ZOZO, Inc.

TSE:3092.T

4838 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 69,74769,12665,52061,64833,60221,56024,57122,06811,343.59224,713.29417,711.43812,037.62213,888.7929,539.9266,660.0474,813.0864,392.4771,632.355
Short Term Investments 5,0005,000-2,995-2,967-2,807-2,878000000050050030000
Cash and Short Term Investments 69,74774,12665,52061,64833,60221,56024,57122,06811,343.59224,713.29417,711.43812,037.62213,888.79210,039.9267,160.0475,113.0864,392.4771,632.355
Net Receivables 45,78942,99430,60932,78131,54727,40427,08621,66311,700.9359,807.9438,716.5587,160.5665,606.9823,654.273,089.9731,561.3541,215.9691,294.485
Inventory 3,8233,2042,0871,8711,7705,8852,1941,1771,191.144530.632321.8721,276.9481,239.8061,071.4281,114.732549.473324.586285.416
Other Current Assets 3,7783,1694,0893,4963,5103,0551,427733586.473244.487220.943180.669141.943131.31994.4856.87416.9351.785
Total Current Assets 123,137123,493102,30599,79670,42957,90455,27845,64124,822.14435,296.35626,970.81120,655.80520,877.52314,896.94311,459.2327,280.7875,949.9673,214.041
Non-Current Assets:
Property, Plant & Equipment, Net 24,66018,79611,28412,01910,4936,3185,6683,3643,157.5872,819.8123,232.9651,538.392810.267523.315403.106395.203340.364287.12
Goodwill 9201,7001,7962,1902,1482,2912,7695652,873.5021,277.28948.481490.27641.12300000
Intangible Assets 1,691679824723820819452509399.314162.827201.851235.666261.073257.44651.20766.27742.97343.056
Goodwill and Intangible Assets 2,6112,3792,6202,9132,9683,1103,2211,0743,272.8161,440.1071,150.332725.936902.196257.44651.20766.27742.97343.056
Long Term Investments 1,1325,0354,0203,6523,3265,2171,8412,7831,699.053157.5755.915.9161.34-375.526-472.165-272.35500
Tax Assets 6,9156,0357,0457,2736,9696,4092,6861,452779.15635.851832.859356.71184.952170.385134.233108.44388.73381.592
Other Non-Current Assets 4,372-11-1-2-12,0201,4031,185.9521,001.907995.852590.394372.14760.902720.903541.504177.99190.676
Total Non-Current Assets 39,69032,24424,97025,85623,75421,05315,43610,07610,094.5586,055.2526,217.9183,217.3422,330.8951,336.522837.284839.072650.061502.444
Total Assets 162,827155,742127,276125,65694,18678,96170,71855,72034,916.70541,351.61233,188.73223,873.1523,208.41816,233.46512,296.5168,119.8596,600.0283,716.485
Liabilities & Equity:
Current Liabilities:
Account Payables 259532373147601,693252565.34678.33440.304650.903590.594577.958742.665412.383615.014464.796
Short Term Debt 20,00020,40020,20020,00022,00022,000009.77400000000150
Tax Payables 8,7219,7968,2599,9803,8123,6716,4795,7573,673.5573,450.1513,127.1811,791.5042,200.471,776.2161,048.952652.134583.604519.372
Deferred Revenue 37721,11617,49019,14111,0719,981004,329.65200000000582.181
Other Current Liabilities 47,62530,15628,10925,89222,99518,57127,21823,88110,969.4913,665.89512,670.3679,775.5748,117.1555,656.9644,378.6442,183.5091,576.73775.694
Total Current Liabilities 68,26172,20466,17265,18056,12652,24527,24323,90615,374.26213,744.22912,710.67110,426.4778,707.7496,234.9225,121.3092,595.8922,191.7441,972.671
Non-Current Liabilities:
Long Term Debt 000000000000000000
Deferred Revenue Non-Current 000000000000000000
Deferred Tax Liabilities Non-Current 9655015441210247551.699000000000
Other Non-Current Liabilities 8,8556,3465,4634,9583,5173,8152,6601,9411,608.5051,362.6611,250.959673.471590.29464.85279.527180.991107.63869.387
Total Non-Current Liabilities 9,8206,8476,0074,9703,5274,0622,6651,9461,610.2041,362.6611,250.959673.471590.29464.85279.527180.991107.63869.387
Total Liabilities 78,08179,05172,17970,15059,65356,30729,90825,85216,984.46615,106.8913,961.6311,099.9489,298.0396,699.7725,400.8362,776.8832,299.3822,042.058
Equity:
Preferred Stock 019714621581082460000000000
Common Stock 1,3591,3591,3591,3591,3591,3591,3591,3591,359.9031,359.9031,359.9031,359.6651,359.3091,358.6931,357.8611,355.4471,349.1556.8
Retained Earnings 93,512118,62097,06777,10956,34044,25238,20438,53226,483.24124,905.94219,016.06713,358.95110,715.0476,849.74,211.1932,661.5161,631.516592.081
Accumulated Other Comprehensive Income/Loss 170-197-146-215-81128-82-4663.3732529429000000
Other Total Stockholders Equity -10,297-43,405-43,473-23,032-23,166-23,0851,247-10,475-10,429.515-761.655-1,680.898-2,332.1961,328.921,325.31,326.6261,326.0131,320.03525.546
Total Shareholders Equity 84,74476,57454,95355,43634,53322,65440,81029,41617,477.00225,756.1918,789.07212,415.4213,403.2769,533.6936,895.685,342.9764,300.6461,674.427
Total Equity 84,74476,69155,09755,50634,53322,65440,81029,86817,932.23926,244.72219,227.10212,773.20213,910.3799,533.6936,895.685,342.9764,300.6461,674.427
Total Liabilities & Shareholders Equity 162,825155,742127,276125,65694,18678,96170,71855,72034,916.70541,351.61233,188.73223,873.1523,208.41816,233.46512,296.5168,119.8596,600.0283,716.485