SINBON Electronics Co., Ltd.
TWSE:3023.TW
265.5 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,429.778 | 8,305.344 | 8,035.886 | 7,363.528 | 8,209.756 | 8,723.328 | 8,465.673 | 8,004.269 | 8,131.717 | 7,476.617 | 6,962.197 | 6,469.567 | 6,679.385 | 6,390.201 | 5,991.553 | 6,127.999 | 5,898.213 | 5,288.141 | 4,483.189 | 4,013.389 | 5,032.98 | 4,830.758 | 4,009.043 | 3,825.621 | 4,392.642 | 3,940.772 | 3,486.218 | 3,009.396 | 3,506.985 | 3,331.157 | 3,213.901 | 2,946.613 | 3,231.544 | 3,425.032 | 3,322.654 | 2,740.298 | 3,228.99 | 3,135.637 | 3,006.333 | 2,892.166 | 2,989.579 | 3,019.801 | 2,741.173 | 2,641.592 | 2,895.131 | 2,695.954 | 2,322.584 | 2,608.033 | 2,637.918 | 2,483.305 | 2,282.362 | 2,223.717 | 2,285.291 | 2,308.503 | 2,104.624 | 1,954.221 | 2,338.218 | 2,244.117 | 1,810.467 |
Cost of Revenue
| 6,391.49 | 6,271.106 | 5,962.262 | 5,519.893 | 6,101.038 | 6,481.585 | 6,254.039 | 6,035.416 | 6,074.596 | 5,561.913 | 5,171.351 | 4,972.951 | 4,976.376 | 4,742.235 | 4,429.949 | 4,608.332 | 4,374.562 | 3,898.548 | 3,330.103 | 2,980.504 | 3,748.653 | 3,589.348 | 2,977.997 | 2,846.592 | 3,296.966 | 2,971.217 | 2,610.533 | 2,252.885 | 2,631.505 | 2,479.748 | 2,416.95 | 2,165.327 | 2,457.3 | 2,601.449 | 2,492.665 | 2,125.946 | 2,496.878 | 2,434.953 | 2,331.324 | 2,264.148 | 2,340.038 | 2,363.791 | 2,144.342 | 2,052.921 | 2,283.318 | 2,134.694 | 1,816.235 | 2,039.58 | 2,097.394 | 1,961.35 | 1,760.479 | 1,738.354 | 1,819.527 | 1,812.177 | 1,651.601 | 1,517.534 | 1,873.247 | 1,753.349 | 1,420.336 |
Gross Profit
| 2,038.288 | 2,034.238 | 2,073.624 | 1,843.635 | 2,108.718 | 2,241.743 | 2,211.634 | 1,968.853 | 2,057.121 | 1,914.704 | 1,790.846 | 1,496.616 | 1,703.009 | 1,647.966 | 1,561.604 | 1,519.667 | 1,523.651 | 1,389.593 | 1,153.086 | 1,032.885 | 1,284.327 | 1,241.41 | 1,031.046 | 979.029 | 1,095.676 | 969.555 | 875.685 | 756.511 | 875.48 | 851.409 | 796.951 | 781.286 | 774.244 | 823.583 | 829.989 | 614.352 | 732.112 | 700.684 | 675.009 | 628.018 | 649.541 | 656.01 | 596.831 | 588.671 | 611.813 | 561.26 | 506.349 | 568.453 | 540.524 | 521.955 | 521.883 | 485.363 | 465.764 | 496.326 | 453.023 | 436.687 | 464.971 | 490.768 | 390.131 |
Gross Profit Ratio
| 0.242 | 0.245 | 0.258 | 0.25 | 0.257 | 0.257 | 0.261 | 0.246 | 0.253 | 0.256 | 0.257 | 0.231 | 0.255 | 0.258 | 0.261 | 0.248 | 0.258 | 0.263 | 0.257 | 0.257 | 0.255 | 0.257 | 0.257 | 0.256 | 0.249 | 0.246 | 0.251 | 0.251 | 0.25 | 0.256 | 0.248 | 0.265 | 0.24 | 0.24 | 0.25 | 0.224 | 0.227 | 0.223 | 0.225 | 0.217 | 0.217 | 0.217 | 0.218 | 0.223 | 0.211 | 0.208 | 0.218 | 0.218 | 0.205 | 0.21 | 0.229 | 0.218 | 0.204 | 0.215 | 0.215 | 0.223 | 0.199 | 0.219 | 0.215 |
Reseach & Development Expenses
| 323.755 | 292.84 | 276.756 | 285.598 | 260.609 | 238.769 | 226.852 | 246.145 | 255.254 | 231.931 | 217.648 | 216.7 | 225.886 | 225.034 | 181.402 | 227.304 | 168.446 | 126.064 | 161.498 | 128.238 | 168.752 | 170.852 | 164.986 | 148.263 | 147.756 | 146.955 | 139.964 | 130.404 | 120.775 | 117.556 | 98.002 | 127.106 | 96.767 | 106.186 | 99.759 | 75.961 | 109.366 | 101.384 | 97.481 | 82.331 | 92.862 | 89.955 | 86.606 | 83.175 | 89.321 | 91.784 | 82.106 | 89.411 | 77.149 | 79.207 | 76.77 | 77.262 | 69.995 | 61.974 | 57.092 | 33.781 | 81.021 | 34.731 | 47.034 |
General & Administrative Expenses
| 423.307 | 492.941 | 464.223 | 401.337 | 404.062 | 311.84 | 367.725 | 369.259 | 414.117 | 369.592 | 334.09 | 352.447 | 321.422 | 296.472 | 274.914 | 246.407 | 258.319 | 354.655 | 215.355 | 318.79 | 270.084 | 249.79 | 216.842 | 181.586 | 235.679 | 238.619 | 197.611 | 223.03 | 152.724 | 169.041 | 157.974 | 210.762 | 136.712 | 158.892 | 162.688 | 183.263 | 153.55 | 134.809 | 160.163 | 201.55 | 136.971 | 130.686 | 143.644 | 188.101 | 143.164 | 131.095 | 120.961 | 166.451 | 149.176 | 142.572 | 118.334 | 142.284 | 120.083 | 123.749 | 130.381 | 165.728 | 70.914 | 177.657 | 119.977 |
Selling & Marketing Expenses
| 409.819 | 381.638 | 398.913 | 420.837 | 433.461 | 430.388 | 476.005 | 489.349 | 492.325 | 436.605 | 472.375 | 452.704 | 378.185 | 350.959 | 343.421 | 432.832 | 289.934 | 235.408 | 220.502 | 282.589 | 273.255 | 238.074 | 213.989 | 255.116 | 163.004 | 234.688 | 197.954 | 206.101 | 167.175 | 198.08 | 146.343 | 197.948 | 170.163 | 171.428 | 152.487 | 158.457 | 173.271 | 155.516 | 152.147 | 155.295 | 162.058 | 151.988 | 145.864 | 146.861 | 178.226 | 151.368 | 128.933 | 133.683 | 148.764 | 171.512 | 110.74 | 149.694 | 161.119 | 119.252 | 134.1 | 132.967 | 132.8 | 112.888 | 100.005 |
SG&A
| 833.126 | 780.836 | 863.136 | 822.174 | 837.523 | 742.228 | 843.73 | 858.608 | 906.442 | 806.197 | 806.465 | 805.151 | 699.607 | 647.431 | 618.335 | 679.239 | 548.253 | 590.063 | 435.857 | 601.379 | 543.339 | 487.864 | 430.831 | 436.702 | 398.683 | 473.307 | 395.565 | 429.131 | 319.899 | 367.121 | 304.317 | 408.71 | 306.875 | 330.32 | 315.175 | 341.72 | 326.821 | 290.325 | 312.31 | 356.845 | 299.029 | 282.674 | 289.508 | 334.962 | 321.39 | 282.463 | 249.894 | 300.134 | 297.94 | 314.084 | 229.074 | 291.978 | 281.202 | 243.001 | 264.481 | 298.695 | 203.714 | 290.545 | 219.982 |
Other Expenses
| 0 | 172.187 | 287.74 | -98.551 | 109.219 | 325.176 | 86.521 | -43.804 | 205.765 | 165.039 | 126.096 | 62.453 | 23.225 | 64.919 | 26.013 | -74.708 | -25.534 | 95.58 | 3.637 | -8.688 | 122.868 | 81.697 | 45.701 | 17.304 | 77.237 | 214.068 | -22.679 | 109.898 | 11.463 | 104.671 | -15.59 | 91.698 | 9.496 | 58.376 | 1.175 | 96.627 | 116.648 | 52.686 | 60.753 | -16.077 | 20.968 | 35.696 | 61.934 | 2.083 | 92.814 | 38.414 | 15.085 | -10.132 | 66.674 | 96.362 | -0.23 | -9.207 | 60.431 | -15.331 | 15.359 | 5.493 | 20.051 | 4.161 | 15.673 |
Operating Expenses
| 1,156.881 | 1,073.676 | 1,139.892 | 1,107.772 | 1,098.132 | 980.997 | 1,070.582 | 1,104.753 | 1,161.696 | 1,038.128 | 1,024.113 | 1,021.851 | 925.493 | 872.465 | 799.737 | 906.543 | 716.699 | 716.127 | 597.355 | 729.617 | 712.091 | 658.716 | 595.817 | 584.965 | 546.439 | 620.262 | 535.529 | 559.535 | 440.674 | 484.677 | 402.319 | 535.816 | 403.642 | 436.506 | 414.934 | 417.681 | 436.187 | 391.709 | 409.791 | 439.176 | 391.891 | 372.629 | 376.114 | 418.137 | 410.711 | 374.247 | 332 | 389.545 | 375.089 | 393.291 | 305.844 | 369.24 | 351.197 | 304.975 | 321.573 | 332.476 | 284.735 | 325.276 | 267.016 |
Operating Income
| 881.407 | 960.562 | 1,279.402 | 695.89 | 1,185.862 | 1,636.351 | 1,253.428 | 853.484 | 1,145.556 | 1,076.284 | 927.836 | 529.197 | 777.516 | 775.501 | 761.867 | 613.124 | 806.952 | 673.466 | 555.731 | 303.268 | 572.236 | 582.694 | 435.229 | 394.064 | 549.237 | 349.293 | 340.156 | 196.976 | 434.806 | 366.732 | 394.632 | 245.47 | 370.602 | 387.077 | 415.055 | 196.671 | 295.925 | 308.975 | 265.218 | 188.842 | 257.65 | 283.381 | 220.717 | 170.534 | 201.102 | 187.013 | 174.349 | 178.908 | 165.435 | 128.664 | 216.039 | 116.123 | 114.567 | 191.351 | 131.45 | 104.211 | 180.236 | 165.492 | 123.115 |
Operating Income Ratio
| 0.105 | 0.116 | 0.159 | 0.095 | 0.144 | 0.188 | 0.148 | 0.107 | 0.141 | 0.144 | 0.133 | 0.082 | 0.116 | 0.121 | 0.127 | 0.1 | 0.137 | 0.127 | 0.124 | 0.076 | 0.114 | 0.121 | 0.109 | 0.103 | 0.125 | 0.089 | 0.098 | 0.065 | 0.124 | 0.11 | 0.123 | 0.083 | 0.115 | 0.113 | 0.125 | 0.072 | 0.092 | 0.099 | 0.088 | 0.065 | 0.086 | 0.094 | 0.081 | 0.065 | 0.069 | 0.069 | 0.075 | 0.069 | 0.063 | 0.052 | 0.095 | 0.052 | 0.05 | 0.083 | 0.062 | 0.053 | 0.077 | 0.074 | 0.068 |
Total Other Income Expenses Net
| 293.495 | 192.459 | -50.277 | -19.31 | -42.619 | -750.005 | -41.41 | -103.353 | -20.395 | -19.084 | -17.863 | 21.826 | 50.265 | 71.126 | 41.402 | -57.549 | -2.738 | 119.753 | 19.127 | -4.212 | 143.178 | 91.345 | 45.425 | 4.079 | 90.415 | 213.921 | -21.097 | 107.231 | 26.465 | 108.673 | -15.971 | 94.178 | 22.793 | 57.252 | 4.617 | 81.775 | 124.756 | 42.132 | 54.557 | -25.173 | 32.415 | 31.364 | 54.326 | -1.682 | 92.045 | 35.59 | 8.093 | -86.181 | 59.415 | 82.246 | -20.181 | 12.617 | 43.643 | -16.663 | 46.116 | -77.154 | -39.227 | 15.223 | 49.491 |
Income Before Tax
| 1,174.902 | 1,153.021 | 1,229.125 | 676.58 | 1,143.243 | 886.346 | 1,212.018 | 750.131 | 1,125.161 | 1,057.2 | 909.973 | 551.023 | 827.781 | 846.627 | 803.269 | 555.575 | 804.214 | 793.219 | 574.858 | 299.056 | 715.414 | 674.039 | 480.654 | 398.143 | 639.652 | 563.214 | 319.059 | 304.207 | 461.271 | 475.405 | 378.661 | 339.648 | 393.395 | 444.329 | 419.672 | 278.446 | 420.681 | 351.107 | 319.775 | 163.669 | 290.065 | 314.745 | 275.043 | 168.852 | 293.147 | 222.603 | 182.442 | 92.727 | 224.85 | 210.91 | 195.858 | 128.74 | 158.21 | 174.688 | 177.566 | 27.057 | 141.009 | 180.715 | 172.606 |
Income Before Tax Ratio
| 0.139 | 0.139 | 0.153 | 0.092 | 0.139 | 0.102 | 0.143 | 0.094 | 0.138 | 0.141 | 0.131 | 0.085 | 0.124 | 0.132 | 0.134 | 0.091 | 0.136 | 0.15 | 0.128 | 0.075 | 0.142 | 0.14 | 0.12 | 0.104 | 0.146 | 0.143 | 0.092 | 0.101 | 0.132 | 0.143 | 0.118 | 0.115 | 0.122 | 0.13 | 0.126 | 0.102 | 0.13 | 0.112 | 0.106 | 0.057 | 0.097 | 0.104 | 0.1 | 0.064 | 0.101 | 0.083 | 0.079 | 0.036 | 0.085 | 0.085 | 0.086 | 0.058 | 0.069 | 0.076 | 0.084 | 0.014 | 0.06 | 0.081 | 0.095 |
Income Tax Expense
| 228.17 | 259.533 | 317.602 | 92.426 | 270.004 | 186.605 | 277.26 | 128.95 | 235.429 | 248.317 | 206.739 | 59.039 | 132.588 | 163.26 | 185.984 | 71.51 | 154.215 | 178.537 | 140.104 | 27.169 | 167.303 | 166.153 | 130.687 | 188.221 | 169.079 | 143.328 | 47.911 | 63.418 | 107.547 | 130.938 | 93.553 | 91.319 | 97.057 | 133.195 | 113.738 | 107.344 | 124.742 | 101.026 | 82.794 | 24.763 | 65.154 | 99.943 | 78.715 | 53.521 | 89.407 | 65.133 | 50.557 | 25.468 | 76.502 | 76.265 | 67.802 | 22.121 | 53.228 | 44.288 | 47.581 | 8.366 | 47.377 | 46.101 | 47.473 |
Net Income
| 949.085 | 935.446 | 911.542 | 600.118 | 878.302 | 699.741 | 893.491 | 597.393 | 844.55 | 758.204 | 680.406 | 447.215 | 661.171 | 637.117 | 585.999 | 457.906 | 620.619 | 587.125 | 448.218 | 293.502 | 550.542 | 509.598 | 364.869 | 227.92 | 480.12 | 428.876 | 276.561 | 253.459 | 350.914 | 340.161 | 281.937 | 246.654 | 294.197 | 308.409 | 308.126 | 182.291 | 296.346 | 252.897 | 238.661 | 147.728 | 225.333 | 219.903 | 200.788 | 151.208 | 211.298 | 166.158 | 134.599 | 76.254 | 178.281 | 153.368 | 140.279 | 90.754 | 114.154 | 110.353 | 131.77 | 30.042 | 101.515 | 145.344 | 125.962 |
Net Income Ratio
| 0.113 | 0.113 | 0.113 | 0.081 | 0.107 | 0.08 | 0.106 | 0.075 | 0.104 | 0.101 | 0.098 | 0.069 | 0.099 | 0.1 | 0.098 | 0.075 | 0.105 | 0.111 | 0.1 | 0.073 | 0.109 | 0.105 | 0.091 | 0.06 | 0.109 | 0.109 | 0.079 | 0.084 | 0.1 | 0.102 | 0.088 | 0.084 | 0.091 | 0.09 | 0.093 | 0.067 | 0.092 | 0.081 | 0.079 | 0.051 | 0.075 | 0.073 | 0.073 | 0.057 | 0.073 | 0.062 | 0.058 | 0.029 | 0.068 | 0.062 | 0.061 | 0.041 | 0.05 | 0.048 | 0.063 | 0.015 | 0.043 | 0.065 | 0.07 |
EPS
| 3.95 | 3.9 | 3.8 | 2.54 | 3.66 | 2.93 | 3.75 | 2.53 | 3.58 | 3.22 | 2.9 | 2.11 | 2.83 | 2.73 | 2.52 | 1.97 | 2.67 | 2.52 | 1.93 | 1.27 | 2.38 | 2.23 | 1.6 | 1.01 | 2.13 | 1.9 | 1.23 | 1.13 | 1.56 | 1.51 | 1.25 | 1.1 | 1.31 | 1.37 | 1.37 | 0.82 | 1.33 | 1.17 | 1.1 | 0.68 | 1.03 | 1.01 | 0.92 | 0.7 | 0.97 | 0.76 | 0.61 | 0.4 | 0.92 | 0.81 | 0.74 | 0.48 | 0.61 | 0.59 | 0.7 | 0.16 | 0.54 | 0.77 | 0.67 |
EPS Diluted
| 3.91 | 3.85 | 3.76 | 2.53 | 3.61 | 2.88 | 3.68 | 2.35 | 3.53 | 3.17 | 2.85 | 2.11 | 2.78 | 2.68 | 2.47 | 1.97 | 2.67 | 2.52 | 1.93 | 1.27 | 2.36 | 2.2 | 1.57 | 1.01 | 2.07 | 1.85 | 1.23 | 1.13 | 1.52 | 1.5 | 1.25 | 1.1 | 1.31 | 1.37 | 1.37 | 0.82 | 1.32 | 1.17 | 1.07 | 0.68 | 1.01 | 1.01 | 0.91 | 0.7 | 0.97 | 0.76 | 0.61 | 0.4 | 0.9 | 0.72 | 0.7 | 0.48 | 0.61 | 0.59 | 0.66 | 0.16 | 0.54 | 0.77 | 0.67 |
EBITDA
| 1,320.592 | 1,130.36 | 1,485 | 839.852 | 1,324.625 | 1,773.523 | 1,391.138 | 995.027 | 1,279.14 | 1,202.914 | 1,052.134 | 728.105 | 959.169 | 979.791 | 926.543 | 685.771 | 901.573 | 883.641 | 665.912 | 407.025 | 811.994 | 765.418 | 567.732 | 470.299 | 697.17 | 626.844 | 375.749 | 371.178 | 514.313 | 523.593 | 426.14 | 392.399 | 444.272 | 496.675 | 472.608 | 329.23 | 473.722 | 410.231 | 376.669 | 245.707 | 354.094 | 375.782 | 336.413 | 250.988 | 348.757 | 291.47 | 248.624 | 235.133 | 297.545 | 268.071 | 277.212 | 191.174 | 272.914 | 229.286 | 210.967 | 130.18 | 234.337 | 265.971 | 199.886 |
EBITDA Ratio
| 0.157 | 0.136 | 0.185 | 0.114 | 0.161 | 0.203 | 0.164 | 0.124 | 0.157 | 0.161 | 0.151 | 0.113 | 0.144 | 0.153 | 0.155 | 0.112 | 0.153 | 0.167 | 0.149 | 0.101 | 0.161 | 0.158 | 0.142 | 0.123 | 0.159 | 0.159 | 0.108 | 0.123 | 0.147 | 0.157 | 0.133 | 0.133 | 0.137 | 0.145 | 0.142 | 0.12 | 0.147 | 0.131 | 0.125 | 0.085 | 0.118 | 0.124 | 0.123 | 0.095 | 0.12 | 0.108 | 0.107 | 0.09 | 0.113 | 0.108 | 0.121 | 0.086 | 0.119 | 0.099 | 0.1 | 0.067 | 0.1 | 0.119 | 0.11 |