MatsukiyoCocokara & Co.

TSE:3088.T

2263 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 1,022,531951,247729,969556,907590,593575,991558,879535,133536,052485,512495,385456,311434,597428,184393,007392,268390,934345,460312,982305,312
Cost of Revenue 690,731621,927489,674374,811401,154396,509389,673376,848380,380345,346352,731326,109312,111308,954285,286285,543285,359252,633229,482225,420
Gross Profit 331,800329,320240,295182,096189,439179,482169,206158,285155,672140,166142,654130,202122,486119,230107,721106,725105,57592,82783,50079,892
Gross Profit Ratio 0.3240.3460.3290.3270.3210.3120.3030.2960.290.2890.2880.2850.2820.2780.2740.2720.270.2690.2670.262
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 253,890000000000002,7412,9392,6772,5592,5402,1512,0001,992
Selling & Marketing Expenses 2,2502,1311,6861,3971,7881,3881,7251,8152,0122,0042,1301,9902,1062,4832,7323,3974,1456,5106,2475,657
SG&A 256,1402,1311,6861,3971,7881,3881,7251,8152,0122,0042,1301,9904,8475,4225,4095,9566,6858,6618,2477,649
Other Expenses 5763,9283,3172,1171,9922,5222,1251,9681,9511,9271,6491,6361,4412,0562,0391,8061,3877931,4671,336
Operating Expenses 255,564267,040198,884150,558151,871143,450135,636129,851128,249122,528120,211110,51072,64070,68364,10062,62860,26054,92349,63847,325
Operating Income 76,23662,27641,40731,53337,56336,02833,56528,43127,41817,63322,43819,68749,84648,54743,62144,09745,31537,90433,86232,567
Operating Income Ratio 0.0750.0650.0570.0570.0640.0630.060.0530.0510.0360.0450.0430.1150.1130.1110.1120.1160.110.1080.107
Total Other Income Expenses Net 5,0102,6298,2201,0951,5241,339849381-4082,013264-267-31,606-34,144-29,467-29,906-32,148-24,455-29,169-22,622
Income Before Tax 81,24664,90849,62932,61739,07837,36934,41828,81527,01519,65022,70619,42418,24014,40314,15414,19113,16713,4494,6939,945
Income Before Tax Ratio 0.0790.0680.0680.0590.0660.0650.0620.0540.050.040.0460.0430.0420.0340.0360.0360.0340.0390.0150.033
Income Tax Expense 28,63024,14115,01611,04912,90212,33311,6628,6969,1427,9379,2698,0028,0626,9246,6766,2456,2269,2082,3404,398
Net Income 52,34740,54534,37721,60226,17625,03522,75520,11917,85311,61913,35511,2709,9557,2917,2817,7286,8014,1332,3095,512
Net Income Ratio 0.0510.0430.0470.0390.0440.0430.0410.0380.0330.0240.0270.0250.0230.0170.0190.020.0170.0120.0070.018
EPS 125.3196.0293.8170.1585.0160.02214.92189.08166.44107.82123.38118.86106.4375.7476.3580.7567.1338.7821.1652.32
EPS Diluted 125.2795.9993.7870.1284.9860.02214.92188.97166.35107.77122.31102.2690.7168.8276.3580.7567.1338.7821.1652.32
EBITDA 98,60387,61159,80042,72448,41347,22743,84338,79038,12627,22930,96727,77656,90855,77049,85250,15850,51141,48537,62936,459
EBITDA Ratio 0.0960.0920.0820.0770.0820.0820.0780.0720.0710.0560.0630.0610.1310.130.1270.1280.1290.120.120.119