FSP Technology Inc.
TWSE:3015.TW
58.4 (TWD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,177.53 | 14,941.451 | 16,650.252 | 14,796.46 | 14,259.326 | 14,522.062 | 14,416.022 | 15,327.925 | 13,868.181 | 15,774.26 | 15,371.621 | 16,511.924 | 17,855.091 | 19,031.501 | 15,827.697 |
| Cost of Revenue
| 10,876.539 | 12,632.927 | 14,225.2 | 12,730.131 | 12,734.941 | 13,065.665 | 12,904.958 | 13,527.758 | 12,361.717 | 13,705.924 | 13,138.848 | 14,042.624 | 15,252.767 | 16,030.076 | 13,017.473 |
| Gross Profit
| 2,300.991 | 2,308.524 | 2,425.052 | 2,066.329 | 1,524.385 | 1,456.397 | 1,511.064 | 1,800.167 | 1,506.464 | 2,068.336 | 2,232.773 | 2,469.3 | 2,602.324 | 3,001.425 | 2,810.224 |
| Gross Profit Ratio
| 0.175 | 0.155 | 0.146 | 0.14 | 0.107 | 0.1 | 0.105 | 0.117 | 0.109 | 0.131 | 0.145 | 0.15 | 0.146 | 0.158 | 0.178 |
| Reseach & Development Expenses
| 559.978 | 481.663 | 455.887 | 451.578 | 451.48 | 480.097 | 466.052 | 446.357 | 454.851 | 443.684 | 422.338 | 428.851 | 515.619 | 399.104 | 355.232 |
| General & Administrative Expenses
| 648.076 | 668.34 | 676.46 | 609.16 | 532.939 | 584.626 | 608.415 | 589.445 | 600.085 | 604.954 | 579.281 | 555.91 | 543.04 | 519.988 | 511.435 |
| Selling & Marketing Expenses
| 710.183 | 622.75 | 620.915 | 531.862 | 557.378 | 632.419 | 640.253 | 661.148 | 640.256 | 824.828 | 831.974 | 821.877 | 846.812 | 935.471 | 801.481 |
| SG&A
| 1,272.2 | 1,291.09 | 1,297.375 | 1,141.022 | 1,090.317 | 1,217.045 | 1,248.668 | 1,250.593 | 1,240.341 | 1,429.782 | 1,411.255 | 1,377.787 | 1,389.852 | 1,455.459 | 1,312.916 |
| Other Expenses
| 17.987 | 395.967 | 272.558 | 2.781 | -0.588 | 335.32 | 557.246 | 304.429 | 671.951 | 354.827 | 256.636 | 161.261 | 112.909 | 28.979 | 103.805 |
| Operating Expenses
| 1,814.191 | 1,772.753 | 1,753.262 | 1,595.381 | 1,541.209 | 1,697.512 | 1,715.401 | 1,696.889 | 1,695.368 | 1,873.516 | 1,832.821 | 1,806.638 | 1,905.471 | 1,854.563 | 1,668.148 |
| Operating Income
| 486.8 | 962.505 | 970.98 | 955.985 | 226.731 | -241.115 | -204.337 | 103.278 | -188.904 | 194.82 | 399.952 | 662.662 | 696.853 | 1,146.862 | 1,142.076 |
| Operating Income Ratio
| 0.037 | 0.064 | 0.058 | 0.065 | 0.016 | -0.017 | -0.014 | 0.007 | -0.014 | 0.012 | 0.026 | 0.04 | 0.039 | 0.06 | 0.072 |
| Total Other Income Expenses Net
| 293.256 | -10.738 | -10.38 | -21.941 | -32.942 | 326.528 | 557.866 | 297.82 | 664.116 | 351.001 | 252.765 | 179.991 | 132.713 | -22.993 | 124.165 |
| Income Before Tax
| 780.056 | 951.767 | 960.6 | 934.044 | 193.789 | 85.413 | 353.529 | 401.098 | 475.212 | 545.821 | 652.717 | 842.653 | 829.566 | 1,123.869 | 1,266.241 |
| Income Before Tax Ratio
| 0.059 | 0.064 | 0.058 | 0.063 | 0.014 | 0.006 | 0.025 | 0.026 | 0.034 | 0.035 | 0.042 | 0.051 | 0.046 | 0.059 | 0.08 |
| Income Tax Expense
| 142.825 | 162.146 | 159.321 | 241.969 | 49.665 | -6.258 | 32.816 | 74.882 | 97.352 | 135.812 | 155.305 | 237.526 | 190.491 | 239.231 | 346.725 |
| Net Income
| 599.238 | 722.439 | 754.082 | 669.314 | 135.39 | 77.585 | 314.545 | 310.086 | 378.099 | 401.263 | 494.549 | 579.445 | 597.679 | 858.098 | 856.519 |
| Net Income Ratio
| 0.045 | 0.048 | 0.045 | 0.045 | 0.009 | 0.005 | 0.022 | 0.02 | 0.027 | 0.025 | 0.032 | 0.035 | 0.033 | 0.045 | 0.054 |
| EPS
| 3.2 | 3.86 | 4.03 | 3.55 | 0.7 | 0.4 | 1.64 | 1.61 | 1.73 | 1.71 | 2.61 | 3 | 3.2 | 4.62 | 4.65 |
| EPS Diluted
| 3.17 | 3.82 | 3.99 | 3.52 | 0.7 | 0.4 | 1.63 | 1.6 | 1.72 | 1.7 | 2.57 | 2.95 | 3.12 | 4.49 | 4.61 |
| EBITDA
| 872.312 | 1,336.855 | 1,315.561 | 1,276.733 | 564.2 | 259.648 | 498.834 | 566.03 | 673.49 | 756.705 | 863.072 | 1,052.921 | 1,059.15 | 1,360.041 | 1,488.317 |
| EBITDA Ratio
| 0.066 | 0.089 | 0.079 | 0.086 | 0.04 | 0.018 | 0.035 | 0.037 | 0.049 | 0.048 | 0.056 | 0.064 | 0.059 | 0.071 | 0.094 |