J. Front Retailing Co., Ltd.

TSE:3086.T

1605.5 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 71,34239,87493,278128,92534,63325,65938,88333,01830,03934,10634,72837,23424,20434,08744,10332,85837,562
Short Term Investments 11,43910,83611,9295,8415,0957,3244,0671,5001,2331,3534008181,7691,4847761,0931,531
Cash and Short Term Investments 71,34250,710105,207134,76639,72832,98342,95034,51831,27235,45935,12838,05225,97335,57144,87933,95139,093
Net Receivables 143,321129,121112,262113,414144,244132,943132,38179,52079,72087,73877,92876,94867,17766,95772,89373,13084,660
Inventory 15,19316,93212,45920,68419,16938,34933,75534,49928,20531,20429,69030,94228,07030,38235,18642,93945,154
Other Current Assets 16,6455,0974,9564,7415,2837,0066,07844,29241,69337,90932,28544,15428,02025,18625,78626,81324,618
Total Current Assets 246,501201,860234,884273,605208,424211,281215,164192,829180,890192,310175,031190,096149,240158,096178,744176,833193,525
Non-Current Assets:
Property, Plant & Equipment, Net 566,246588,902620,850651,463652,799471,238458,877684,061668,649656,802653,553633,383495,944498,678499,571467,173472,788
Goodwill 5609955235235235235232085682,0052,6381,57100000
Intangible Assets 7,8867,7977,2895,7525,6624,4893,58841,43940,87641,00240,82541,83717,69418,46618,95120,28520,423
Goodwill and Intangible Assets 8,4468,7927,8126,2756,1855,0124,11141,64741,44443,00743,46343,40817,69418,46618,95120,28520,423
Long Term Investments 277,550318,257321,147325,625362,906333,757112,37443,93745,75236,16339,39236,37632,21425,40027,62932,93846,885
Tax Assets 3,6363,1378,2096,7519,9888,2807,2863,6955,1124,1593,0744,4284,6877,76411,21512,26310,008
Other Non-Current Assets 12,34744254224,53583,93477,29386,25484,213101,46867,76466,62568,42467,12461,746
Total Non-Current Assets 868,225919,092958,022990,1161,031,883818,291807,183857,274838,250826,385823,695819,063618,303616,933625,790599,783611,850
Total Assets 1,114,7261,120,9531,192,9071,263,7221,240,3081,029,5731,022,3481,050,1091,019,1451,018,699998,7271,009,163767,543775,029804,534776,616805,375
Liabilities & Equity:
Current Liabilities:
Account Payables 97,187133,835116,107121,937144,020138,938141,34387,96490,76895,02086,50187,99574,61676,31076,95579,68589,956
Short Term Debt 84,55291,941136,706174,950137,89331,32046,23083,07971,01762,91163,45795,56568,93843,18151,32456,55647,968
Tax Payables 7,1831,5274,4851,9574,3498,1749,2027,1258,32212,7024,9999,1544,6573,2962,9723,56311,314
Deferred Revenue 7,18333,89935,35433,08235,54742,27740,21553,90750,04952,16142,87845,99839,77638,45748,18651,065103,486
Other Current Liabilities 142,33958,27859,24659,95756,42962,49364,56387,61891,11095,37190,28898,73784,34688,24286,64486,92236,849
Total Current Liabilities 331,261317,953347,413389,926373,889275,028292,351312,568302,944305,463283,124328,295267,676246,190263,109274,228278,259
Non-Current Liabilities:
Long Term Debt 156,618322,007365,401387,864340,879143,058137,972104,720109,905105,546124,492117,51937,08765,47674,61238,12155,073
Deferred Revenue Non-Current 123,22860,74365,71069,55266,17172,66568,74433,32234,49931,55318,42526,60225,08429,47432,06034,47336,349
Deferred Tax Liabilities Non-Current 51,43948,36651,69751,30158,82960,45561,16186,39690,319102,765106,169103,19884,56597,20999,82399,564103,437
Other Non-Current Liabilities 57,9434745677378599,88311,23347,26440,88542,90844,30542,88410,5709,43811,42413,96216,403
Total Non-Current Liabilities 389,228431,590483,375509,454466,738286,061279,110271,702275,608282,772293,391290,203157,306201,597217,919186,120211,262
Total Liabilities 720,489749,543830,788899,380840,627561,089571,461584,270578,552588,235576,515618,498424,982447,787481,028460,348489,521
Equity:
Preferred Stock 0348,730340,790342,593375,546397,95400000000000
Common Stock 31,97431,97431,97431,97431,97431,97431,97430,00030,00030,00030,00030,00030,00030,00030,00030,00030,000
Retained Earnings 167,600142,153134,705136,906169,206168,861151,151183,598163,971147,760134,178107,629100,13384,89581,58575,31072,938
Accumulated Other Comprehensive Income/Loss 7,38310,6559,5789,57811,64214,74615,77312,612-8,525-4,8402,795000000
Other Total Stockholders Equity 174,941-174,127-166,679-168,880-201,180-200,835196,621180,126198,267203,187203,214203,703202,884203,254203,034202,682205,021
Total Shareholders Equity 381,898359,385350,368352,171387,188412,700395,519406,336383,713376,107370,187341,332333,017318,149314,619307,992307,959
Total Equity 394,231371,410362,119364,342399,681468,484450,887465,839440,593430,464422,212390,665342,561327,242323,506316,268315,854
Total Liabilities & Shareholders Equity 1,114,7201,120,9531,192,9071,263,7221,240,3081,029,5731,022,3481,050,1091,019,1451,018,699998,7271,009,163767,543775,029804,534776,616805,375