MatsukiyoCocokara & Co.

TSE:3088.T

2263 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 117,72095,22474,51938,51728,36843,35351,61838,48232,03611,03718,18811,5639,65610,54211,89511,34416,86619,58525,84626,782
Short Term Investments 0-68,075-64,081-39,300-39,568-39,06644400000000-34,553-32,131-31,620
Cash and Short Term Investments 117,72095,22474,51938,51728,36843,35351,61838,48232,03611,03718,18811,5639,65610,54211,89511,34416,86619,58525,84626,782
Net Receivables 99,51287,88580,91846,10943,03240,72139,93134,53033,45132,19534,07714,47313,70714,72513,48912,54211,92012,32510,79211,167
Inventory 139,352136,480137,96086,44381,90476,82370,36267,74565,33966,04661,34060,13958,64659,11756,61646,95644,34348,48142,96838,723
Other Current Assets 14,21410,21910,9904,6276,7238,0456,8574,1824,5644,2843,61413,79210,47110,2818,9549,5927,9008,4559,1907,476
Total Current Assets 370,798329,808304,387175,696160,027168,942168,768144,939135,390113,562117,21999,96792,48094,66590,95480,43481,02988,84688,79684,148
Non-Current Assets:
Property, Plant & Equipment, Net 113,668171,027168,015110,554111,953110,698108,268107,413108,155106,555104,637101,89662,69162,90660,49057,72055,84758,18450,24259,947
Goodwill 105,737113,125119,0464,0294,8705,7566,6777,8178,98910,44611,6346,6556,5807,0246,3696,6697,6998,75900
Intangible Assets 27,47024,82924,3194,8624,5334,1474,3214,1603,5373,8283,6934,0732,8803,1153,1333,2412,7251,6291,2351,885
Goodwill and Intangible Assets 133,207137,954143,3658,8919,4039,90310,99811,97712,52614,27415,32710,7289,46010,1399,5029,91010,42410,3881,2351,885
Long Term Investments 24,34095,55186,609106,197102,91360,75722,17916,41215,72516,39111,60510,9868,6917,8747,0336,4275,68138,19334,76432,098
Tax Assets 13,45315,14615,2465,3495,3705,3613,1983,0523,0862,5892,7122,7293,4014,1923,9873,8953,7193,1995,8381,923
Other Non-Current Assets 69,281-61,358-60,890-37,766-37,858-37,3391,7481,9372,1052,1822,2002,32637,68137,88537,53737,49839,2815,5814,0712,809
Total Non-Current Assets 353,949358,320352,345193,225191,781149,380146,391140,791141,597141,991136,481128,665121,924122,996118,549115,450114,952115,54596,15098,662
Total Assets 724,747688,132656,735368,924351,809318,324315,161285,733276,990255,555253,705228,635214,404217,661209,503195,884195,981204,391184,946182,810
Liabilities & Equity:
Current Liabilities:
Account Payables 106,082102,44292,50155,51557,46664,11965,61262,88365,69162,35966,21555,59354,06254,81255,14152,83352,72450,29744,38843,707
Short Term Debt 20,0752,1142,6401,9812,0041,8881,5911,5511,5151,7851,8365,4442,0227,63114,2605,40812,21215,5495,0093,801
Tax Payables 17,39014,28511,5385,6607,3857,4068,1075,5876,2003,5016,1414,4633,8213,4374,6642,7342,1535,0261,0734,376
Deferred Revenue 3,33124,00822,66212,07513,80013,91614,29311,72611,8859,08912,1609,3248,1518,1988,9736,9967,60611,2885,6037,778
Other Current Liabilities 49,94024,70624,64615,31612,93211,90511,65410,29511,0289,77510,2409,2597,9249,8138,0759,2426,1676,2014,2104,459
Total Current Liabilities 179,428153,270142,44984,88786,20291,82893,15086,45590,11983,00890,45179,62072,15980,45486,44974,47978,70983,33559,21059,745
Non-Current Liabilities:
Long Term Debt 58819,29820,28021,71922,1763,9052,9962,7102,7422,6622,7522,42817,70617,91812,45117,54316,64119,63222,50721,342
Deferred Revenue Non-Current 017,85716,6498,5657,9467,6087,2806,9706,9605,1775,2725,0994,3834,1844,5313,44103,94600
Deferred Tax Liabilities Non-Current 8,90211,6589,5454,4303,2122,6803,9032,4452,4322,8431,5481,4071,0841,1411,0331,0360200
Other Non-Current Liabilities 20,6483,3343,4722,8632,9703,0362,9633,0953,0983,1643,0572,9753,3513,9771,8202,6246,7592,7485,1694,635
Total Non-Current Liabilities 30,13852,14749,94637,57736,30417,22917,14215,22015,23213,84612,62911,90926,52427,22019,83524,64423,40026,32827,67625,977
Total Liabilities 209,566205,417192,395122,464122,506109,057110,292101,675105,35196,854103,08091,52998,683107,674106,28499,123102,109109,66386,88685,722
Equity:
Preferred Stock 0471,936457,812235,002220,593201,55000000000000000
Common Stock 22,05122,05122,05122,05122,05122,05122,05122,05122,05122,05122,04121,08621,08621,08621,08621,08621,08621,08621,08621,086
Retained Earnings 301,098262,001236,264210,627196,253177,270158,593141,136125,815112,120103,74894,10288,33480,28974,66068,80962,54857,34354,86254,220
Accumulated Other Comprehensive Income/Loss 6,82710,5346,50411,4588,7107,7178,0574,7234,2364,6731,35492900000000
Other Total Stockholders Equity 184,753-284,052-258,315-232,678-218,304-199,32116,16816,14819,53719,34522,81919,6284,6567,0576,1215,7249,37715,56121,74621,480
Total Shareholders Equity 514,729482,470464,316246,460229,303209,267204,869184,058171,639158,189149,962135,745114,076108,432101,86795,61993,01193,99097,69496,786
Total Equity 515,176482,715464,340246,460229,303209,267204,869184,058171,639158,701150,625137,106115,721109,987103,21996,76193,87294,72898,06097,088
Total Liabilities & Shareholders Equity 724,742688,132656,735368,924351,809318,324315,161285,733276,990255,555253,705228,635214,404217,661209,503195,884195,981204,391184,946182,810