
J. Front Retailing Co., Ltd.
TSE:3086.T
1785.5 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 441,877 | 407,006 | 359,679 | 331,484 | 319,079 | 480,621 | 459,840 | 469,915 | 1,108,511 | 1,163,563 | 1,149,528 | 1,146,319 | 1,092,755 | 941,415 | 950,102 | 982,533 | 1,096,690 | 1,016,402 |
Cost of Revenue
| 229,281 | 236,543 | 190,142 | 183,642 | 184,711 | 273,667 | 247,443 | 256,979 | 873,727 | 918,031 | 905,865 | 902,188 | 847,141 | 714,767 | 720,514 | 742,321 | 827,407 | 765,101 |
Gross Profit
| 212,596 | 170,463 | 169,537 | 147,842 | 134,368 | 206,954 | 212,397 | 212,936 | 234,784 | 245,532 | 243,663 | 244,131 | 245,614 | 226,648 | 229,588 | 240,212 | 269,283 | 251,301 |
Gross Profit Ratio
| 0.481 | 0.419 | 0.471 | 0.446 | 0.421 | 0.431 | 0.462 | 0.453 | 0.212 | 0.211 | 0.212 | 0.213 | 0.225 | 0.241 | 0.242 | 0.244 | 0.246 | 0.247 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 115,493 | 144,682 | 136,123 | 132,001 | 161,590 | 166,882 | 166,688 | 0 | 0 | 0 | 0 | 0 | 60,276 | 62,562 | 68,451 | 77,633 | 6,415 |
Selling & Marketing Expenses
| 0 | 10,639 | 10,489 | 9,189 | 7,996 | 11,729 | 10,364 | 10,534 | 26,544 | 27,733 | 30,319 | 31,744 | 31,379 | 29,352 | 29,293 | 30,148 | 32,941 | 31,055 |
SG&A
| 159,106 | 126,132 | 144,682 | 136,123 | 132,001 | 161,590 | 166,882 | 166,688 | 26,544 | 27,733 | 30,319 | 31,744 | 31,379 | 89,628 | 91,855 | 98,599 | 110,574 | 37,470 |
Other Expenses
| 0 | 1,283 | 0 | 2,338 | 26,632 | 5,077 | 4,623 | -3,299 | -561 | -464 | -963 | -238 | -338 | 2,312 | 2,143 | 2,607 | 1,414 | 1,585 |
Operating Expenses
| 159,106 | 126,132 | 150,478 | 138,461 | 158,633 | 166,667 | 171,505 | 163,389 | 190,200 | 197,488 | 201,567 | 202,307 | 214,751 | 159,291 | 161,198 | 171,350 | 185,751 | 163,679 |
Operating Income
| 53,490 | 43,048 | 19,059 | 9,380 | -24,265 | 40,286 | 40,891 | 49,546 | 44,580 | 48,038 | 42,091 | 41,816 | 30,857 | 21,594 | 20,323 | 18,584 | 28,092 | 39,717 |
Operating Income Ratio
| 0.121 | 0.106 | 0.053 | 0.028 | -0.076 | 0.084 | 0.089 | 0.105 | 0.04 | 0.041 | 0.037 | 0.036 | 0.028 | 0.023 | 0.021 | 0.019 | 0.026 | 0.039 |
Total Other Income Expenses Net
| 1,221 | -1,705 | -2,186 | -5,528 | -4,407 | -3,125 | 1,235 | -1,275 | -4,031 | -13,340 | -3,204 | 9,526 | -4,871 | -4,880 | -5,671 | -7,088 | -19,633 | -5,602 |
Income Before Tax
| 54,711 | 41,343 | 16,873 | 6,190 | -28,672 | 37,161 | 42,126 | 48,271 | 40,550 | 34,698 | 38,888 | 51,342 | 25,986 | 16,714 | 14,652 | 13,822 | 8,459 | 35,314 |
Income Before Tax Ratio
| 0.124 | 0.102 | 0.047 | 0.019 | -0.09 | 0.077 | 0.092 | 0.103 | 0.037 | 0.03 | 0.034 | 0.045 | 0.024 | 0.018 | 0.015 | 0.014 | 0.008 | 0.035 |
Income Tax Expense
| 14,273 | 11,096 | 2,611 | 2,225 | -2,251 | 13,767 | 12,950 | 16,415 | 10,164 | 4,834 | 15,896 | 16,724 | 12,237 | -2,678 | 5,489 | 4,993 | 537 | 13,954 |
Net Income
| 41,425 | 29,913 | 14,237 | 4,321 | -26,193 | 21,251 | 27,358 | 28,486 | 26,950 | 26,313 | 19,918 | 31,568 | 12,183 | 18,804 | 8,862 | 8,167 | 7,170 | 20,538 |
Net Income Ratio
| 0.094 | 0.073 | 0.04 | 0.013 | -0.082 | 0.044 | 0.059 | 0.061 | 0.024 | 0.023 | 0.017 | 0.028 | 0.011 | 0.02 | 0.009 | 0.008 | 0.007 | 0.02 |
EPS
| 160.35 | 114.06 | 54.32 | 16.5 | -100.03 | 81.18 | 104.55 | 108.85 | 103.43 | 100.42 | 75.66 | 119.55 | 46.1 | 71.14 | 33.52 | 30.9 | 27.12 | 91.48 |
EPS Diluted
| 160.15 | 114.06 | 54.3 | 16.5 | -100.03 | 81.17 | 104.52 | 108.85 | 103.43 | 100.41 | 75.66 | 119.53 | 46.1 | 71.14 | 33.52 | 30.9 | 27.12 | 91.38 |
EBITDA
| 104,573 | 91,489 | 75,369 | 59,464 | 27,060 | 97,847 | 63,203 | 68,146 | 61,261 | 66,883 | 60,687 | 59,864 | 44,414 | 31,597 | 29,979 | 26,470 | 20,996 | 46,959 |
EBITDA Ratio
| 0.237 | 0.225 | 0.21 | 0.179 | 0.085 | 0.204 | 0.137 | 0.145 | 0.055 | 0.057 | 0.053 | 0.052 | 0.041 | 0.034 | 0.032 | 0.027 | 0.019 | 0.046 |