Taiwan Mobile Co., Ltd.

TWSE:3045.TW

112.5 (TWD) • At close June 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 19,532.0412,274.10916,191.24215,581.57515,457.79116,581.8117,689.21717,631.28319,191.47218,165.9518,770.71419,118.54114,916.28213,626.1813,817.77813,890.51615,382.2496,771.36916,214.911
Depreciation & Amortization 24,141.44519,659.37118,809.74818,476.35616,991.28518,679.58816,955.21213,689.48613,851.81513,515.79211,593.00810,001.6679,748.0399,496.8279,157.0128,843.5738,283.78,836.047,824.137
Deferred Income Tax 0000000000-1,855.4800003,319.1992,270.02600
Stock Based Compensation 00000000002.840000134.54127.09500
Change In Working Capital -4,139.819-4,648.496-2,857.788-2,081.561821.029-1,918.26-3,167.9271,763.911,438.413-4,028.303-678.332-3,969.34940.122-159.264589.937-2,235.1891,408.67913,427.323-12,540.651
Accounts Receivables -3,453.344-2,247.406-2,150.816-2,929.558-138.327443.061,604.513526.35559.692-1,444.435-1,767.14-3,568.921-2,868.543000000
Inventory -640.524-41.458-1,661.224-673.852-95.788-1,724.813387.701-260.061112.784-977.225570.348-1,212.808-599.75-602.199-684.742-97.414-218.25433.399-33.63
Accounts Payables 0-863.1942,023.8482,170.4891,991.073858.879-1,181.386965.023758.255-1,359.777000000000
Other Working Capital -45.951-1,496.438-1,069.596-648.64-935.929-1,495.386-3,555.6282,023.9711,325.629-3,051.078-1,248.68-2,756.541639.872442.9351,274.679-2,137.7751,626.93313,393.924-12,507.021
Other Non Cash Items -3,488.5541,772.525-2,566.651-1,780.828-1,527.583-3,126.723-1,700.847-2,764.394-2,651.536-1,847.703505.766-317.8481,153.942,296.5372,428.801-1.76820.52311,786.9482,016.283
Operating Cash Flow 36,045.11229,057.50929,576.55130,195.54231,742.52230,216.41529,775.65530,320.28531,830.16425,805.73628,338.51624,833.01125,858.38325,260.2825,993.52823,950.87227,392.27240,821.6813,514.68
Investing Activities:
Investments In Property Plant And Equipment -11,642.753-9,083.251-10,487.82-11,201.071-41,233.896-7,152.074-8,493.458-18,396.397-10,488.264-16,053.966-14,703.658-40,994.785-7,930.621-6,452.217-6,208.483-6,688.488-7,775.5-7,057.863-7,347.586
Acquisitions Net -4,845.0221,986.409-195.68949.61-319.674-2627.394-8,769.982-30-670.448887.512-1,054.995-696.45-8,613.768-274.092-18.282-140.919-42,913.0026.447
Purchases Of Investments -1,412.299-1,564.78-3,234.878-934.329-1,067.497-324.715-254.531-1,128.87-3,061.536-2,225.96-6,725.985-2,218.816-282.172-32.3781.573-4.307-249.5-373.436-188.468
Sales Maturities Of Investments 416.211194.3581,100.75269.5873,081.1373.9852,483.3971,653.4851,825.4223,454.215493.2171,668.3835.435241.258144.6152,089.51111,949.46211,336.183
Other Investing Activites 2,585.8851,394.3271,185.8822,377.706219.398-708.477730.8698,969.456226.422316.616384.36254.218-600.823-342.722-159.892-184.711228.30491.636-348.158
Investing Cash Flow -14,897.978-7,072.937-11,631.753-9,638.497-39,320.539-8,373.281-5,526.329-17,672.308-11,527.956-15,179.543-19,664.554-42,345.998-9,507.066-15,435.642-6,319.636-6,751.173-5,848.104-38,303.2033,458.418
Financing Activities:
Debt Repayment -798.012-4,386.385-2,883.139-3,770.34627,991.71-404.715-7,118.689-5,307.08-4,808.557,084.385378.3744,796.043-2,026.193,896.541-1,596.906-5,100.362-12,684.753-3,538.147-4,094.376
Common Stock Issued 00000000002,970.389008.301,056.47813,509.82800
Common Stock Repurchased 0000000000000-2,988.37800-1,059.7320-1,818.37
Dividends Paid -15,021.812-13,966.853-13,429.86-12,869.217-14,005.485-16,059.547-15,860.099-15,860.29-15,783.271-15,914.229-15,289.071-15,043.57-14,133.703-12,440.527-15,028.524-13,969.432-7,601.804-9,353.504-12,843.925
Other Financing Activities -6,626.001-5,320.224-2,100.365707.549-4,295.44-4,210.233-401.6317,449.876-579.142-1,119.083,204.58829,539.327.82622.295-5.323-50.946-16,979.786827.495-641.512
Financing Cash Flow -22,445.825-23,673.462-18,413.364-15,932.0149,690.785-20,674.495-23,380.419-13,717.494-21,170.963-9,948.924-8,735.7219,267.519-15,807.915-11,501.769-16,630.43-18,064.262-24,816.247-12,050.337-19,399.109
Other Information:
Effect Of Forex Changes On Cash 0.109-1.5841.281-0.7971.653-3.979-1.741-3.456-6.15-1.62411.2418.622-13.75435.963-14.014-4.4638.441.5870.193
Net Change In Cash -1,298.582-1,690.474-467.2854,624.2342,114.4211,164.66867.166-1,072.973-874.905675.645-50.5171,763.154529.648644.6623,050.294-869.026-3,160.029-5,387.634-2,425.818
Cash At End Of Period 11,945.68413,244.26614,934.7415,402.02510,777.7918,663.377,498.716,631.5447,704.5178,579.4227,903.7777,954.2947,223.646,693.9926,049.332,999.0363,868.0627,028.09112,415.725