Min Aik Technology Co., Ltd.
TWSE:3060.TW
25 (TWD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,655.528 | 3,223.08 | 4,158.812 | 3,889.506 | 5,404.679 | 6,786.263 | 7,664.551 | 8,365.413 | 8,164.884 | 7,192.95 | 6,576.544 | 6,805.313 | 10,116.695 | 12,446.855 | 11,240.966 | 13,170.872 | 12,915.084 | 9,759.32 |
| Cost of Revenue
| 2,432.649 | 2,848.232 | 3,473.472 | 3,630.248 | 5,263.378 | 6,478.167 | 7,049.375 | 7,350.595 | 6,687.241 | 5,738.041 | 5,402.168 | 5,625.565 | 8,520.405 | 10,629.462 | 9,774.952 | 11,709.291 | 11,341.229 | 8,280.064 |
| Gross Profit
| 222.879 | 374.848 | 685.34 | 259.258 | 141.301 | 308.096 | 615.176 | 1,014.818 | 1,477.643 | 1,454.909 | 1,174.376 | 1,179.748 | 1,596.29 | 1,817.393 | 1,466.014 | 1,461.581 | 1,573.855 | 1,479.256 |
| Gross Profit Ratio
| 0.084 | 0.116 | 0.165 | 0.067 | 0.026 | 0.045 | 0.08 | 0.121 | 0.181 | 0.202 | 0.179 | 0.173 | 0.158 | 0.146 | 0.13 | 0.111 | 0.122 | 0.152 |
| Reseach & Development Expenses
| 115.575 | 148.023 | 134.679 | 157.319 | 190.529 | 208.029 | 216.335 | 210.52 | 200.565 | 177.771 | 181.836 | 186.142 | 178.009 | 175.314 | 134.281 | 167.879 | 121.133 | 141.118 |
| General & Administrative Expenses
| 224.836 | 215.169 | 221.301 | 237.696 | 269.627 | 295.908 | 279.622 | 304.405 | 333.467 | 309.839 | 298.302 | 409.697 | 356.707 | 514.794 | 333.85 | 428.316 | 429.415 | 347.694 |
| Selling & Marketing Expenses
| 85.974 | 115.295 | 136.788 | 142.005 | 172.361 | 194.132 | 194.376 | 201.82 | 217.862 | 222.526 | 180.734 | 197.126 | 211.218 | 300.466 | 240.298 | 218.662 | 250.479 | 277.603 |
| SG&A
| 310.81 | 330.464 | 358.089 | 379.701 | 441.988 | 490.04 | 473.998 | 506.225 | 551.329 | 532.365 | 479.036 | 606.823 | 567.925 | 815.26 | 574.148 | 646.978 | 679.894 | 625.297 |
| Other Expenses
| -439.933 | 83.321 | 28.484 | 10.581 | -43.129 | 39.743 | 69.52 | 65.98 | 276.996 | 70.522 | 138.937 | 783.148 | -416.9 | 15.271 | 26.34 | 21.769 | -8.208 | 42.62 |
| Operating Expenses
| 439.933 | 478.487 | 492.768 | 537.02 | 632.517 | 698.069 | 690.333 | 716.745 | 751.894 | 710.136 | 660.872 | 792.965 | 745.934 | 990.574 | 708.429 | 814.857 | 801.027 | 766.415 |
| Operating Income
| -217.054 | 46.362 | 258.155 | -250.799 | -550.91 | -389.973 | -75.157 | 298.073 | 725.749 | 744.773 | 513.504 | 386.783 | 850.356 | 826.819 | 757.585 | 646.724 | 772.828 | 712.841 |
| Operating Income Ratio
| -0.082 | 0.014 | 0.062 | -0.064 | -0.102 | -0.057 | -0.01 | 0.036 | 0.089 | 0.104 | 0.078 | 0.057 | 0.084 | 0.066 | 0.067 | 0.049 | 0.06 | 0.073 |
| Total Other Income Expenses Net
| 4.914 | -2.553 | -19.058 | -11.187 | -15.524 | 49.12 | 74.859 | 66.073 | 472.37 | 257.972 | 213.902 | 826.558 | -504.802 | 370.538 | -367.516 | 68.681 | 44.936 | 31.576 |
| Income Before Tax
| -212.14 | 43.809 | 239.097 | -261.986 | -566.434 | -340.853 | -0.298 | 364.146 | 1,198.119 | 1,002.745 | 727.406 | 1,213.341 | 345.554 | 1,197.357 | 390.069 | 715.405 | 817.764 | 744.417 |
| Income Before Tax Ratio
| -0.08 | 0.014 | 0.057 | -0.067 | -0.105 | -0.05 | -0 | 0.044 | 0.147 | 0.139 | 0.111 | 0.178 | 0.034 | 0.096 | 0.035 | 0.054 | 0.063 | 0.076 |
| Income Tax Expense
| 21.622 | 23.244 | 57.593 | 19.645 | -94.545 | 31.09 | -42.16 | 131.924 | 396.376 | 226.653 | 200.087 | 214.328 | 130.637 | 263.366 | 1.167 | 140.375 | 197.797 | 116.202 |
| Net Income
| -233.762 | 20.565 | 186.906 | -281.631 | -471.889 | -329.218 | 54.449 | 213.883 | 755.083 | 725.13 | 516.107 | 1,017.796 | 234.758 | 931.871 | 390.505 | 535.659 | 491.858 | 547.364 |
| Net Income Ratio
| -0.088 | 0.006 | 0.045 | -0.072 | -0.087 | -0.049 | 0.007 | 0.026 | 0.092 | 0.101 | 0.078 | 0.15 | 0.023 | 0.075 | 0.035 | 0.041 | 0.038 | 0.056 |
| EPS
| -1.7 | 0.15 | 1.36 | -2.05 | -3.43 | -2.39 | 0.34 | 1.23 | 4.33 | 4.16 | 3 | 6.15 | 1.43 | 6.21 | 2.77 | 3.8 | 3.65 | 4.4 |
| EPS Diluted
| -1.7 | 0.15 | 1.35 | -2.05 | -3.43 | -2.39 | 0.34 | 1.22 | 4.3 | 4.15 | 2.96 | 5.89 | 1.34 | 5.71 | 2.74 | 3.59 | 3.43 | 4.38 |
| EBITDA
| -30.35 | 196.813 | 424.195 | -35.826 | -224.738 | -72.308 | 284.577 | 642.234 | 1,416.484 | 1,210.777 | 947.268 | 1,525.074 | 849.18 | 1,522.851 | 891.474 | 1,290.495 | 1,214.355 | 1,078.283 |
| EBITDA Ratio
| -0.011 | 0.061 | 0.102 | -0.009 | -0.042 | -0.011 | 0.037 | 0.077 | 0.173 | 0.168 | 0.144 | 0.224 | 0.084 | 0.122 | 0.079 | 0.098 | 0.094 | 0.11 |