ALCONIX Corporation

TSE:3036.T

1332 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 21,47126,99326,68927,04822,75423,60018,69816,88519,93512,68912,92611,08210,6078,3405,509.3566,609.7094,510.717
Short Term Investments 1,750-974-942-903-1,039-923-1,314-6-6-8-14-34-59-51-26.461-18.998-34.681
Cash and Short Term Investments 21,47126,99326,68927,04822,75423,60018,69816,88519,93512,68912,92611,08210,6078,3405,509.3566,609.7094,510.717
Net Receivables 56,15562,48359,41549,75244,16247,05548,33343,32741,98134,59836,11430,50232,42427,67918,170.9816,662.75332,297.424
Inventory 49,22249,40243,66426,26826,09929,67324,06819,44316,49919,86315,78212,43618,69320,0948,826.79512,489.29213,608.837
Other Current Assets 5,7015,3345,3513,5362,4113,9024,7672,6682,0902,0521,5141,3357162,5161,559.91,530.0891,392.206
Total Current Assets 132,549144,212135,119106,60495,426104,23095,86682,32380,50569,20266,33655,35562,44058,62934,067.03137,291.84351,809.184
Non-Current Assets:
Property, Plant & Equipment, Net 31,73731,99325,06122,84520,90518,80414,81110,60210,5196,5336,3653,9403,2242,9002,987.256235.481228.434
Goodwill 1,0221,3571,8872,5483,1203,7143,4783,6605,3162,7842,7362,528142638.01563.92564.773
Intangible Assets 2,0662,3962,8163,1233,5774,0364,2324,7303,9483,9943,8693,530286430569.884715.726277.679
Goodwill and Intangible Assets 3,0883,7534,7035,6716,6977,7507,7108,3909,2646,7786,6056,058300456607.899779.651342.452
Long Term Investments 13,98511,48511,18512,42710,62510,91511,40911,3179,4566,6825,8074,4841,9572,1162,209.443532.5731,519.529
Tax Assets 4364233462465856836155121761021031313630.9185.579188.173
Other Non-Current Assets 1,09522211212231,4667469601,207577449442548424316.612211.923203.151
Total Non-Current Assets 50,34147,67641,31641,31039,03539,61834,73731,32430,56720,64619,32815,0276,1605,9326,152.121,845.2072,481.739
Total Assets 182,890191,890176,437147,917134,463143,851130,603113,647111,07289,84885,66470,38268,60064,56140,219.15139,137.0554,290.923
Liabilities & Equity:
Current Liabilities:
Account Payables 44,76740,91043,40834,41830,92034,72733,92232,72832,54326,32328,13823,24326,89622,65616,646.07317,342.60230,610.527
Short Term Debt 36,87250,91942,94638,13528,95834,31031,22626,38131,45221,68818,73014,82817,94419,9587,739.29611,895.41812,249.298
Tax Payables 1,5361,6352,6828661,0569312,0546999081,0508341011,3521,234313.038199.124511.529
Deferred Revenue 1,5362,9003,9261,9042,0241,9893,0041,2221,5391,5821,2855921,9481,640653.214377.558853.473
Other Current Liabilities 6,5185,6194,3633,5543,6313,8964,2452,6892,9561,8572,0341,4341,7101,901825.955661.289970.346
Total Current Liabilities 89,693100,34894,64378,01165,53374,92272,39763,02068,49051,45050,18740,09748,49846,15525,864.53830,276.86744,683.644
Non-Current Liabilities:
Long Term Debt 18,32720,90418,85020,98422,68824,09614,82511,7087,1598,44211,18212,0975,2035,3874,1761,280.22,256.3
Deferred Revenue Non-Current 03,1671,6661,6281,9391,8131,4181,014912624576510422346564.911254.482197.808
Deferred Tax Liabilities Non-Current 3,4903,2292,9003,0292,2112,4012,8363,5152,8502,2202,0891,807455527454.8030.1250.954
Other Non-Current Liabilities 5,0261,1971,04889681794750127133816126253221.5820.0030.039
Total Non-Current Liabilities 26,84328,49724,46426,53727,65529,25719,58016,50811,25911,44714,10914,4676,0826,2625,197.2961,534.812,455.101
Total Liabilities 116,536128,845119,107104,54893,188104,17991,97779,52879,74962,89764,29654,56454,58052,41731,061.83431,811.67747,138.745
Equity:
Preferred Stock 054,32450,43338,64538,32135,16700000000000
Common Stock 5,8305,8105,7873,0062,9892,9682,9562,9242,9102,8732,8352,8322,8302,8262,093.7422,090.0732,089.435
Retained Earnings 44,33244,39840,56334,35233,25830,72527,69822,98120,41716,00512,95210,2269,2087,2345,559.2693,986.2664,030.785
Accumulated Other Comprehensive Income/Loss 11,4448,1986,4354,2042,1932,7444,1944,5464,5265,5583,20645600000
Other Total Stockholders Equity 4,143-50,208-46,350-37,358-36,247-33,6931,9781,9501,9341,9161,8801,8771,6231,8421,314.9821,068.65939.521
Total Shareholders Equity 65,74962,52256,86842,84940,51437,91136,82632,40129,78726,35220,87315,39113,66111,9028,967.9937,144.9897,059.741
Total Equity 66,35063,04557,33043,36941,27539,67238,62334,11931,32326,95121,36815,81814,02012,1449,157.3177,325.3737,152.178
Total Liabilities & Shareholders Equity 182,890191,890176,437147,917134,463143,851130,600113,647111,07289,84885,66470,38268,60064,56140,219.15139,137.0554,290.923