
Faraday Technology Corporation
TWSE:3035.TW
163.5 (TWD) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 8,310.879 | 5,714.806 | 4,872.818 | 4,763.08 | 3,048.331 | 2,776.055 | 2,387.534 | 3,159.722 | 1,831.708 | 2,521.375 | 4,312.675 | 4,620.233 | 3,550.659 | 3,157.646 | 2,808.121 | 2,643.791 | 2,043.098 | 2,412.629 | 2,034.32 |
Short Term Investments
| 23.307 | 29.59 | 21.889 | 26.296 | 23.497 | 22.016 | 25.525 | 14.815 | 124.37 | 91.595 | 224.902 | 120.987 | 255.998 | 190.014 | 334.827 | 250.656 | 183.993 | 266.936 | 229.567 |
Cash and Short Term Investments
| 8,334.186 | 5,744.396 | 4,894.707 | 4,789.376 | 3,071.828 | 2,798.071 | 2,413.059 | 3,174.537 | 1,956.078 | 2,612.97 | 4,537.577 | 4,741.22 | 3,806.657 | 3,347.66 | 3,142.948 | 2,894.447 | 2,227.091 | 2,679.565 | 2,263.887 |
Net Receivables
| 1,255.165 | 0 | 1,357.889 | 1,049.534 | 0 | 0 | 0 | 700.895 | 1,026.007 | 807.057 | 627.865 | 745.154 | 0 | 972.182 | 0 | 1,087.066 | 778.783 | 1,177.698 | 1,195.263 |
Inventory
| 1,073.517 | 1,187.21 | 3,016.901 | 1,320.69 | 500.634 | 634.554 | 596.017 | 434.163 | 630.243 | 785.408 | 549.187 | 465.267 | 737.93 | 432.047 | 544.118 | 364.887 | 360.074 | 404.573 | 212.233 |
Other Current Assets
| 361.275 | 1,941.825 | 484.142 | 185.318 | 1,129.794 | 163.182 | 88.653 | 165.547 | 192.023 | 210.611 | 290.019 | 148.418 | 265.389 | 198.044 | 1,385.072 | 192.92 | 228.161 | 93.376 | 127.095 |
Total Current Assets
| 11,024.143 | 8,873.431 | 9,754.232 | 7,392.154 | 4,702.256 | 5,022.75 | 4,393.723 | 4,475.142 | 3,804.351 | 4,416.046 | 6,004.648 | 6,100.059 | 6,100.155 | 4,948.608 | 5,072.138 | 4,485.5 | 3,594.109 | 4,355.212 | 3,772.023 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,300.989 | 863.838 | 769.85 | 729.306 | 773.597 | 831.306 | 575.858 | 533.571 | 550.772 | 581.217 | 623.725 | 689.982 | 745.8 | 799.627 | 871.84 | 933.375 | 1,001.788 | 1,027.214 | 1,002.348 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 683.28 | 614.985 | 505.049 | 259.256 | 550.567 | 691.47 | 434.816 | 535.681 | 549.292 | 377.875 | 432.303 | 558.06 | 265.051 | 412.868 | 471.292 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,114.9 | 683.28 | 614.985 | 505.049 | 259.256 | 550.567 | 691.47 | 434.816 | 535.681 | 549.292 | 377.875 | 432.303 | 558.06 | 265.051 | 412.868 | 471.292 | 547.621 | 418.651 | 370.409 |
Long Term Investments
| 3,586.836 | 2,663.551 | 2,001.145 | 3,078.524 | 2,238.898 | 1,226.203 | 1,073.924 | 1,441.567 | 1,233.691 | 1,227.277 | 1,087.046 | 1,257.023 | 1,168.05 | 1,248.939 | 1,069.963 | 1,188.714 | 1,231.165 | 1,545.175 | 2,409.137 |
Tax Assets
| 89.898 | 108.699 | 47.345 | 26.305 | 48.775 | 41.764 | 47.344 | 29.637 | 31.263 | 26.315 | 21.202 | 30.2 | 0.056 | 38 | 359.059 | 446.866 | 364.012 | 368.606 | 358.835 |
Other Non-Current Assets
| 213.235 | 225.262 | 325.248 | 305.167 | 176.374 | 29.438 | 32.4 | 21.368 | 131.889 | 140.762 | 232.284 | 130.604 | 282.642 | 220.879 | 364.545 | 280.276 | 215.149 | 294.189 | 248.582 |
Total Non-Current Assets
| 7,305.858 | 4,544.63 | 3,758.573 | 4,644.351 | 3,496.9 | 2,679.278 | 2,420.996 | 2,460.959 | 2,483.296 | 2,524.863 | 2,342.132 | 2,540.112 | 2,754.608 | 2,572.496 | 3,078.275 | 3,320.523 | 3,359.735 | 3,653.835 | 4,389.311 |
Total Assets
| 18,330.001 | 13,418.061 | 13,512.805 | 12,036.505 | 8,199.156 | 7,702.028 | 6,814.719 | 6,936.101 | 6,287.647 | 6,940.909 | 8,346.78 | 8,640.171 | 8,854.763 | 7,521.104 | 8,150.413 | 7,806.023 | 6,953.844 | 8,009.047 | 8,161.334 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,674.601 | 998.788 | 1,129.319 | 1,371.922 | 644.715 | 1,080.92 | 809.257 | 543.026 | 457.916 | 435.95 | 342.093 | 355.099 | 712.027 | 432.541 | 671.708 | 522.029 | 292.347 | 783.233 | 626.555 |
Short Term Debt
| 61.922 | 124.122 | 177.107 | 18.356 | 32.578 | 33.902 | 0.004 | 0.1 | 0.072 | 0.806 | 0 | 10 | 12 | 10 | 15 | 15.126 | 20.075 | 0.039 | 0.616 |
Tax Payables
| 213.426 | 433.648 | 450.23 | 171.166 | 50.343 | 75.555 | 63.974 | 118.283 | 58.193 | 131.661 | 90.29 | 125.438 | 101.56 | 85.558 | 33.202 | 44.495 | 63.439 | 136.855 | 126.335 |
Deferred Revenue
| 0 | 787.11 | 1,452.266 | 2,104.554 | 920.597 | 949.769 | 63.974 | 707.371 | 691.727 | 923.191 | 0 | 826.117 | 785.295 | 456.969 | 740.302 | 772.861 | 807.658 | 598.782 | 548.368 |
Other Current Liabilities
| 1,922.328 | 892.154 | -505.315 | -677.204 | -66.762 | 282.68 | 592.535 | 693.957 | 748.275 | 1,038.783 | 898.348 | 244.83 | 982.103 | 635.167 | 877.046 | 947.344 | 895.999 | 597.228 | 637.937 |
Total Current Liabilities
| 3,872.277 | 3,235.822 | 4,155.877 | 3,505.683 | 1,614.085 | 2,079.109 | 1,766.178 | 1,355.366 | 1,264.456 | 1,607.2 | 1,330.731 | 1,561.484 | 1,787.488 | 1,163.266 | 1,596.956 | 1,528.994 | 1,271.86 | 1,517.355 | 1,391.443 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 301.042 | 199.673 | 217.379 | 200.594 | 209.836 | 231.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 2.715 | 4.756 | 7.031 | 0 | 0 | 0 | 0 | 0 | 2.058 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 153.689 | 35.371 | 22.125 | 8.594 | 6.81 | 5.46 | 2.39 | 2.295 | 4.004 | 0.327 | 0.303 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 529.661 | 92.645 | 148.827 | 166.335 | 24.716 | 118.52 | 227.759 | 48.25 | 155.175 | 237.283 | 61.601 | 130.687 | 168.236 | 44.787 | 37.674 | 33.008 | 17.902 | 20.966 | 25.34 |
Total Non-Current Liabilities
| 984.392 | 327.689 | 388.331 | 375.523 | 244.077 | 360.179 | 237.18 | 50.545 | 159.179 | 237.61 | 61.904 | 130.689 | 170.294 | 44.787 | 37.674 | 33.008 | 17.902 | 20.966 | 25.34 |
Total Liabilities
| 4,856.669 | 3,563.511 | 4,544.208 | 3,881.206 | 1,858.162 | 2,439.288 | 2,003.358 | 1,405.911 | 1,423.635 | 1,844.81 | 1,392.635 | 1,692.173 | 1,957.782 | 1,208.053 | 1,634.63 | 1,562.002 | 1,289.762 | 1,538.321 | 1,416.783 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.327 | 27.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,605.503 | 2,485.503 | 2,485.503 | 2,485.503 | 2,485.503 | 2,485.503 | 2,485.503 | 2,485.503 | 2,485.503 | 2,485.503 | 4,142.505 | 4,084.24 | 4,043.186 | 3,989.26 | 3,753.918 | 3,699.873 | 3,593.029 | 3,435.796 | 3,179.414 |
Retained Earnings
| 3,134.356 | 3,361.01 | 3,262.319 | 1,727.05 | 491.085 | 377.139 | 599.145 | 933.774 | 361.737 | 586.552 | 2,212.638 | 1,012.89 | 1,130.376 | 157.782 | 1,158.385 | 1,117.054 | 1,956.756 | 2,683.771 | 2,374.339 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2,983.744 | 2,148.23 | 2,924.285 | 2,595.341 | 1,618.745 | 1,087.701 | 1,514.6 | 1,519.56 | 1,521.306 | -2.327 | -27.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,334.826 | 703.134 | 594.782 | 594.782 | 594.782 | 594.782 | 594.782 | 594.782 | 454.333 | 454.333 | 148.536 | 123.329 | 1,672.621 | 169.154 | -349.849 | -349.849 | 105.903 | -489.903 | 1,190.798 |
Total Shareholders Equity
| 13,074.685 | 9,533.391 | 8,599.186 | 7,839.972 | 6,293.937 | 5,203.716 | 4,796.379 | 5,530.19 | 4,864.012 | 5,090.573 | 6,945.915 | 6,935.756 | 6,880.307 | 6,290.443 | 6,485.132 | 6,239.975 | 5,655.688 | 6,470.726 | 6,744.551 |
Total Equity
| 13,473.332 | 9,854.55 | 8,968.597 | 8,155.299 | 6,340.994 | 5,262.74 | 4,811.361 | 5,530.19 | 4,864.012 | 5,096.099 | 6,954.145 | 6,947.998 | 6,896.981 | 6,313.051 | 6,515.783 | 6,244.021 | 5,664.082 | 6,470.726 | 6,744.551 |
Total Liabilities & Shareholders Equity
| 18,330.001 | 13,418.061 | 13,512.805 | 12,036.505 | 8,199.156 | 7,702.028 | 6,814.719 | 6,936.101 | 6,287.647 | 6,940.909 | 8,346.78 | 8,640.171 | 8,854.763 | 7,521.104 | 8,150.413 | 7,806.023 | 6,953.844 | 8,009.047 | 8,161.334 |