Faraday Technology Corporation
TWSE:3035.TW
176 (TWD) • At close May 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,064.852 | 11,965.574 | 13,065.155 | 8,085.201 | 5,495.307 | 5,306.351 | 4,904.658 | 5,342.609 | 6,422.145 | 6,577.815 | 5,741.781 | 6,946.007 | 8,306.454 | 5,677.152 | 6,617.077 | 5,404.066 | 5,288.609 | 5,522.301 | 5,893.285 |
| Cost of Revenue
| 6,013.493 | 6,658.432 | 6,689.746 | 3,995.272 | 2,895.681 | 2,506.809 | 2,299.781 | 2,694.422 | 3,605.016 | 3,438.949 | 2,770.14 | 3,737.053 | 4,953.803 | 3,124.924 | 3,719.226 | 2,982.953 | 2,706.178 | 2,493.409 | 3,028.758 |
| Gross Profit
| 5,051.359 | 5,307.142 | 6,375.409 | 4,089.929 | 2,599.626 | 2,799.542 | 2,604.877 | 2,648.187 | 2,817.129 | 3,138.866 | 2,971.641 | 3,208.954 | 3,352.651 | 2,552.228 | 2,897.851 | 2,421.113 | 2,582.431 | 3,028.892 | 2,864.527 |
| Gross Profit Ratio
| 0.457 | 0.444 | 0.488 | 0.506 | 0.473 | 0.528 | 0.531 | 0.496 | 0.439 | 0.477 | 0.518 | 0.462 | 0.404 | 0.45 | 0.438 | 0.448 | 0.488 | 0.548 | 0.486 |
| Reseach & Development Expenses
| 2,956.912 | 2,362.449 | 2,422.237 | 2,036.866 | 1,853.828 | 1,903.489 | 1,730.826 | 1,608.297 | 1,642.993 | 1,616.001 | 1,585.574 | 1,565.891 | 1,535.372 | 1,252.518 | 1,357.809 | 1,236.047 | 1,356.125 | 1,100.295 | 981.727 |
| General & Administrative Expenses
| 537.273 | 531.282 | 542.262 | 366.465 | 278.475 | 299.418 | 289.973 | 490.268 | 478.152 | 438.369 | 402.495 | 391.251 | 384.447 | 343.364 | 415.3 | 390.584 | 353.384 | 283.277 | 221.509 |
| Selling & Marketing Expenses
| 451.979 | 451.535 | 475.455 | 359.836 | 288.482 | 246.265 | 227.276 | 234.928 | 345.093 | 557.261 | 245.669 | 246.42 | 235.686 | 247.429 | 213.695 | 246.38 | 310.246 | 358.964 | 333.336 |
| SG&A
| 989.252 | 982.817 | 1,017.717 | 726.301 | 566.957 | 545.683 | 517.249 | 725.196 | 823.245 | 995.63 | 648.164 | 637.671 | 620.133 | 590.793 | 628.995 | 636.964 | 663.63 | 642.241 | 554.845 |
| Other Expenses
| 0 | 0 | 109.25 | 93.368 | 183.483 | 29.751 | 43.487 | 28.79 | 3.924 | 81.612 | 80.608 | 6.411 | 1.009 | -29.636 | 7.885 | 52.543 | 49.497 | 10.072 | 5.355 |
| Operating Expenses
| 3,946.164 | 3,351.382 | 3,439.954 | 2,763.167 | 2,420.785 | 2,449.172 | 2,248.075 | 2,333.493 | 2,466.238 | 2,611.631 | 2,233.738 | 2,203.562 | 2,155.505 | 1,843.311 | 1,986.804 | 1,873.011 | 2,019.755 | 1,742.536 | 1,536.572 |
| Operating Income
| 1,105.195 | 1,955.76 | 3,077.88 | 1,432.748 | 349.551 | 376.475 | 356.802 | 314.694 | 350.891 | 527.235 | 737.903 | 1,005.392 | 1,197.146 | 708.917 | 911.047 | 548.102 | 562.676 | 1,286.356 | 1,327.955 |
| Operating Income Ratio
| 0.1 | 0.163 | 0.236 | 0.177 | 0.064 | 0.071 | 0.073 | 0.059 | 0.055 | 0.08 | 0.129 | 0.145 | 0.144 | 0.125 | 0.138 | 0.101 | 0.106 | 0.233 | 0.225 |
| Total Other Income Expenses Net
| 237.859 | 114.584 | -20.408 | 69.431 | -36.316 | 40.38 | -40.793 | 16.096 | -24.971 | 40.875 | 65.889 | -12.501 | -10.917 | -114.417 | 52.432 | 240.742 | 148.243 | 464.869 | 169.618 |
| Income Before Tax
| 1,343.054 | 2,070.344 | 3,057.472 | 1,502.179 | 313.235 | 416.855 | 316.009 | 330.79 | 326.978 | 568.11 | 803.792 | 992.891 | 1,186.229 | 594.5 | 933.963 | 774.98 | 710.919 | 1,751.225 | 1,497.573 |
| Income Before Tax Ratio
| 0.121 | 0.173 | 0.234 | 0.186 | 0.057 | 0.079 | 0.064 | 0.062 | 0.051 | 0.086 | 0.14 | 0.143 | 0.143 | 0.105 | 0.141 | 0.143 | 0.134 | 0.317 | 0.254 |
| Income Tax Expense
| 271.162 | 509.06 | 547.004 | 212.131 | 57.238 | 80.61 | 54.858 | 70.371 | 46.222 | 110.11 | 128.629 | 178.552 | 127.194 | 479.355 | 92.951 | 27.473 | 30.515 | 53.821 | 22.161 |
| Net Income
| 1,041.465 | 1,589.472 | 2,454.597 | 1,155.93 | 268.446 | 347.877 | 263.228 | 835.913 | 281.145 | 460.704 | 678.684 | 818.771 | 1,064.969 | 119.129 | 855.592 | 758.935 | 707.886 | 1,697.404 | 1,475.412 |
| Net Income Ratio
| 0.094 | 0.133 | 0.188 | 0.143 | 0.049 | 0.066 | 0.054 | 0.156 | 0.044 | 0.07 | 0.118 | 0.118 | 0.128 | 0.021 | 0.129 | 0.14 | 0.134 | 0.307 | 0.25 |
| EPS
| 4.04 | 6.37 | 9.82 | 4.63 | 1.07 | 1.39 | 1.06 | 3.4 | 1.14 | 1.26 | 1.65 | 3.37 | 4.37 | 0.48 | 3.65 | 3.3 | 3.03 | 7.68 | 7.09 |
| EPS Diluted
| 4.04 | 6.37 | 9.72 | 4.61 | 1.07 | 1.39 | 1.05 | 3.37 | 1.14 | 1.25 | 1.63 | 3.3 | 4.27 | 0.47 | 3.42 | 3.11 | 2.95 | 7.41 | 6.98 |
| EBITDA
| 2,163.936 | 2,585.357 | 3,550.592 | 1,837.802 | 783.394 | 814.503 | 744.001 | 706.677 | 726.412 | 886.583 | 1,163.148 | 1,349.236 | 1,545.459 | 942.07 | 1,267.133 | 1,098.65 | 1,058.739 | 2,043.17 | 1,785.062 |
| EBITDA Ratio
| 0.196 | 0.216 | 0.272 | 0.227 | 0.143 | 0.153 | 0.152 | 0.132 | 0.113 | 0.135 | 0.203 | 0.194 | 0.186 | 0.166 | 0.191 | 0.203 | 0.2 | 0.37 | 0.303 |