J. Front Retailing Co., Ltd.
TSE:3086.T
1605.5 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 71,342 | 39,874 | 93,278 | 128,925 | 34,633 | 25,659 | 38,883 | 33,018 | 30,039 | 34,106 | 34,728 | 37,234 | 24,204 | 34,087 | 44,103 | 32,858 | 37,562 |
Short Term Investments
| 11,439 | 10,836 | 11,929 | 5,841 | 5,095 | 7,324 | 4,067 | 1,500 | 1,233 | 1,353 | 400 | 818 | 1,769 | 1,484 | 776 | 1,093 | 1,531 |
Cash and Short Term Investments
| 71,342 | 50,710 | 105,207 | 134,766 | 39,728 | 32,983 | 42,950 | 34,518 | 31,272 | 35,459 | 35,128 | 38,052 | 25,973 | 35,571 | 44,879 | 33,951 | 39,093 |
Net Receivables
| 143,321 | 129,121 | 112,262 | 113,414 | 144,244 | 132,943 | 132,381 | 79,520 | 79,720 | 87,738 | 77,928 | 76,948 | 67,177 | 66,957 | 72,893 | 73,130 | 84,660 |
Inventory
| 15,193 | 16,932 | 12,459 | 20,684 | 19,169 | 38,349 | 33,755 | 34,499 | 28,205 | 31,204 | 29,690 | 30,942 | 28,070 | 30,382 | 35,186 | 42,939 | 45,154 |
Other Current Assets
| 16,645 | 5,097 | 4,956 | 4,741 | 5,283 | 7,006 | 6,078 | 44,292 | 41,693 | 37,909 | 32,285 | 44,154 | 28,020 | 25,186 | 25,786 | 26,813 | 24,618 |
Total Current Assets
| 246,501 | 201,860 | 234,884 | 273,605 | 208,424 | 211,281 | 215,164 | 192,829 | 180,890 | 192,310 | 175,031 | 190,096 | 149,240 | 158,096 | 178,744 | 176,833 | 193,525 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 566,246 | 588,902 | 620,850 | 651,463 | 652,799 | 471,238 | 458,877 | 684,061 | 668,649 | 656,802 | 653,553 | 633,383 | 495,944 | 498,678 | 499,571 | 467,173 | 472,788 |
Goodwill
| 560 | 995 | 523 | 523 | 523 | 523 | 523 | 208 | 568 | 2,005 | 2,638 | 1,571 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,886 | 7,797 | 7,289 | 5,752 | 5,662 | 4,489 | 3,588 | 41,439 | 40,876 | 41,002 | 40,825 | 41,837 | 17,694 | 18,466 | 18,951 | 20,285 | 20,423 |
Goodwill and Intangible Assets
| 8,446 | 8,792 | 7,812 | 6,275 | 6,185 | 5,012 | 4,111 | 41,647 | 41,444 | 43,007 | 43,463 | 43,408 | 17,694 | 18,466 | 18,951 | 20,285 | 20,423 |
Long Term Investments
| 277,550 | 318,257 | 321,147 | 325,625 | 362,906 | 333,757 | 112,374 | 43,937 | 45,752 | 36,163 | 39,392 | 36,376 | 32,214 | 25,400 | 27,629 | 32,938 | 46,885 |
Tax Assets
| 3,636 | 3,137 | 8,209 | 6,751 | 9,988 | 8,280 | 7,286 | 3,695 | 5,112 | 4,159 | 3,074 | 4,428 | 4,687 | 7,764 | 11,215 | 12,263 | 10,008 |
Other Non-Current Assets
| 12,347 | 4 | 4 | 2 | 5 | 4 | 224,535 | 83,934 | 77,293 | 86,254 | 84,213 | 101,468 | 67,764 | 66,625 | 68,424 | 67,124 | 61,746 |
Total Non-Current Assets
| 868,225 | 919,092 | 958,022 | 990,116 | 1,031,883 | 818,291 | 807,183 | 857,274 | 838,250 | 826,385 | 823,695 | 819,063 | 618,303 | 616,933 | 625,790 | 599,783 | 611,850 |
Total Assets
| 1,114,726 | 1,120,953 | 1,192,907 | 1,263,722 | 1,240,308 | 1,029,573 | 1,022,348 | 1,050,109 | 1,019,145 | 1,018,699 | 998,727 | 1,009,163 | 767,543 | 775,029 | 804,534 | 776,616 | 805,375 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 97,187 | 133,835 | 116,107 | 121,937 | 144,020 | 138,938 | 141,343 | 87,964 | 90,768 | 95,020 | 86,501 | 87,995 | 74,616 | 76,310 | 76,955 | 79,685 | 89,956 |
Short Term Debt
| 84,552 | 91,941 | 136,706 | 174,950 | 137,893 | 31,320 | 46,230 | 83,079 | 71,017 | 62,911 | 63,457 | 95,565 | 68,938 | 43,181 | 51,324 | 56,556 | 47,968 |
Tax Payables
| 7,183 | 1,527 | 4,485 | 1,957 | 4,349 | 8,174 | 9,202 | 7,125 | 8,322 | 12,702 | 4,999 | 9,154 | 4,657 | 3,296 | 2,972 | 3,563 | 11,314 |
Deferred Revenue
| 7,183 | 33,899 | 35,354 | 33,082 | 35,547 | 42,277 | 40,215 | 53,907 | 50,049 | 52,161 | 42,878 | 45,998 | 39,776 | 38,457 | 48,186 | 51,065 | 103,486 |
Other Current Liabilities
| 142,339 | 58,278 | 59,246 | 59,957 | 56,429 | 62,493 | 64,563 | 87,618 | 91,110 | 95,371 | 90,288 | 98,737 | 84,346 | 88,242 | 86,644 | 86,922 | 36,849 |
Total Current Liabilities
| 331,261 | 317,953 | 347,413 | 389,926 | 373,889 | 275,028 | 292,351 | 312,568 | 302,944 | 305,463 | 283,124 | 328,295 | 267,676 | 246,190 | 263,109 | 274,228 | 278,259 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 156,618 | 322,007 | 365,401 | 387,864 | 340,879 | 143,058 | 137,972 | 104,720 | 109,905 | 105,546 | 124,492 | 117,519 | 37,087 | 65,476 | 74,612 | 38,121 | 55,073 |
Deferred Revenue Non-Current
| 123,228 | 60,743 | 65,710 | 69,552 | 66,171 | 72,665 | 68,744 | 33,322 | 34,499 | 31,553 | 18,425 | 26,602 | 25,084 | 29,474 | 32,060 | 34,473 | 36,349 |
Deferred Tax Liabilities Non-Current
| 51,439 | 48,366 | 51,697 | 51,301 | 58,829 | 60,455 | 61,161 | 86,396 | 90,319 | 102,765 | 106,169 | 103,198 | 84,565 | 97,209 | 99,823 | 99,564 | 103,437 |
Other Non-Current Liabilities
| 57,943 | 474 | 567 | 737 | 859 | 9,883 | 11,233 | 47,264 | 40,885 | 42,908 | 44,305 | 42,884 | 10,570 | 9,438 | 11,424 | 13,962 | 16,403 |
Total Non-Current Liabilities
| 389,228 | 431,590 | 483,375 | 509,454 | 466,738 | 286,061 | 279,110 | 271,702 | 275,608 | 282,772 | 293,391 | 290,203 | 157,306 | 201,597 | 217,919 | 186,120 | 211,262 |
Total Liabilities
| 720,489 | 749,543 | 830,788 | 899,380 | 840,627 | 561,089 | 571,461 | 584,270 | 578,552 | 588,235 | 576,515 | 618,498 | 424,982 | 447,787 | 481,028 | 460,348 | 489,521 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 348,730 | 340,790 | 342,593 | 375,546 | 397,954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 31,974 | 31,974 | 31,974 | 31,974 | 31,974 | 31,974 | 31,974 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
Retained Earnings
| 167,600 | 142,153 | 134,705 | 136,906 | 169,206 | 168,861 | 151,151 | 183,598 | 163,971 | 147,760 | 134,178 | 107,629 | 100,133 | 84,895 | 81,585 | 75,310 | 72,938 |
Accumulated Other Comprehensive Income/Loss
| 7,383 | 10,655 | 9,578 | 9,578 | 11,642 | 14,746 | 15,773 | 12,612 | -8,525 | -4,840 | 2,795 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 174,941 | -174,127 | -166,679 | -168,880 | -201,180 | -200,835 | 196,621 | 180,126 | 198,267 | 203,187 | 203,214 | 203,703 | 202,884 | 203,254 | 203,034 | 202,682 | 205,021 |
Total Shareholders Equity
| 381,898 | 359,385 | 350,368 | 352,171 | 387,188 | 412,700 | 395,519 | 406,336 | 383,713 | 376,107 | 370,187 | 341,332 | 333,017 | 318,149 | 314,619 | 307,992 | 307,959 |
Total Equity
| 394,231 | 371,410 | 362,119 | 364,342 | 399,681 | 468,484 | 450,887 | 465,839 | 440,593 | 430,464 | 422,212 | 390,665 | 342,561 | 327,242 | 323,506 | 316,268 | 315,854 |
Total Liabilities & Shareholders Equity
| 1,114,720 | 1,120,953 | 1,192,907 | 1,263,722 | 1,240,308 | 1,029,573 | 1,022,348 | 1,050,109 | 1,019,145 | 1,018,699 | 998,727 | 1,009,163 | 767,543 | 775,029 | 804,534 | 776,616 | 805,375 |