SINBON Electronics Co., Ltd.
TWSE:3023.TW
292.5 (TWD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 32,762.285 | 30,574.8 | 25,530.706 | 21,797.542 | 17,886.17 | 15,645.253 | 13,061.439 | 12,925.843 | 12,111.258 | 11,642.719 | 10,555.261 | 10,011.618 | 8,922.135 | 8,347.023 | 5,270.417 | 7,505.443 | 8,371.988 | 9,111.843 |
| Cost of Revenue
| 24,356.555 | 22,843.276 | 19,121.511 | 16,211.545 | 13,296.502 | 11,725.308 | 9,781.088 | 9,716.741 | 9,389.101 | 9,112.319 | 8,287.168 | 7,858.803 | 7,021.659 | 6,564.466 | 4,192.667 | 6,273.433 | 6,653.527 | 7,206.402 |
| Gross Profit
| 8,405.73 | 7,731.524 | 6,409.195 | 5,585.997 | 4,589.668 | 3,919.945 | 3,280.351 | 3,209.102 | 2,722.157 | 2,530.4 | 2,268.093 | 2,152.815 | 1,900.476 | 1,782.557 | 1,077.75 | 1,232.01 | 1,718.461 | 1,905.441 |
| Gross Profit Ratio
| 0.257 | 0.253 | 0.251 | 0.256 | 0.257 | 0.251 | 0.251 | 0.248 | 0.225 | 0.217 | 0.215 | 0.215 | 0.213 | 0.214 | 0.204 | 0.164 | 0.205 | 0.209 |
| Reseach & Development Expenses
| 1,011.828 | 950.978 | 849.022 | 683.312 | 632.828 | 582.938 | 466.737 | 429.818 | 384.192 | 351.754 | 346.386 | 322.537 | 266.323 | 196.567 | 136.373 | 126.838 | 130.034 | 141.112 |
| General & Administrative Expenses
| 1,484.964 | 1,487.058 | 1,245.255 | 1,074.736 | 1,055.506 | 853.495 | 702.769 | 669.054 | 631.785 | 612.851 | 583.321 | 576.932 | 516.497 | 534.276 | 414.752 | 478.26 | 416.495 | 456.836 |
| Selling & Marketing Expenses
| 1,760.691 | 1,890.654 | 1,525.269 | 1,178.676 | 1,007.907 | 850.762 | 717.699 | 692.026 | 639.391 | 615.205 | 605.388 | 564.699 | 564.165 | 478.66 | 338.458 | 348.962 | 391.867 | 393.367 |
| SG&A
| 3,245.655 | 3,377.712 | 2,770.524 | 2,253.412 | 2,063.413 | 1,704.257 | 1,420.468 | 1,361.08 | 1,271.176 | 1,228.056 | 1,188.709 | 1,141.631 | 1,080.662 | 1,012.936 | 753.21 | 827.222 | 808.362 | 850.203 |
| Other Expenses
| 422.365 | 453.096 | 176.61 | -1.025 | 241.578 | 285.93 | 210.442 | 160.745 | 326.714 | 102.521 | 148.396 | 70.785 | 51.252 | 45.378 | 32.108 | -47.091 | -5.525 | -16.841 |
| Operating Expenses
| 4,257.483 | 4,328.69 | 3,619.546 | 2,936.724 | 2,696.241 | 2,287.195 | 1,887.205 | 1,790.898 | 1,655.368 | 1,579.81 | 1,535.095 | 1,464.168 | 1,346.985 | 1,209.503 | 889.583 | 954.06 | 938.396 | 991.315 |
| Operating Income
| 4,771.531 | 4,003.16 | 3,109.436 | 2,777.078 | 2,218.801 | 1,632.75 | 1,393.146 | 1,418.204 | 1,066.789 | 950.59 | 732.998 | 688.647 | 553.491 | 573.054 | 188.167 | 277.95 | 780.065 | 914.126 |
| Operating Income Ratio
| 0.146 | 0.131 | 0.122 | 0.127 | 0.124 | 0.104 | 0.107 | 0.11 | 0.088 | 0.082 | 0.069 | 0.069 | 0.062 | 0.069 | 0.036 | 0.037 | 0.093 | 0.1 |
| Total Other Income Expenses Net
| -853.344 | -160.695 | -80.736 | -49.212 | -49.638 | 287.318 | 226.398 | 178.84 | 303.22 | 92.932 | 134.046 | 35.368 | 85.713 | -51.667 | 74.488 | -162.414 | -16.01 | -40.288 |
| Income Before Tax
| 3,918.187 | 3,842.465 | 3,028.7 | 2,727.866 | 2,169.163 | 1,920.068 | 1,619.544 | 1,597.044 | 1,370.009 | 1,043.522 | 867.044 | 724.015 | 639.204 | 521.387 | 262.655 | 115.536 | 764.055 | 873.838 |
| Income Before Tax Ratio
| 0.12 | 0.126 | 0.119 | 0.125 | 0.121 | 0.123 | 0.124 | 0.124 | 0.113 | 0.09 | 0.082 | 0.072 | 0.072 | 0.062 | 0.05 | 0.015 | 0.091 | 0.096 |
| Income Tax Expense
| 826.295 | 819.435 | 540.871 | 544.366 | 491.312 | 548.539 | 395.456 | 435.309 | 415.906 | 268.575 | 258.618 | 245.97 | 167.218 | 149.317 | 115.602 | 95.458 | 133.974 | 164.478 |
| Net Income
| 3,283.914 | 2,880.553 | 2,331.502 | 2,113.868 | 1,718.511 | 1,413.477 | 1,226.471 | 1,157.386 | 970.195 | 793.752 | 663.263 | 547.489 | 447.031 | 402.863 | 191.482 | 2.642 | 628.281 | 649.219 |
| Net Income Ratio
| 0.1 | 0.094 | 0.091 | 0.097 | 0.096 | 0.09 | 0.094 | 0.09 | 0.08 | 0.068 | 0.063 | 0.055 | 0.05 | 0.048 | 0.036 | 0 | 0.075 | 0.071 |
| EPS
| 13.71 | 12.22 | 10 | 9.08 | 7.47 | 6.26 | 5.44 | 5.15 | 4.39 | 3.71 | 3.05 | 2.79 | 2.37 | 2.14 | 1.02 | 0.01 | 3.23 | 3.36 |
| EPS Diluted
| 13.58 | 11.88 | 9.8 | 9.07 | 7.38 | 6.08 | 5.36 | 5.15 | 4.38 | 3.68 | 3.04 | 2.78 | 2.23 | 2.08 | 1.02 | 0.01 | 3.09 | 3.36 |
| EBITDA
| 5,329.138 | 4,529.215 | 3,593.608 | 3,136.897 | 2,552.169 | 2,170.062 | 1,835.224 | 1,805.954 | 1,589.852 | 1,311.996 | 1,139.839 | 1,053.611 | 904.341 | 830.374 | 435.717 | 314.719 | 950.947 | 1,066.958 |
| EBITDA Ratio
| 0.163 | 0.148 | 0.141 | 0.144 | 0.143 | 0.139 | 0.141 | 0.14 | 0.131 | 0.113 | 0.108 | 0.105 | 0.101 | 0.099 | 0.083 | 0.042 | 0.114 | 0.117 |