Taiwan Mobile Co., Ltd.
TWSE:3045.TW
112.5 (TWD) • At close June 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 56,151.861 | 47,201.517 | 47,743.896 | 48,276.631 | 53,599.116 | 43,187.052 | 43,546.319 | 43,015.338 | 50,601.189 | 40,468.193 | 41,348.937 | 39,787.793 | 44,986.107 | 37,389.642 | 38,421.194 | 35,312.59 | 38,423.689 | 31,242.977 | 31,341.639 | 31,852.679 | 34,107.774 | 30,825.915 | 29,614.551 | 29,872.673 | 31,565.928 | 28,319.973 | 28,540.108 | 30,306.319 | 31,763.448 | 28,763.125 | 27,803.886 | 28,840.648 | 30,558.05 | 28,448.522 | 28,442.029 | 29,198.897 | 30,533.881 | 27,565.863 | 28,326.891 | 29,717.57 | 30,193.551 | 27,767.615 | 26,936.239 | 27,726.474 | 28,554.481 | 27,261.51 | 26,770.309 | 26,557.067 | 25,914.648 | 24,686.167 | 23,905.288 | 23,993.914 | 23,443.219 | 21,729.124 | 17,974.657 | 18,222.183 | 17,900.124 | 17,711.492 | 17,449.662 | 17,084.726 |
| Cost of Revenue
| 45,320.11 | 37,313.103 | 38,837.163 | 39,730.476 | 45,002.836 | 34,739.799 | 34,902.079 | 34,610.143 | 41,639.311 | 32,501.563 | 33,041.196 | 31,798.82 | 36,840.72 | 29,575.93 | 30,447.038 | 27,871.248 | 30,700.613 | 23,724.197 | 23,408.985 | 23,581.453 | 25,748.471 | 22,691.898 | 21,490.597 | 21,681.212 | 23,162.213 | 20,179.285 | 19,592.34 | 21,381.896 | 23,089.924 | 19,804.6 | 18,914.753 | 19,635.839 | 21,274.367 | 19,027.879 | 18,806.554 | 19,681.718 | 21,556.278 | 18,192.954 | 19,056.207 | 20,979.696 | 21,456.07 | 18,319.096 | 17,332.519 | 17,990.553 | 18,914.197 | 17,422.063 | 16,822.702 | 16,874.357 | 17,016.651 | 15,112.646 | 14,492.864 | 15,575.096 | 14,816.087 | 12,570.041 | 10,358.38 | 10,910.95 | 10,332.729 | 9,817.693 | 9,208.575 | 8,803.366 |
| Gross Profit
| 10,831.751 | 9,888.414 | 8,906.733 | 8,546.155 | 8,596.28 | 8,447.253 | 8,644.24 | 8,405.195 | 8,961.878 | 7,966.63 | 8,307.741 | 7,988.973 | 8,145.387 | 7,813.712 | 7,974.156 | 7,441.342 | 7,723.076 | 7,518.78 | 7,932.654 | 8,271.226 | 8,359.303 | 8,134.017 | 8,123.954 | 8,191.461 | 8,403.715 | 8,140.688 | 8,947.768 | 8,924.423 | 8,673.524 | 8,958.525 | 8,889.133 | 9,204.809 | 9,283.683 | 9,420.643 | 9,635.475 | 9,517.179 | 8,977.603 | 9,372.909 | 9,270.684 | 8,737.874 | 8,737.481 | 9,448.519 | 9,603.72 | 9,735.921 | 9,640.284 | 9,839.447 | 9,947.607 | 9,682.71 | 8,897.997 | 9,573.521 | 9,412.424 | 8,418.818 | 8,627.132 | 9,159.083 | 7,616.277 | 7,311.233 | 7,567.395 | 7,893.799 | 8,241.087 | 8,281.36 |
| Gross Profit Ratio
| 0.193 | 0.209 | 0.187 | 0.177 | 0.16 | 0.196 | 0.199 | 0.195 | 0.177 | 0.197 | 0.201 | 0.201 | 0.181 | 0.209 | 0.208 | 0.211 | 0.201 | 0.241 | 0.253 | 0.26 | 0.245 | 0.264 | 0.274 | 0.274 | 0.266 | 0.287 | 0.314 | 0.294 | 0.273 | 0.311 | 0.32 | 0.319 | 0.304 | 0.331 | 0.339 | 0.326 | 0.294 | 0.34 | 0.327 | 0.294 | 0.289 | 0.34 | 0.357 | 0.351 | 0.338 | 0.361 | 0.372 | 0.365 | 0.343 | 0.388 | 0.394 | 0.351 | 0.368 | 0.422 | 0.424 | 0.401 | 0.423 | 0.446 | 0.472 | 0.485 |
| Reseach & Development Expenses
| 184.374 | 172.112 | 166.06 | 159.582 | 144.788 | 128.749 | 121.753 | 116.284 | 123.848 | 111.975 | 92.778 | 62.672 | 64.974 | 60.404 | 59.72 | 57.51 | 57.083 | 54.333 | 53.82 | 49.76 | 47.253 | 41.06 | 37.897 | 36.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,926.727 | 1,698.806 | 1,695.012 | 1,747.269 | 1,839.205 | 1,548.751 | 1,496.935 | 1,497.657 | 1,674.741 | 1,474.475 | 1,439.756 | 1,470.278 | 1,525.166 | 1,361.128 | 1,351.587 | 1,292.694 | 1,382.686 | 1,259.265 | 1,300.044 | 1,318.972 | 1,435.314 | 1,307.808 | 1,289.766 | 1,334.972 | 1,330.606 | 1,224.373 | 1,280.17 | 1,299.12 | 1,413.505 | 1,282.147 | 1,277.621 | 1,273.544 | 1,384.575 | 1,281.512 | 1,296.196 | 1,320.747 | 1,372.929 | 1,248.31 | 1,219.035 | 1,233.74 | 1,289.949 | 1,254.646 | 1,184.389 | 1,216.378 | 1,247.654 | 1,273.782 | 1,228.345 | 1,248.846 | 1,248.874 | 1,189.171 | 1,222.527 | 1,124.606 | 1,231.929 | 965.413 | 1,060.069 | 1,078.072 | 1,131.695 | 1,105.003 | 1,110.107 | 1,168.989 |
| Selling & Marketing Expenses
| 3,473.444 | 3,101.337 | 3,025.196 | 2,904.785 | 2,943.141 | 2,608.207 | 2,736.121 | 2,634.852 | 2,989.983 | 2,457.221 | 2,519.193 | 2,468.343 | 2,865.425 | 2,352.855 | 2,350.328 | 2,439.107 | 2,708.637 | 2,435.714 | 2,477.608 | 2,433.456 | 2,641.134 | 2,593.839 | 2,582.082 | 2,689.209 | 2,837.841 | 2,715.117 | 2,854.667 | 2,932.363 | 3,139.066 | 3,030.514 | 3,014.917 | 3,071.601 | 3,347.706 | 3,131.121 | 3,180.557 | 3,317.982 | 3,464.556 | 3,007.778 | 3,134.489 | 3,213.664 | 3,348.762 | 3,140.756 | 3,055.194 | 3,434.963 | 3,389.661 | 3,106.348 | 3,419.478 | 3,460.44 | 3,243.395 | 3,123.211 | 3,039.334 | 3,096.801 | 3,165.593 | 3,050.122 | 2,320.683 | 2,252.039 | 2,343.623 | 2,282.327 | 2,201.903 | 2,332.283 |
| SG&A
| 5,400.171 | 4,800.143 | 4,047.582 | 3,968.643 | 4,188.722 | 4,156.958 | 4,233.056 | 4,132.509 | 4,664.724 | 3,931.696 | 3,958.949 | 3,938.621 | 4,390.591 | 3,713.983 | 3,701.915 | 3,731.801 | 4,091.323 | 3,694.979 | 3,777.652 | 3,752.428 | 4,076.448 | 3,901.647 | 3,871.848 | 4,024.181 | 4,168.447 | 3,939.49 | 4,134.837 | 4,231.483 | 4,552.571 | 4,312.661 | 4,292.538 | 4,345.145 | 4,732.281 | 4,412.633 | 4,476.753 | 4,638.729 | 4,837.485 | 4,256.088 | 4,353.524 | 4,447.404 | 4,638.711 | 4,395.402 | 4,239.583 | 4,651.341 | 4,637.315 | 4,380.13 | 4,647.823 | 4,709.286 | 4,492.269 | 4,312.382 | 4,261.861 | 4,221.407 | 4,397.522 | 4,015.535 | 3,380.752 | 3,330.111 | 3,475.318 | 3,387.33 | 3,312.01 | 3,501.272 |
| Other Expenses
| -335.096 | 4,916.159 | 0 | -15.461 | 742.998 | 54.636 | 20.138 | -194.905 | -216.759 | -207.696 | -217.204 | -169.335 | -22.338 | -12.94 | -5.032 | 159.968 | -294.116 | 90.681 | 62.034 | 13.913 | -205.448 | 118.811 | 16.474 | 22.93 | 10.305 | 75.007 | 30.8 | -14.224 | -936.877 | 70.052 | 46.595 | -36.316 | -195.51 | 36.832 | 25.594 | -73.595 | -39.62 | 85.942 | 39.15 | -25.316 | 60.335 | -369.786 | -55.429 | 125.715 | -457.227 | -183.174 | -376.427 | -206.692 | 171.909 | -125.245 | -91.187 | 138.531 | 48.818 | 67.082 | 108.055 | 123.564 | 91.816 | 142.553 | 114.376 | 126.614 |
| Operating Expenses
| 5,249.449 | 9,888.414 | 4,213.642 | 4,128.225 | 4,333.51 | 4,073.292 | 4,123.278 | 4,053.888 | 4,571.813 | 3,835.975 | 3,834.523 | 3,831.958 | 4,160.841 | 3,542.705 | 3,655.3 | 3,738.051 | 4,068.111 | 3,625.713 | 3,750.664 | 3,754.325 | 3,951.461 | 3,786.674 | 3,724.513 | 3,911.709 | 4,028.326 | 3,812.169 | 3,918.211 | 4,084.606 | 4,370.191 | 4,137.516 | 3,995.014 | 4,130.858 | 4,599.383 | 4,329.814 | 4,395.389 | 4,512.628 | 4,640.834 | 4,229.323 | 4,322.609 | 4,397.155 | 4,617.923 | 4,362.125 | 4,209.988 | 4,624.89 | 4,626.202 | 4,354.463 | 4,639.202 | 4,695.344 | 4,492.269 | 4,295.215 | 4,240.747 | 4,221.407 | 4,397.522 | 4,015.535 | 3,380.752 | 3,330.111 | 3,475.318 | 3,387.33 | 3,312.01 | 3,501.272 |
| Operating Income
| 5,582.302 | 0 | 4,693.091 | 4,417.93 | 4,262.77 | 4,460.781 | 4,613.597 | 4,353.326 | 4,142.584 | 4,334.261 | 4,514.706 | 4,195.039 | 3,405.787 | 4,271.007 | 4,318.856 | 3,703.291 | 3,654.965 | 3,893.067 | 4,181.99 | 4,516.901 | 4,407.842 | 4,347.343 | 4,399.441 | 4,279.752 | 4,375.389 | 4,328.519 | 5,029.557 | 4,839.817 | 4,303.333 | 4,821.009 | 4,894.119 | 5,073.951 | 4,684.3 | 5,090.829 | 5,240.086 | 5,004.551 | 4,336.769 | 5,143.586 | 4,948.075 | 4,340.719 | 4,119.558 | 5,086.394 | 5,393.732 | 5,111.031 | 5,014.082 | 5,484.984 | 5,308.405 | 4,987.366 | 4,405.728 | 5,278.306 | 5,171.677 | 4,197.411 | 4,229.61 | 5,143.548 | 4,235.525 | 3,981.122 | 4,092.077 | 4,506.469 | 4,929.077 | 4,780.088 |
| Operating Income Ratio
| 0.099 | 0 | 0.098 | 0.092 | 0.08 | 0.103 | 0.106 | 0.101 | 0.082 | 0.107 | 0.109 | 0.105 | 0.076 | 0.114 | 0.112 | 0.105 | 0.095 | 0.125 | 0.133 | 0.142 | 0.129 | 0.141 | 0.149 | 0.143 | 0.139 | 0.153 | 0.176 | 0.16 | 0.135 | 0.168 | 0.176 | 0.176 | 0.153 | 0.179 | 0.184 | 0.171 | 0.142 | 0.187 | 0.175 | 0.146 | 0.136 | 0.183 | 0.2 | 0.184 | 0.176 | 0.201 | 0.198 | 0.188 | 0.17 | 0.214 | 0.216 | 0.175 | 0.18 | 0.237 | 0.236 | 0.218 | 0.229 | 0.254 | 0.282 | 0.28 |
| Total Other Income Expenses Net
| -610.697 | 5,679.884 | -99.838 | -300.013 | 499.412 | -164.603 | -135.628 | -290.624 | -536.519 | -45.862 | -202.864 | -174.466 | -229.205 | -213.887 | -198.731 | -54.302 | -462.571 | -85.453 | -54.14 | -186.968 | -392.245 | -94.561 | -176.961 | -188.801 | -212.446 | -194.447 | -201.187 | -275.985 | -1,121.169 | -92.164 | -77.03 | -170.766 | -344.385 | -125.487 | -123.249 | -235.173 | -198.329 | -93.104 | -117.393 | -194.373 | -67.961 | -546.595 | -199.116 | -31.966 | -631.72 | -295.145 | -462.469 | -282.255 | -101.427 | -217.443 | -167.436 | -188.508 | -127.441 | -1,263.614 | -55.562 | -37.065 | -81.167 | -121.972 | -747.222 | -256.028 |
| Income Before Tax
| 4,971.605 | 5,679.884 | 4,593.253 | 4,355.286 | 4,976.551 | 4,133.077 | 4,344.664 | 4,060.683 | 3,853.546 | 4,084.793 | 4,270.354 | 3,982.549 | 3,755.341 | 4,057.12 | 4,120.125 | 3,648.989 | 3,192.394 | 3,807.614 | 4,127.85 | 4,329.933 | 4,015.597 | 4,252.782 | 4,222.48 | 4,090.951 | 4,162.943 | 4,134.072 | 4,828.37 | 4,563.832 | 3,182.164 | 4,728.845 | 4,817.089 | 4,903.185 | 4,339.915 | 4,965.342 | 5,116.837 | 4,769.378 | 4,138.44 | 5,050.482 | 4,830.682 | 4,146.346 | 4,051.597 | 4,539.799 | 5,194.616 | 5,079.065 | 4,382.362 | 5,188.276 | 4,844.838 | 4,703.065 | 4,304.301 | 5,060.863 | 5,004.241 | 4,149.894 | 4,102.169 | 3,879.934 | 4,179.963 | 3,966.503 | 4,010.91 | 4,384.497 | 4,181.855 | 4,524.06 |
| Income Before Tax Ratio
| 0.089 | 0.12 | 0.096 | 0.09 | 0.093 | 0.096 | 0.1 | 0.094 | 0.076 | 0.101 | 0.103 | 0.1 | 0.083 | 0.109 | 0.107 | 0.103 | 0.083 | 0.122 | 0.132 | 0.136 | 0.118 | 0.138 | 0.143 | 0.137 | 0.132 | 0.146 | 0.169 | 0.151 | 0.1 | 0.164 | 0.173 | 0.17 | 0.142 | 0.175 | 0.18 | 0.163 | 0.136 | 0.183 | 0.171 | 0.14 | 0.134 | 0.163 | 0.193 | 0.183 | 0.153 | 0.19 | 0.181 | 0.177 | 0.166 | 0.205 | 0.209 | 0.173 | 0.175 | 0.179 | 0.233 | 0.218 | 0.224 | 0.248 | 0.24 | 0.265 |
| Income Tax Expense
| 885.968 | 1,128.16 | 883.097 | 839.27 | 697.51 | 764.384 | 831.15 | 843.316 | 805.7 | 813.555 | 807.477 | 793.098 | 762.582 | 826.959 | 784.681 | 382.144 | 741.918 | 743.749 | 812.929 | 765.417 | 822.258 | 840.738 | 834.97 | 791.977 | 835.503 | 680.796 | 786.649 | 900.501 | 524.156 | 615.859 | 780.517 | 761.964 | 738.087 | 839.327 | 857.72 | 827.895 | 250.715 | 773.247 | 762.647 | 211.312 | 858.528 | 623.194 | 888.48 | 863.441 | 745.009 | 883.095 | 825.253 | 847.403 | 731.235 | 861.405 | 850.351 | 705.492 | 697.312 | 420.119 | 710.626 | 674.332 | 827.971 | 745.375 | 805.357 | 904.841 |
| Net Income
| 3,451.769 | 4,164.425 | 3,232.602 | 2,967.92 | 3,585.907 | 2,938.208 | 3,035.28 | 2,714.714 | 2,469.627 | 2,838.983 | 2,993.681 | 2,723.26 | 2,478.449 | 2,837.196 | 2,839.943 | 2,832.577 | 2,105.453 | 2,818.867 | 3,047.593 | 3,314.64 | 2,951.1 | 3,253.393 | 3,205.701 | 3,070.973 | 3,090.569 | 3,273.365 | 3,796.878 | 3,481.36 | 2,441.601 | 3,961.394 | 3,828.007 | 3,961.174 | 3,440.617 | 3,988.258 | 4,118.189 | 3,773.123 | 3,766.893 | 4,159.184 | 3,947.422 | 3,812.687 | 3,047.162 | 3,737.361 | 4,137.137 | 4,084.45 | 3,548.779 | 4,271.058 | 3,956.796 | 3,806.814 | 3,511.797 | 4,164.951 | 4,115.01 | 4,050.396 | 3,312.688 | 3,394.975 | 3,471.676 | 3,289.424 | 3,186.679 | 3,640.502 | 3,376.226 | 3,618.779 |
| Net Income Ratio
| 0.061 | 0.088 | 0.068 | 0.061 | 0.067 | 0.068 | 0.07 | 0.063 | 0.049 | 0.07 | 0.072 | 0.068 | 0.055 | 0.076 | 0.074 | 0.08 | 0.055 | 0.09 | 0.097 | 0.104 | 0.087 | 0.106 | 0.108 | 0.103 | 0.098 | 0.116 | 0.133 | 0.115 | 0.077 | 0.138 | 0.138 | 0.137 | 0.113 | 0.14 | 0.145 | 0.129 | 0.123 | 0.151 | 0.139 | 0.128 | 0.101 | 0.135 | 0.154 | 0.147 | 0.124 | 0.157 | 0.148 | 0.143 | 0.136 | 0.169 | 0.172 | 0.169 | 0.141 | 0.156 | 0.193 | 0.181 | 0.178 | 0.206 | 0.193 | 0.212 |
| EPS
| 1.14 | 1.38 | 1.07 | 0.98 | 1.24 | 1.04 | 1.08 | 0.96 | 0.88 | 1.01 | 1.06 | 0.97 | 1.05 | 1 | 1.01 | 1.01 | 0.75 | 1.01 | 1.08 | 1.18 | 1.06 | 1.17 | 1.16 | 1.13 | 1.14 | 1.21 | 1.39 | 1.28 | 0.9 | 1.46 | 1.4 | 1.46 | 1.26 | 1.46 | 1.51 | 1.39 | 1.39 | 1.53 | 1.45 | 1.4 | 1.13 | 1.39 | 1.54 | 1.52 | 1.31 | 1.58 | 1.47 | 1.42 | 1.3 | 1.54 | 1.53 | 1.51 | 1.23 | 1.26 | 1.29 | 1.1 | 1.18 | 1.35 | 1.26 | 1.34 |
| EPS Diluted
| 1.14 | 1.37 | 1.07 | 0.98 | 1.24 | 1.04 | 1.08 | 0.96 | 0.87 | 1 | 1.06 | 0.96 | 1.05 | 1 | 1.01 | 1 | 0.75 | 1 | 1.08 | 1.17 | 1.06 | 1.15 | 1.14 | 1.1 | 1.14 | 1.16 | 1.36 | 1.24 | 0.9 | 1.41 | 1.37 | 1.41 | 1.26 | 1.46 | 1.51 | 1.38 | 1.39 | 1.52 | 1.45 | 1.4 | 1.13 | 1.39 | 1.54 | 1.51 | 1.31 | 1.58 | 1.47 | 1.41 | 1.3 | 1.54 | 1.53 | 1.5 | 1.23 | 1.26 | 1.29 | 1.1 | 1.18 | 1.35 | 1.26 | 1.34 |
| EBITDA
| 11,459.848 | 11,868.201 | 11,031.01 | 10,818.774 | 9,630.368 | 9,259.849 | 9,378.085 | 9,078.294 | 8,844.373 | 9,030.577 | 9,156.328 | 8,882.693 | 8,619.879 | 8,827.797 | 8,864.227 | 8,385.414 | 7,860.228 | 8,323.667 | 8,307 | 8,576.769 | 8,579.724 | 9,012.1 | 9,114.537 | 9,129.817 | 8,422.963 | 8,474.346 | 9,290.063 | 9,058.898 | 6,837.309 | 8,320.063 | 8,364.702 | 8,432.22 | 7,983.565 | 8,606.088 | 8,758.733 | 8,359.867 | 7,796.908 | 8,677.906 | 8,367.514 | 7,570.331 | 7,318.904 | 7,731.244 | 8,111.349 | 7,899.243 | 7,077.624 | 7,857.313 | 7,501.951 | 7,331.962 | 6,882.726 | 7,585.611 | 7,489.014 | 7,479.207 | 6,696.482 | 7,664.745 | 6,579.061 | 6,344.991 | 6,368.25 | 6,783.908 | 7,331.538 | 7,181.643 |
| EBITDA Ratio
| 0.204 | 0.251 | 0.231 | 0.224 | 0.18 | 0.214 | 0.215 | 0.211 | 0.175 | 0.223 | 0.221 | 0.223 | 0.192 | 0.236 | 0.231 | 0.237 | 0.205 | 0.266 | 0.265 | 0.269 | 0.252 | 0.292 | 0.308 | 0.306 | 0.267 | 0.299 | 0.326 | 0.299 | 0.215 | 0.289 | 0.301 | 0.292 | 0.261 | 0.303 | 0.308 | 0.286 | 0.255 | 0.315 | 0.295 | 0.255 | 0.242 | 0.278 | 0.301 | 0.285 | 0.248 | 0.288 | 0.28 | 0.276 | 0.266 | 0.307 | 0.313 | 0.312 | 0.286 | 0.353 | 0.366 | 0.348 | 0.356 | 0.383 | 0.42 | 0.42 |