Min Aik Technology Co., Ltd.
TWSE:3060.TW
27.2 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 693.423 | 430.494 | 701.961 | 910.502 | 598.845 | 1,053.325 | 1,848.974 | 2,584.01 | 2,426.532 | 2,520.739 | 2,449.122 | 2,042.305 | 1,771.553 | 1,804.685 | 1,271.759 | 1,101.907 | 1,025.013 | 1,397.712 |
Short Term Investments
| 1.328 | 0.131 | 0 | 0 | 6.529 | 0 | 2.31 | 51.364 | 52.443 | 3.698 | 0 | 135.158 | 186.414 | 358.834 | 53.488 | 14.248 | 0 | 4.658 |
Cash and Short Term Investments
| 694.751 | 430.625 | 701.961 | 910.502 | 605.374 | 1,053.325 | 1,851.284 | 2,584.01 | 2,426.532 | 2,520.739 | 2,449.122 | 2,177.463 | 1,957.967 | 2,163.519 | 1,325.247 | 1,116.155 | 1,025.013 | 1,402.37 |
Net Receivables
| 790.805 | 615.627 | 1,325.098 | 981.532 | 1,384.511 | 1,226.239 | 1,301.121 | 1,740.165 | 1,800.779 | 1,625.905 | 1,353.256 | 1,401.585 | 0 | 0 | 0 | 1,826.988 | 3,671.336 | 2,520.981 |
Inventory
| 804.933 | 1,297.383 | 1,122.881 | 674.827 | 1,098.647 | 1,447.685 | 1,293.397 | 1,039.439 | 1,176.033 | 907.402 | 655.033 | 982.006 | 1,378.017 | 999.076 | 961.775 | 1,159.239 | 1,329.89 | 984.357 |
Other Current Assets
| 69.826 | 92.281 | 84.355 | 95.934 | 130.94 | 150.69 | 145.94 | 124.665 | 78.341 | 1,908.454 | 1,626.088 | 1,567.113 | 1,311.07 | 2,708.654 | 2,612.48 | 339.936 | 12.19 | 6.143 |
Total Current Assets
| 2,360.315 | 2,435.916 | 3,234.295 | 2,662.795 | 3,219.472 | 3,877.939 | 4,591.742 | 5,488.279 | 5,481.685 | 5,336.595 | 4,730.243 | 4,726.582 | 4,647.054 | 5,871.249 | 4,899.502 | 4,442.318 | 6,038.429 | 4,913.851 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 767.174 | 826.019 | 793.406 | 864.153 | 1,182.288 | 1,567.511 | 1,571.19 | 1,499.68 | 1,425.478 | 1,263.21 | 1,264.227 | 1,340.998 | 1,003.212 | 1,558.046 | 1,615.283 | 1,544.778 | 1,742.045 | 1,284.483 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 41.609 | 0 | 41.214 | 44.326 | 53.07 | 53.94 | 56.91 | 57.883 | 16.739 | 16.743 | 17.156 | 5.056 | 5.136 |
Goodwill and Intangible Assets
| 1.328 | -1,064.75 | -1,029.682 | -1,081.908 | 6.529 | 41.609 | 2.31 | 41.214 | 44.326 | 53.07 | 53.94 | 56.91 | 57.883 | 16.739 | 16.743 | 17.156 | 5.056 | 5.136 |
Long Term Investments
| 926.395 | 1,064.75 | 1,029.682 | 1,081.908 | 946.718 | 863.567 | 788.812 | 866.723 | 905.326 | 903.161 | 894.291 | 832.92 | 971.252 | 480.389 | 639.724 | 935.961 | 0 | 40.02 |
Tax Assets
| 64.914 | 65.098 | 39.113 | 35.063 | 36.351 | 81.941 | 181.57 | 141.364 | 105.971 | 49.316 | 49.833 | 0 | 0 | 0 | 0 | 14.248 | 0 | 4.658 |
Other Non-Current Assets
| 36.206 | 1,103.454 | 1,054.135 | 1,109.648 | 42.542 | 43.38 | 83.445 | 45.7 | 38.774 | 31.356 | 28.099 | 177.581 | 258.309 | 469.568 | 161.047 | 54.101 | 152.437 | 64.488 |
Total Non-Current Assets
| 1,796.017 | 1,994.571 | 1,886.654 | 2,008.864 | 2,214.428 | 2,598.008 | 2,627.327 | 2,594.681 | 2,519.875 | 2,300.113 | 2,290.39 | 2,408.409 | 2,290.656 | 2,524.742 | 2,432.797 | 2,566.244 | 1,899.538 | 1,398.785 |
Total Assets
| 4,156.332 | 4,430.487 | 5,120.949 | 4,671.659 | 5,433.9 | 6,475.947 | 7,219.069 | 8,082.96 | 8,001.56 | 7,636.708 | 7,020.633 | 7,134.991 | 6,937.71 | 8,395.991 | 7,332.299 | 7,008.562 | 7,937.967 | 6,312.636 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 542.098 | 359.629 | 896.336 | 573.502 | 873.549 | 1,023.12 | 1,288.912 | 1,534.971 | 1,482.83 | 1,177.415 | 1,127.38 | 887.862 | 927.365 | 1,838.752 | 2,141.317 | 1,623.661 | 2,490.779 | 1,969.626 |
Short Term Debt
| 480.386 | 546.255 | 662.53 | 569.182 | 657.919 | 698.777 | 609.465 | 617.284 | 30.336 | 27.77 | 65.38 | 497.283 | 631.875 | 1,266.083 | 891.928 | 1,895.841 | 1,243.451 | 718.353 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 7.432 | 25.437 | 84.489 | 66.053 | 81.044 | 1.069 | 140.333 | 125.27 | 25.427 | 0 | 0 | 0 |
Deferred Revenue
| 70.572 | 0 | 113.943 | 91.555 | 85.821 | 143.2 | 149.794 | 150.113 | 232.666 | 66.053 | 81.044 | 386.736 | 417.169 | 498.235 | 354.659 | 0 | 0 | 0 |
Other Current Liabilities
| 152.452 | 279.31 | 209.484 | 226.373 | 224.784 | 338.079 | 366.048 | 317.106 | 375.824 | 506.696 | 376.091 | 90.864 | 86.045 | 45.134 | 44.206 | 599.865 | 720.637 | 505.93 |
Total Current Liabilities
| 1,245.508 | 1,185.194 | 1,882.293 | 1,460.612 | 1,842.073 | 2,203.176 | 2,414.219 | 2,619.474 | 2,121.656 | 1,777.934 | 1,649.895 | 1,862.745 | 2,062.454 | 3,648.204 | 3,432.11 | 4,119.367 | 4,454.867 | 3,193.909 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 143.512 | 128.936 | 118.144 | 116.413 | 132.945 | 120.204 | 135.229 | 148.692 | 178.976 | 209.31 | 237.06 | 187.86 | 590.375 | 77.163 | 728.626 | 119.159 | 107.739 | 620.69 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.86 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 232.123 | 232.774 | 196.113 | 192.912 | 204.275 | 352.989 | 459.049 | 494.84 | 442.055 | 360.372 | 307.136 | 228.429 | 56.366 | 110.102 | 50.927 | 132.39 | 130.846 | 107.885 |
Other Non-Current Liabilities
| 15.797 | 15.937 | 15.921 | 14.915 | 20.414 | 19.867 | 16.578 | 18.67 | 29.083 | 20.39 | 16.575 | -187.86 | 12.576 | 0 | 7.661 | 0 | 2 | 60.19 |
Total Non-Current Liabilities
| 391.432 | 377.647 | 330.178 | 324.24 | 357.634 | 493.06 | 610.856 | 662.202 | 650.114 | 590.072 | 560.771 | 416.289 | 659.317 | 187.265 | 787.214 | 251.549 | 240.585 | 788.765 |
Total Liabilities
| 1,636.94 | 1,562.841 | 2,212.471 | 1,784.852 | 2,199.707 | 2,696.236 | 3,025.075 | 3,281.676 | 2,771.77 | 2,368.006 | 2,210.666 | 2,279.034 | 2,721.771 | 3,835.469 | 4,219.324 | 4,370.916 | 4,695.452 | 3,982.674 |
Equity: | ||||||||||||||||||
Preferred Stock
| 108.827 | 47.589 | 298.762 | 0 | 0 | 0 | 0 | 0 | 0 | 59.074 | 85.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,375.632 | 1,375.632 | 1,375.632 | 1,375.632 | 1,393.616 | 1,393.616 | 1,393.616 | 1,742.02 | 1,742.02 | 1,742.02 | 1,742.02 | 1,682.858 | 1,642.984 | 1,640.404 | 1,466.27 | 1,270.703 | 1,201.038 | 1,032.78 |
Retained Earnings
| -217.72 | 41.42 | 188.438 | -248.846 | -657.323 | -331.285 | 59.052 | 440.23 | 1,349.439 | 1,772.303 | 809.417 | 1,076.421 | 476.83 | 1,041.331 | 506.916 | 827.03 | 732.687 | 745.521 |
Accumulated Other Comprehensive Income/Loss
| -108.827 | -47.589 | -298.762 | 23.817 | 749.519 | 862.852 | 846.759 | 596.595 | 332.243 | -59.074 | -85.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,357.89 | 1,428.757 | 1,305.518 | 1,689.408 | 1,671.424 | 1,671.424 | 1,671.424 | 1,789.493 | 1,578.065 | 1,518.998 | 2,073.301 | 1,893.195 | 1,894.498 | 1,601.563 | 863.498 | 479.784 | 448.5 | 253.407 |
Total Shareholders Equity
| 2,515.802 | 2,845.809 | 2,869.588 | 2,840.011 | 3,157.236 | 3,596.607 | 3,970.851 | 4,568.338 | 5,001.767 | 5,033.321 | 4,624.738 | 4,652.474 | 4,014.312 | 4,283.298 | 2,836.684 | 2,577.517 | 2,382.225 | 2,031.708 |
Total Equity
| 2,519.392 | 2,867.646 | 2,908.478 | 2,886.807 | 3,234.193 | 3,779.711 | 4,193.994 | 4,801.284 | 5,229.79 | 5,268.702 | 4,809.967 | 4,855.957 | 4,215.939 | 4,560.522 | 3,112.975 | 2,637.646 | 3,242.515 | 2,329.962 |
Total Liabilities & Shareholders Equity
| 4,156.332 | 4,430.487 | 5,120.949 | 4,671.659 | 5,433.9 | 6,475.947 | 7,219.069 | 8,082.96 | 8,001.56 | 7,636.708 | 7,020.633 | 7,134.991 | 6,937.71 | 8,395.991 | 7,332.299 | 7,008.562 | 7,937.967 | 6,312.636 |