 (JPY) • At close June 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 91,486 | 64,747 | 69,126 | 65,520 | 61,648 | 33,602 | 21,560 | 24,571 | 22,068 | 11,343.592 | 24,713.294 | 17,711.438 | 12,037.622 | 13,888.792 | 9,539.926 | 6,660.047 | 4,813.086 | 4,392.477 | 1,632.355 |
Short Term Investments
| 0 | 5,000 | 5,000 | -2,995 | -2,967 | -2,807 | -2,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 300 | 0 | 0 |
Cash and Short Term Investments
| 91,486 | 69,747 | 74,126 | 65,520 | 61,648 | 33,602 | 21,560 | 24,571 | 22,068 | 11,343.592 | 24,713.294 | 17,711.438 | 12,037.622 | 13,888.792 | 10,039.926 | 7,160.047 | 5,113.086 | 4,392.477 | 1,632.355 |
Net Receivables
| 49,453 | 45,789 | 42,994 | 30,609 | 32,781 | 31,547 | 27,404 | 25,382 | 20,858 | 11,169 | 9,251.917 | 8,215.825 | 6,534.44 | 5,031.929 | 3,180.863 | 2,782.548 | 0 | 0 | 0 |
Inventory
| 2,649 | 3,823 | 3,204 | 2,087 | 1,871 | 1,770 | 5,885 | 2,194 | 1,177 | 1,191.144 | 530.632 | 321.872 | 1,276.948 | 1,239.806 | 1,071.428 | 1,114.732 | 549.473 | 324.586 | 285.416 |
Other Current Assets
| 3,806 | 3,778 | 3,169 | 4,089 | 3,496 | 3,510 | 3,055 | 3,131 | 1,538 | 966.23 | 800.513 | 721.676 | 806.795 | 716.996 | 604.726 | 401.905 | 56.874 | 1,232.904 | 1,296.27 |
Total Current Assets
| 147,394 | 123,137 | 123,493 | 102,305 | 99,796 | 70,429 | 57,904 | 55,278 | 45,641 | 24,822.144 | 35,296.356 | 26,970.811 | 20,655.805 | 20,877.523 | 14,896.943 | 11,459.232 | 7,280.787 | 5,949.967 | 3,214.041 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 25,447 | 24,660 | 18,796 | 11,284 | 12,019 | 10,493 | 6,318 | 5,668 | 3,364 | 3,157.587 | 2,819.812 | 3,232.965 | 1,538.392 | 810.267 | 523.315 | 403.106 | 395.203 | 340.364 | 287.12 |
Goodwill
| 668 | 920 | 1,700 | 1,796 | 2,190 | 2,148 | 2,291 | 2,769 | 565 | 2,873.502 | 1,277.28 | 948.481 | 490.27 | 641.123 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,769 | 1,691 | 679 | 824 | 723 | 820 | 819 | 452 | 509 | 399.314 | 162.827 | 201.851 | 235.666 | 261.073 | 257.446 | 51.207 | 66.277 | 42.973 | 43.056 |
Goodwill and Intangible Assets
| 3,437 | 2,611 | 2,379 | 2,620 | 2,913 | 2,968 | 3,110 | 3,221 | 1,074 | 3,272.816 | 1,440.107 | 1,150.332 | 725.936 | 902.196 | 257.446 | 51.207 | 66.277 | 42.973 | 43.056 |
Long Term Investments
| 931 | 1,132 | 5,035 | 4,020 | 3,652 | 3,326 | 5,217 | 1,841 | 2,783 | 1,699.053 | 157.575 | 5.91 | 5.91 | 61.34 | -375.526 | -472.165 | -272.355 | 0 | 0 |
Tax Assets
| 6,167 | 5,950 | 6,035 | 7,045 | 7,273 | 6,969 | 6,409 | 2,686 | 1,452 | 779.15 | 635.851 | 832.859 | 356.71 | 184.952 | 170.385 | 134.233 | 108.443 | 88.733 | 81.592 |
Other Non-Current Assets
| 4,434 | 5,337 | -1 | 1 | -1 | -2 | -1 | 2,020 | 1,403 | 1,185.952 | 1,001.907 | 995.852 | 590.394 | 372.14 | 760.902 | 720.903 | 541.504 | 177.991 | 90.676 |
Total Non-Current Assets
| 40,416 | 39,690 | 32,244 | 24,970 | 25,856 | 23,754 | 21,053 | 15,436 | 10,076 | 10,094.558 | 6,055.252 | 6,217.918 | 3,217.342 | 2,330.895 | 1,336.522 | 837.284 | 839.072 | 650.061 | 502.444 |
Total Assets
| 187,810 | 161,862 | 155,742 | 127,276 | 125,656 | 94,186 | 78,961 | 70,718 | 55,720 | 34,916.705 | 41,351.612 | 33,188.732 | 23,873.15 | 23,208.418 | 16,233.465 | 12,296.516 | 8,119.859 | 6,600.028 | 3,716.485 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 189 | 259 | 532 | 373 | 147 | 60 | 1,693 | 25 | 25 | 65 | 78.334 | 40.304 | 650.903 | 590.594 | 577.958 | 742.665 | 412.383 | 615.014 | 464.796 |
Short Term Debt
| 20,000 | 20,000 | 10,279 | 11,745 | -9,121 | 7,117 | 8,348 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 |
Tax Payables
| 0 | 8,721 | 9,796 | 8,259 | 9,980 | 3,812 | 3,671 | 6,479 | 5,757 | 3,673.557 | 3,450.151 | 3,127.181 | 1,791.504 | 2,200.47 | 1,776.216 | 1,048.952 | 652.134 | 583.604 | 519.372 |
Deferred Revenue
| 0 | 0 | 21,116 | 17,490 | 19,141 | 11,071 | 9,981 | 0 | 0 | 4,329.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 582.181 |
Other Current Liabilities
| 59,639 | 39,281 | 41,151 | 37,144 | 15,912 | 19,183 | 14,900 | 20,739 | 18,124 | 11,626.705 | 10,215.744 | 9,543.186 | 7,984.07 | 5,916.685 | 3,880.748 | 3,329.692 | 1,531.375 | 993.126 | 838.503 |
Total Current Liabilities
| 79,828 | 68,261 | 72,204 | 66,172 | 65,180 | 56,126 | 52,245 | 27,243 | 23,906 | 15,374.262 | 13,744.229 | 12,710.671 | 10,426.477 | 8,707.749 | 6,234.922 | 5,121.309 | 2,595.892 | 2,191.744 | 1,972.671 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 501 | 544 | 12 | 10 | 247 | 5 | 5 | 1.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9,261 | 8,858 | 6,346 | 5,463 | 4,958 | 3,517 | 3,815 | 2,660 | 1,941 | 1,610.204 | 1,362.661 | 1,250.959 | 673.471 | 590.29 | 464.85 | 279.527 | 180.991 | 107.638 | 69.387 |
Total Non-Current Liabilities
| 9,261 | 8,858 | 6,847 | 6,007 | 4,970 | 3,527 | 4,062 | 2,665 | 1,946 | 1,610.204 | 1,362.661 | 1,250.959 | 673.471 | 590.29 | 464.85 | 279.527 | 180.991 | 107.638 | 69.387 |
Total Liabilities
| 89,089 | 77,119 | 79,051 | 72,179 | 70,150 | 59,653 | 56,307 | 29,908 | 25,852 | 16,984.466 | 15,106.89 | 13,961.63 | 11,099.948 | 9,298.039 | 6,699.772 | 5,400.836 | 2,776.883 | 2,299.382 | 2,042.058 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 197 | 146 | 215 | 81 | 0 | 82 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,359 | 1,359 | 1,359 | 1,359 | 1,359 | 1,359 | 1,359 | 1,359 | 1,359 | 1,359.903 | 1,359.903 | 1,359.903 | 1,359.665 | 1,359.309 | 1,358.693 | 1,357.861 | 1,355.447 | 1,349.1 | 556.8 |
Retained Earnings
| 106,787 | 93,512 | 118,620 | 97,067 | 77,109 | 56,340 | 44,252 | 38,204 | 38,532 | 26,483.241 | 24,905.942 | 19,016.067 | 13,358.951 | 10,715.047 | 6,849.7 | 4,211.193 | 2,661.516 | 1,631.516 | 592.081 |
Accumulated Other Comprehensive Income/Loss
| 631 | 170 | -197 | -146 | -215 | -81 | 128 | -82 | -46 | 63.373 | 252 | 94 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -10,058 | -10,297 | -43,602 | -43,327 | -23,247 | -23,166 | -23,085 | 1,329 | -10,429 | -10,429.515 | -761.01 | -1,680.77 | -2,332.738 | 1,327.499 | 1,325.3 | 1,326.626 | 1,326.013 | 1,320.03 | 525.546 |
Total Shareholders Equity
| 98,719 | 84,744 | 76,574 | 54,953 | 55,436 | 34,533 | 22,654 | 40,810 | 29,416 | 17,477.002 | 25,756.19 | 18,789.072 | 12,415.42 | 13,403.276 | 9,533.693 | 6,895.68 | 5,342.976 | 4,300.646 | 1,674.427 |
Total Equity
| 98,719 | 84,744 | 76,691 | 55,097 | 55,506 | 34,533 | 22,654 | 40,810 | 29,868 | 17,932.239 | 26,244.722 | 19,227.102 | 12,773.202 | 13,910.379 | 9,533.693 | 6,895.68 | 5,342.976 | 4,300.646 | 1,674.427 |
Total Liabilities & Shareholders Equity
| 187,810 | 161,862 | 155,742 | 127,276 | 125,656 | 94,186 | 78,961 | 70,718 | 55,720 | 34,916.705 | 41,351.612 | 33,188.732 | 23,873.15 | 23,208.418 | 16,233.465 | 12,296.516 | 8,119.859 | 6,600.028 | 3,716.485 |