
ALCONIX Corporation
TSE:3036.T
1559 (JPY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51,176 | 49,801 | 45,850 | 44,055 | 47,089 | 41,387 | 42,370 | 42,621 | 43,498 | 45,377 | 46,837 | 42,110 | 39,604 | 37,628 | 36,944 | 62,532 | 56,308 | 48,052 | 48,095 | 56,668 | 57,142 | 58,251 | 60,181 | 61,656 | 66,044 | 63,066 | 66,671 | 64,225 | 64,071 | 61,034 | 58,601 | 55,696 | 51,907 | 46,552 | 47,793 | 48,141 | 52,429 | 48,255 | 52,930 | 49,937 | 54,606 | 48,596 | 48,404 | 46,504 | 48,306 | 43,978 | 44,961 | 35,740 | 40,500 | 40,726 | 47,803 | 46,237 | 64,040 | 55,483 | 54,943 | 41,299.209 | 41,517.548 | 37,394.927 | 37,767.315 | 30,164.672 | 29,926.689 | 25,085.529 | 24,015.176 | 21,448.506 | 39,808.172 | 50,411.187 |
Cost of Revenue
| 44,405 | 43,596 | 39,466 | 38,572 | 41,396 | 35,728 | 36,621 | 36,955 | 37,600 | 39,455 | 39,247 | 35,712 | 32,944 | 31,454 | 30,409 | 57,230 | 51,654 | 43,679 | 43,852 | 52,003 | 52,472 | 53,532 | 55,613 | 57,200 | 61,254 | 58,305 | 61,471 | 59,212 | 59,148 | 56,461 | 54,071 | 51,931 | 48,198 | 43,081 | 44,262 | 45,177 | 49,339 | 45,320 | 49,738 | 46,810 | 51,459 | 45,551 | 45,632 | 43,939 | 45,387 | 41,401 | 42,027 | 33,839 | 38,160 | 38,650 | 45,361 | 44,186 | 61,391 | 53,122 | 51,361 | 39,445.657 | 39,011.892 | 35,423.32 | 35,829.13 | 28,581.61 | 28,229.531 | 23,677.179 | 22,771.434 | 20,378.478 | 38,736.525 | 48,627.29 |
Gross Profit
| 6,771 | 6,205 | 6,384 | 5,483 | 5,693 | 5,659 | 5,749 | 5,666 | 5,898 | 5,922 | 7,590 | 6,398 | 6,660 | 6,174 | 6,535 | 5,302 | 4,654 | 4,373 | 4,243 | 4,665 | 4,670 | 4,719 | 4,568 | 4,456 | 4,790 | 4,761 | 5,200 | 5,013 | 4,923 | 4,573 | 4,530 | 3,765 | 3,709 | 3,471 | 3,531 | 2,964 | 3,090 | 2,935 | 3,192 | 3,127 | 3,147 | 3,045 | 2,772 | 2,565 | 2,919 | 2,577 | 2,934 | 1,901 | 2,340 | 2,076 | 2,442 | 2,051 | 2,649 | 2,361 | 3,582 | 1,853.552 | 2,505.656 | 1,971.607 | 1,938.185 | 1,583.062 | 1,697.158 | 1,408.35 | 1,243.742 | 1,070.028 | 1,071.647 | 1,783.897 |
Gross Profit Ratio
| 0.132 | 0.125 | 0.139 | 0.124 | 0.121 | 0.137 | 0.136 | 0.133 | 0.136 | 0.131 | 0.162 | 0.152 | 0.168 | 0.164 | 0.177 | 0.085 | 0.083 | 0.091 | 0.088 | 0.082 | 0.082 | 0.081 | 0.076 | 0.072 | 0.073 | 0.075 | 0.078 | 0.078 | 0.077 | 0.075 | 0.077 | 0.068 | 0.071 | 0.075 | 0.074 | 0.062 | 0.059 | 0.061 | 0.06 | 0.063 | 0.058 | 0.063 | 0.057 | 0.055 | 0.06 | 0.059 | 0.065 | 0.053 | 0.058 | 0.051 | 0.051 | 0.044 | 0.041 | 0.043 | 0.065 | 0.045 | 0.06 | 0.053 | 0.051 | 0.052 | 0.057 | 0.056 | 0.052 | 0.05 | 0.027 | 0.035 |
Reseach & Development Expenses
| 0 | 0 | 0 | 338 | 0 | 0 | 0 | 348 | 0 | 0 | 0 | 255 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 4,620 | 4,435 | 4,249 | 4,153 | 4,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,792 | 4,557 | 4,646 | 4,620 | 4,435 | 4,249 | 4,153 | 4,528 | 3,972 | 3,998 | 3,659 | 2,263 | 3,852 | 3,598 | 3,331 | 3,433 | 3,204 | 3,071 | 3,085 | 2,077 | 3,320 | 3,251 | 3,336 | 1,815 | 3,677 | 2,946 | 3,181 | 1,888 | 2,909 | 2,800 | 2,833 | 1,319 | 2,563 | 2,565 | 2,638 | 1,343 | 2,172 | 1,977 | 1,959 | 1,560 | 1,740 | 1,602 | 1,810 | 1,140 | 1,905 | 1,856 | 1,776 | 1,118 | 1,303 | 1,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 6 | 0 | -64 | -65 | 267 | 42 | 16 | -136 | 101 | 58 | 36 | -148 | 28 | 126 | 95 | 32 | 151 | -25 | 60 | 85 | 60 | 100 | 137 | 13 | 76 | 92 | 101 | -198 | 129 | 70 | 244 | 56 | 80 | 40 | 134 | 108 | 159 | -6 | 98 | 26 | 111 | 68 | 80 | 363 | 60 | 19 | 32 | -18 | -1 | -5 | 29 | -1 | 3 | -5 | 24 | -10.058 | 9.339 | -4.972 | 20.69 | 18.303 | -16.953 | 17.803 | -12.286 | 25.282 | -21.834 | -51.589 |
Operating Expenses
| 4,798 | 4,557 | 4,582 | 4,620 | 4,435 | 4,249 | 4,153 | 4,528 | 4,495 | 4,170 | 3,659 | 3,808 | 3,852 | 3,598 | 3,488 | 3,589 | 3,204 | 3,071 | 3,085 | 3,538 | 3,320 | 3,251 | 3,336 | 3,145 | 3,677 | 2,946 | 3,181 | 3,173 | 2,909 | 2,800 | 2,833 | 2,541 | 2,563 | 2,565 | 2,638 | 2,280 | 2,172 | 1,977 | 1,959 | 2,354 | 1,740 | 1,602 | 1,810 | 1,973 | 1,905 | 1,856 | 1,776 | 1,373 | 1,303 | 1,369 | 1,428 | 1,708 | 1,463 | 1,511 | 1,273 | 1,533.667 | 1,247.96 | 1,260.524 | 1,159.889 | 1,174.988 | 1,119.505 | 1,131.425 | 993.593 | 1,072.856 | 1,101.461 | 1,034.317 |
Operating Income
| 1,973 | 1,648 | 1,802 | 863 | 1,258 | 1,410 | 1,595 | 1,138 | 1,573 | 1,751 | 3,931 | 2,590 | 2,809 | 2,575 | 3,046 | 1,711 | 1,451 | 1,302 | 1,157 | 1,128 | 1,349 | 1,467 | 1,232 | 1,311 | 1,113 | 1,815 | 2,018 | 1,841 | 2,013 | 1,772 | 1,697 | 1,224 | 1,146 | 905 | 893 | 686 | 917 | 958 | 1,232 | 774 | 1,406 | 1,443 | 961 | 592 | 1,015 | 721 | 1,156 | 529 | 1,036 | 707 | 1,014 | 343 | 1,186 | 851 | 2,307 | 318.886 | 1,257.694 | 711.082 | 778.295 | 408.074 | 577.652 | 276.924 | 250.148 | -2.829 | -29.815 | 749.579 |
Operating Income Ratio
| 0.039 | 0.033 | 0.039 | 0.02 | 0.027 | 0.034 | 0.038 | 0.027 | 0.036 | 0.039 | 0.084 | 0.062 | 0.071 | 0.068 | 0.082 | 0.027 | 0.026 | 0.027 | 0.024 | 0.02 | 0.024 | 0.025 | 0.02 | 0.021 | 0.017 | 0.029 | 0.03 | 0.029 | 0.031 | 0.029 | 0.029 | 0.022 | 0.022 | 0.019 | 0.019 | 0.014 | 0.017 | 0.02 | 0.023 | 0.015 | 0.026 | 0.03 | 0.02 | 0.013 | 0.021 | 0.016 | 0.026 | 0.015 | 0.026 | 0.017 | 0.021 | 0.007 | 0.019 | 0.015 | 0.042 | 0.008 | 0.03 | 0.019 | 0.021 | 0.014 | 0.019 | 0.011 | 0.01 | -0 | -0.001 | 0.015 |
Total Other Income Expenses Net
| -552 | 505 | 291 | -2,246 | 268 | 300 | 41 | -628 | -4 | 194 | 518 | -477 | -94 | 237 | 479 | -166 | -509 | -10 | 53 | -91 | 451 | -46 | 323 | -91 | 188 | -141 | 247 | -283 | 107 | 91 | 244 | 127 | -163 | 84 | 229 | 247 | 2,089 | 86 | 14 | 20 | -99 | -53 | 760 | 341 | -34 | -5 | 722 | -302 | -397 | -255 | 262 | -334 | -199 | 154 | 145 | -182.198 | 432.992 | -28.1 | 87 | -72.076 | -93.38 | 775.135 | 333.664 | -165.739 | -614.244 | -148.644 |
Income Before Tax
| 1,421 | 2,153 | 2,093 | -1,046 | 1,526 | 1,710 | 1,636 | 510 | 1,569 | 1,945 | 4,449 | 2,113 | 2,715 | 2,812 | 3,525 | 1,545 | 942 | 1,292 | 1,210 | 1,037 | 1,800 | 1,421 | 1,555 | 1,220 | 1,301 | 1,674 | 2,265 | 1,558 | 2,120 | 1,863 | 1,941 | 1,351 | 983 | 989 | 1,123 | 932 | 3,006 | 1,045 | 1,246 | 794 | 1,307 | 1,390 | 1,722 | 934 | 981 | 716 | 1,878 | 227 | 639 | 452 | 1,276 | 9 | 987 | 1,005 | 2,452 | 136.688 | 1,690.686 | 682.982 | 865.642 | 335.998 | 484.272 | 1,052.059 | 583.812 | -168.568 | -644.059 | 600.935 |
Income Before Tax Ratio
| 0.028 | 0.043 | 0.046 | -0.024 | 0.032 | 0.041 | 0.039 | 0.012 | 0.036 | 0.043 | 0.095 | 0.05 | 0.069 | 0.075 | 0.095 | 0.025 | 0.017 | 0.027 | 0.025 | 0.018 | 0.032 | 0.024 | 0.026 | 0.02 | 0.02 | 0.027 | 0.034 | 0.024 | 0.033 | 0.031 | 0.033 | 0.024 | 0.019 | 0.021 | 0.023 | 0.019 | 0.057 | 0.022 | 0.024 | 0.016 | 0.024 | 0.029 | 0.036 | 0.02 | 0.02 | 0.016 | 0.042 | 0.006 | 0.016 | 0.011 | 0.027 | 0 | 0.015 | 0.018 | 0.045 | 0.003 | 0.041 | 0.018 | 0.023 | 0.011 | 0.016 | 0.042 | 0.024 | -0.008 | -0.016 | 0.012 |
Income Tax Expense
| 507 | 775 | 784 | 161 | 619 | 626 | 769 | 145 | 623 | 490 | 1,676 | 1,145 | 678 | 688 | 1,057 | 473 | 364 | 617 | 637 | 714 | 464 | 412 | 633 | 810 | 473 | 508 | 570 | 434 | 620 | 490 | 454 | 597 | 252 | 125 | 274 | 438 | 149 | 104 | 435 | 497 | 357 | 386 | 402 | 227 | 307 | 278 | 481 | 193 | 234 | 166 | 510 | 116 | 362 | 378 | 1,034 | 93.868 | 681.979 | 283.563 | 358.589 | 257.858 | 147.746 | 119.47 | 113.539 | -43.215 | -266.099 | 266.384 |
Net Income
| 913 | 1,372 | 1,289 | -1,204 | 885 | 1,058 | 858 | 396 | 951 | 1,423 | 2,718 | 970 | 2,012 | 2,090 | 2,435 | 1,079 | 569 | 657 | 555 | 364 | 1,341 | 1,011 | 901 | 397 | 845 | 1,132 | 1,635 | 1,086 | 1,469 | 1,345 | 1,436 | 714 | 703 | 836 | 830 | 471 | 2,787 | 929 | 790 | 284 | 931 | 985 | 1,305 | 687 | 657 | 422 | 1,378 | 29 | 386 | 279 | 736 | -111 | 597 | 601 | 1,363 | 38.863 | 981.224 | 389.377 | 491 | 74.101 | 329.37 | 929.323 | 466.655 | -120.994 | -390.305 | 317.915 |
Net Income Ratio
| 0.018 | 0.028 | 0.028 | -0.027 | 0.019 | 0.026 | 0.02 | 0.009 | 0.022 | 0.031 | 0.058 | 0.023 | 0.051 | 0.056 | 0.066 | 0.017 | 0.01 | 0.014 | 0.012 | 0.006 | 0.023 | 0.017 | 0.015 | 0.006 | 0.013 | 0.018 | 0.025 | 0.017 | 0.023 | 0.022 | 0.025 | 0.013 | 0.014 | 0.018 | 0.017 | 0.01 | 0.053 | 0.019 | 0.015 | 0.006 | 0.017 | 0.02 | 0.027 | 0.015 | 0.014 | 0.01 | 0.031 | 0.001 | 0.01 | 0.007 | 0.015 | -0.002 | 0.009 | 0.011 | 0.025 | 0.001 | 0.024 | 0.01 | 0.013 | 0.002 | 0.011 | 0.037 | 0.019 | -0.006 | -0.01 | 0.006 |
EPS
| 30.2 | 45.42 | 42.77 | -39.95 | 29.37 | 35.11 | 28.5 | 13.15 | 31.59 | 47.29 | 90.39 | 32.33 | 76.41 | 83.44 | 97.26 | 43.1 | 22.73 | 25.81 | 21.82 | 14.3 | 52.69 | 40 | 35.67 | 15.71 | 33.43 | 43.76 | 63.25 | 41.99 | 56.79 | 52.13 | 55.65 | 27.67 | 27.25 | 32.46 | 32.26 | 18.29 | 108.22 | 36.22 | 30.81 | 11.07 | 36.29 | 38.72 | 51.33 | 27.01 | 25.83 | 16.6 | 27.11 | 1.14 | 15.18 | 10.98 | 28.97 | -4.37 | 23.49 | 23.67 | 53.67 | 1.82 | 46 | 18.26 | 23.04 | 3.48 | 15.45 | 43.61 | 21.9 | -5.68 | -18.31 | 14.92 |
EPS Diluted
| 30.2 | 45.42 | 42.77 | -39.95 | 29.37 | 35.11 | 28.5 | 13.15 | 31.59 | 47.27 | 90.39 | 32.32 | 76.4 | 83.42 | 97.23 | 43.1 | 22.73 | 25.81 | 21.82 | 14.3 | 52.69 | 40 | 35.67 | 15.71 | 33.43 | 43.76 | 63.25 | 41.99 | 56.79 | 52.13 | 55.59 | 27.67 | 27.25 | 32.46 | 32.24 | 18.29 | 108.22 | 36.22 | 30.68 | 11.07 | 36.29 | 38.72 | 51.14 | 27.01 | 25.83 | 16.6 | 27.04 | 1.14 | 15.18 | 10.98 | 28.84 | -4.37 | 23.49 | 23.67 | 53.25 | 1.82 | 46 | 18.26 | 22.98 | 3.48 | 15.45 | 43.61 | 21.9 | -5.68 | -18.31 | 14.92 |
EBITDA
| 3,176 | 2,409 | 2,935 | 430 | 3,022 | 3,188 | 3,071 | 2,128 | 3,148 | 3,255 | 5,632 | 3,318 | 3,904 | 3,964 | 4,631 | 2,698 | 2,034 | 2,250 | 2,277 | 2,045.25 | 2,907 | 2,493 | 1,999.5 | 2,263 | 1,472 | 1,843 | 2,229 | 2,165 | 2,544.5 | 1,981 | 2,719 | 2,001 | 1,066 | 1,071 | 1,204 | 1,017 | 1,127 | 1,135 | 1,339 | 882 | 1,393 | 1,469 | 1,803 | 1,023 | 983 | 813 | 1,164 | 294 | 695 | 514 | 1,335 | 78 | 1,055 | 1,075 | 2,527 | 318.297 | 1,457.613 | 834.641 | 997.864 | 514.992 | 680.464 | 1,195.828 | 688.397 | -55.637 | -523.564 | 653.339 |
EBITDA Ratio
| 0.062 | 0.048 | 0.064 | 0.01 | 0.064 | 0.077 | 0.072 | 0.05 | 0.072 | 0.072 | 0.12 | 0.079 | 0.099 | 0.105 | 0.125 | 0.043 | 0.036 | 0.047 | 0.047 | 0.036 | 0.051 | 0.043 | 0.033 | 0.037 | 0.022 | 0.029 | 0.033 | 0.034 | 0.04 | 0.032 | 0.046 | 0.036 | 0.021 | 0.023 | 0.025 | 0.021 | 0.021 | 0.024 | 0.025 | 0.018 | 0.026 | 0.03 | 0.037 | 0.022 | 0.02 | 0.018 | 0.026 | 0.008 | 0.017 | 0.013 | 0.028 | 0.002 | 0.016 | 0.019 | 0.046 | 0.008 | 0.035 | 0.022 | 0.026 | 0.017 | 0.023 | 0.048 | 0.029 | -0.003 | -0.013 | 0.013 |