FSP Technology Inc.
TWSE:3015.TW
60.5 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,124.801 | 2,896.505 | 2,706.778 | 2,893.489 | 3,456.543 | 3,598.621 | 3,656.13 | 3,410.344 | 4,047.899 | 3,766.192 | 3,717.016 | 4,126.093 | 4,374.467 | 4,201.121 | 3,948.571 | 4,055.826 | 4,479.568 | 3,616.951 | 2,644.115 | 3,831.32 | 3,848.468 | 3,445.052 | 3,134.486 | 3,510.221 | 3,808.892 | 3,797.418 | 3,405.531 | 3,360.075 | 3,785.55 | 3,568.344 | 3,702.053 | 3,724.191 | 3,914.275 | 3,992.607 | 3,696.852 | 3,613.884 | 3,469.962 | 3,377.114 | 3,407.221 | 3,745.859 | 4,444.393 | 4,095.46 | 3,488.548 | 3,750.886 | 3,991.023 | 4,010.798 | 3,618.914 | 3,507.137 | 4,155.131 | 4,249.999 | 4,233.164 | 4,226.352 | 5,108.261 | 4,537.742 | 3,982.736 | 4,576.908 | 5,377.399 | 4,583.379 | 4,493.815 |
| Cost of Revenue
| 2,593.324 | 2,385.101 | 2,272.761 | 2,405.736 | 2,744.146 | 2,949.503 | 3,105.824 | 2,862.587 | 3,400.234 | 3,212.137 | 3,157.969 | 3,514.658 | 3,693.332 | 3,618.718 | 3,398.492 | 3,497.606 | 3,793.698 | 3,083.7 | 2,355.127 | 3,378.057 | 3,400.184 | 3,079.084 | 2,877.616 | 3,187.419 | 3,402.996 | 3,424.931 | 3,050.319 | 3,071.273 | 3,339.694 | 3,208.464 | 3,285.527 | 3,313.516 | 3,453.009 | 3,496.436 | 3,264.796 | 3,175.368 | 3,077.097 | 3,047.489 | 3,061.763 | 3,243.477 | 3,867.442 | 3,569.217 | 3,025.788 | 3,256.243 | 3,427.922 | 3,352.222 | 3,102.461 | 3,089.063 | 3,509.802 | 3,563.273 | 3,581.413 | 3,648.471 | 4,265.065 | 3,912.232 | 3,426.999 | 3,889.947 | 4,545.623 | 3,852.528 | 3,741.978 |
| Gross Profit
| 531.477 | 511.404 | 434.017 | 487.753 | 712.397 | 649.118 | 550.306 | 547.757 | 647.665 | 554.055 | 559.047 | 611.435 | 681.135 | 582.403 | 550.079 | 558.22 | 685.87 | 533.251 | 288.988 | 453.263 | 448.284 | 365.968 | 256.87 | 322.802 | 405.896 | 372.487 | 355.212 | 288.802 | 445.856 | 359.88 | 416.526 | 410.675 | 461.266 | 496.171 | 432.056 | 438.516 | 392.865 | 329.625 | 345.458 | 502.382 | 576.951 | 526.243 | 462.76 | 494.643 | 563.101 | 658.576 | 516.453 | 418.074 | 645.329 | 686.726 | 651.751 | 577.881 | 843.196 | 625.51 | 555.737 | 686.961 | 831.776 | 730.851 | 751.837 |
| Gross Profit Ratio
| 0.17 | 0.177 | 0.16 | 0.169 | 0.206 | 0.18 | 0.151 | 0.161 | 0.16 | 0.147 | 0.15 | 0.148 | 0.156 | 0.139 | 0.139 | 0.138 | 0.153 | 0.147 | 0.109 | 0.118 | 0.116 | 0.106 | 0.082 | 0.092 | 0.107 | 0.098 | 0.104 | 0.086 | 0.118 | 0.101 | 0.113 | 0.11 | 0.118 | 0.124 | 0.117 | 0.121 | 0.113 | 0.098 | 0.101 | 0.134 | 0.13 | 0.128 | 0.133 | 0.132 | 0.141 | 0.164 | 0.143 | 0.119 | 0.155 | 0.162 | 0.154 | 0.137 | 0.165 | 0.138 | 0.14 | 0.15 | 0.155 | 0.159 | 0.167 |
| Reseach & Development Expenses
| 160.784 | 159.931 | 152.523 | 129.775 | 153.836 | 137.007 | 139.36 | 118.277 | 124.007 | 121.021 | 118.358 | 116.68 | 118.625 | 114.886 | 105.696 | 114.879 | 118.717 | 111.01 | 106.972 | 106.309 | 109.741 | 117.175 | 118.255 | 118.556 | 121.249 | 121.57 | 118.722 | 109.57 | 118.634 | 123.398 | 114.45 | 107.694 | 113.675 | 111.164 | 113.824 | 111.171 | 111.935 | 114.875 | 116.87 | 115.096 | 112.251 | 112.358 | 103.979 | 111.164 | 103.929 | 102.656 | 104.589 | 108.209 | 98.623 | 110.273 | 130.839 | 177.706 | 127.986 | 110.416 | 99.511 | 97.805 | 110.034 | 97.284 | 93.981 |
| General & Administrative Expenses
| 0 | 172.669 | 166.338 | 120.621 | 199.508 | 170.99 | 156.957 | 144.232 | 211.647 | 166.498 | 145.963 | 203.531 | 183.865 | 150.204 | 138.86 | 168.753 | 179.206 | 150.426 | 110.775 | 143.287 | 140.813 | 135.485 | 113.354 | 147.955 | 155.583 | 147.476 | 130.242 | 193.701 | 164.719 | 128.064 | 121.931 | 169.336 | 137.178 | 145.267 | 137.664 | 158.182 | 146.941 | 154.718 | 140.244 | 159.579 | 152.715 | 140.696 | 151.964 | 152.086 | 150.382 | 153.053 | 123.76 | 62.591 | 123.058 | 163.685 | 137.797 | 107.401 | 165 | 127.372 | 143.267 | 189.024 | 123.064 | 72.595 | 135.305 |
| Selling & Marketing Expenses
| 0 | 147.723 | 142.842 | 168.963 | 213.447 | 183.145 | 144.628 | 139.64 | 161.341 | 161.345 | 160.424 | 187.478 | 160.358 | 141.406 | 131.673 | 146.795 | 146.193 | 128.105 | 110.769 | 131.749 | 127.184 | 152.932 | 145.513 | 159.913 | 163.082 | 162.967 | 146.457 | 153.976 | 164.679 | 169.444 | 152.154 | 163.301 | 165.821 | 164.868 | 167.159 | 158.351 | 152.164 | 159.331 | 170.41 | 207.775 | 212.465 | 213.653 | 190.935 | 202.626 | 229.506 | 205.809 | 194.033 | 164.395 | 209.868 | 220.279 | 214.88 | 110.203 | 278.993 | 233.099 | 224.517 | 131.497 | 291.392 | 300.542 | 212.04 |
| SG&A
| 332.528 | 297.18 | 286.781 | 265.484 | 412.955 | 354.135 | 301.585 | 283.872 | 372.988 | 327.843 | 306.387 | 391.009 | 344.223 | 291.61 | 270.533 | 315.548 | 325.399 | 278.531 | 221.544 | 275.036 | 267.997 | 288.417 | 258.867 | 307.868 | 318.665 | 310.443 | 276.699 | 347.677 | 329.398 | 297.508 | 274.085 | 332.637 | 302.999 | 310.135 | 304.823 | 316.533 | 299.105 | 314.049 | 310.654 | 367.354 | 365.18 | 354.349 | 342.899 | 354.712 | 379.888 | 358.862 | 317.793 | 226.986 | 332.926 | 383.964 | 352.677 | 217.604 | 443.993 | 360.471 | 367.784 | 320.521 | 414.456 | 373.137 | 347.345 |
| Other Expenses
| 16.789 | 1.613 | 4.709 | 6.552 | 283.449 | 39.596 | -4.533 | -18.822 | 255.902 | 105.202 | 53.043 | 104.116 | 133.847 | 36.11 | -1.246 | 14.98 | 98.283 | 326.958 | 26.661 | -16.26 | 110.882 | 50.632 | 97.75 | 60.652 | 163.589 | 62.095 | 48.984 | 193.939 | 297.944 | 58.348 | 7.015 | 153.051 | 80.929 | 2.445 | 68.004 | 314.872 | 187.765 | 49.936 | 119.378 | 104.517 | 106.756 | 27.827 | 115.727 | 82.055 | 78.312 | 57.793 | 38.476 | 41.003 | 46.06 | 57.397 | 38.848 | 17.753 | 44.547 | 17.323 | 33.286 | -72.897 | 30.469 | 34.878 | 36.529 |
| Operating Expenses
| 476.523 | 455.498 | 434.595 | 388.707 | 566.791 | 491.142 | 440.945 | 402.149 | 496.995 | 448.864 | 424.745 | 507.689 | 462.848 | 406.496 | 376.498 | 432.689 | 445.125 | 389.733 | 327.834 | 381.015 | 377.638 | 405.719 | 376.837 | 426.167 | 439.462 | 433.151 | 395.362 | 457.718 | 448.324 | 421.2 | 388.159 | 439.793 | 417.125 | 421.263 | 418.709 | 427.779 | 410.71 | 429.506 | 427.373 | 482.219 | 477.515 | 466.68 | 447.102 | 465.853 | 482.932 | 461.183 | 422.853 | 335.195 | 436.877 | 494.847 | 483.516 | 395.31 | 571.979 | 470.887 | 467.295 | 418.326 | 524.49 | 470.421 | 441.326 |
| Operating Income
| 54.954 | 55.906 | -0.578 | 99.046 | 447.912 | 221.371 | 122.235 | 138.963 | 413.174 | 216.488 | 193.238 | 197.505 | 217.979 | 175.706 | 173.581 | 125.531 | 240.745 | 143.518 | -38.846 | 72.248 | 70.646 | -39.751 | -119.967 | -103.365 | -33.566 | -60.664 | -40.15 | -168.916 | -2.468 | -61.32 | 28.367 | -29.118 | 44.141 | 74.908 | 13.347 | 10.737 | -17.845 | -99.881 | -81.915 | 20.163 | 99.436 | 59.563 | 15.658 | 28.79 | 80.169 | 197.393 | 93.6 | 82.879 | 208.452 | 191.879 | 168.235 | 182.571 | 271.217 | 154.623 | 88.442 | 268.635 | 307.286 | 260.43 | 310.511 |
| Operating Income Ratio
| 0.018 | 0.019 | -0 | 0.034 | 0.13 | 0.062 | 0.033 | 0.041 | 0.102 | 0.057 | 0.052 | 0.048 | 0.05 | 0.042 | 0.044 | 0.031 | 0.054 | 0.04 | -0.015 | 0.019 | 0.018 | -0.012 | -0.038 | -0.029 | -0.009 | -0.016 | -0.012 | -0.05 | -0.001 | -0.017 | 0.008 | -0.008 | 0.011 | 0.019 | 0.004 | 0.003 | -0.005 | -0.03 | -0.024 | 0.005 | 0.022 | 0.015 | 0.004 | 0.008 | 0.02 | 0.049 | 0.026 | 0.024 | 0.05 | 0.045 | 0.04 | 0.043 | 0.053 | 0.034 | 0.022 | 0.059 | 0.057 | 0.057 | 0.069 |
| Total Other Income Expenses Net
| 155.63 | 55.741 | 152.212 | -57.264 | -8.72 | -27.592 | 7.954 | -1.735 | -5.168 | 1.27 | -4.463 | 12.263 | 136.931 | 39.027 | 7.608 | 21.432 | 96.297 | 318.428 | 26.939 | -21.127 | 100.909 | 41.02 | 89.811 | 53.105 | 160.596 | 60.965 | 48.492 | 198.493 | 295.599 | 56.77 | 7.004 | 150.352 | 81.577 | 3.275 | 62.616 | 316.002 | 185.413 | 45.963 | 116.738 | 103.228 | 105.59 | 27.065 | 115.118 | 81.518 | 77.441 | 56.665 | 37.141 | 31.951 | 44.871 | 57.245 | 34.315 | 40.527 | 65.691 | 9.756 | 16.739 | -107.963 | 30.533 | 28.28 | 26.157 |
| Income Before Tax
| 210.584 | 111.647 | 151.634 | 41.782 | 439.192 | 193.779 | 130.189 | 137.228 | 408.006 | 217.758 | 188.775 | 209.768 | 354.91 | 214.733 | 181.189 | 146.963 | 337.042 | 461.946 | -11.907 | 51.121 | 171.555 | 1.269 | -30.156 | -50.26 | 127.03 | 0.301 | 8.342 | 29.577 | 293.131 | -4.55 | 35.371 | 121.234 | 125.718 | 78.183 | 75.963 | 326.739 | 167.568 | -53.918 | 34.823 | 123.391 | 205.026 | 86.628 | 130.776 | 110.308 | 157.61 | 254.058 | 130.741 | 114.83 | 253.323 | 249.124 | 202.55 | 223.098 | 336.908 | 164.379 | 105.181 | 160.672 | 337.819 | 288.71 | 336.668 |
| Income Before Tax Ratio
| 0.067 | 0.039 | 0.056 | 0.014 | 0.127 | 0.054 | 0.036 | 0.04 | 0.101 | 0.058 | 0.051 | 0.051 | 0.081 | 0.051 | 0.046 | 0.036 | 0.075 | 0.128 | -0.005 | 0.013 | 0.045 | 0 | -0.01 | -0.014 | 0.033 | 0 | 0.002 | 0.009 | 0.077 | -0.001 | 0.01 | 0.033 | 0.032 | 0.02 | 0.021 | 0.09 | 0.048 | -0.016 | 0.01 | 0.033 | 0.046 | 0.021 | 0.037 | 0.029 | 0.039 | 0.063 | 0.036 | 0.033 | 0.061 | 0.059 | 0.048 | 0.053 | 0.066 | 0.036 | 0.026 | 0.035 | 0.063 | 0.063 | 0.075 |
| Income Tax Expense
| 21.539 | 24.194 | 28.457 | 14.846 | 53.795 | 46.588 | 27.596 | 11.849 | 64.99 | 46.086 | 39.221 | 2.311 | 59.978 | 53.997 | 43.035 | 17.226 | 32.049 | 187.674 | 5.02 | 11.562 | 32.291 | 2.496 | 3.316 | -10.904 | 18.726 | -12.798 | -1.282 | -19.754 | 35.659 | 4.291 | 12.62 | 3.743 | 25.618 | 21.766 | 23.755 | 56.933 | 17.498 | 4.694 | 18.227 | 31.768 | 33.957 | 29.523 | 40.564 | 10.925 | 46.222 | 57.512 | 40.646 | 43.175 | 87.115 | 54.364 | 51.7 | 64.181 | 53.686 | 52.522 | 20.102 | 36.153 | 54.449 | 57.141 | 91.488 |
| Net Income
| 178.878 | 82.776 | 113.993 | 18.726 | 371.616 | 125.401 | 83.495 | 116.014 | 319.5 | 152.549 | 132.968 | 192.296 | 280.801 | 149.902 | 131.083 | 128.517 | 292.058 | 267.958 | -19.219 | 38.957 | 131.482 | -1.227 | -35.049 | -41.884 | 106.569 | 10.593 | 2.307 | 47.2 | 254.644 | -8.137 | 20.838 | 107.51 | 97.608 | 57.822 | 47.146 | 261.394 | 147.388 | -53.505 | 22.822 | 66.128 | 165.054 | 67.419 | 102.662 | 96.275 | 112.22 | 197.08 | 88.974 | 77.79 | 160.765 | 184.776 | 136.945 | 143.549 | 275.931 | 103.574 | 74.625 | 107.154 | 282.99 | 230.436 | 237.518 |
| Net Income Ratio
| 0.057 | 0.029 | 0.042 | 0.006 | 0.108 | 0.035 | 0.023 | 0.034 | 0.079 | 0.041 | 0.036 | 0.047 | 0.064 | 0.036 | 0.033 | 0.032 | 0.065 | 0.074 | -0.007 | 0.01 | 0.034 | -0 | -0.011 | -0.012 | 0.028 | 0.003 | 0.001 | 0.014 | 0.067 | -0.002 | 0.006 | 0.029 | 0.025 | 0.014 | 0.013 | 0.072 | 0.042 | -0.016 | 0.007 | 0.018 | 0.037 | 0.016 | 0.029 | 0.026 | 0.028 | 0.049 | 0.025 | 0.022 | 0.039 | 0.043 | 0.032 | 0.034 | 0.054 | 0.023 | 0.019 | 0.023 | 0.053 | 0.05 | 0.053 |
| EPS
| 0.96 | 0.44 | 0.61 | 0.1 | 1.98 | 0.76 | 0.45 | 0.62 | 1.71 | 0.81 | 0.71 | 1.11 | 1.5 | 0.8 | 0.7 | 0.69 | 1.56 | 1.43 | -0.1 | 0.2 | 0.68 | -0.006 | -0.18 | -0.22 | 0.55 | 0.06 | 0.01 | 0.24 | 1.32 | -0.04 | 0.11 | 0.56 | 0.51 | 0.3 | 0.25 | 1.51 | 0.7 | -0.23 | 0.1 | 0.34 | 0.85 | 0.35 | 0.54 | 0.51 | 0.6 | 1.04 | 0.48 | 0.41 | 0.85 | 0.99 | 0.73 | 0.76 | 1.47 | 0.56 | 0.4 | 0.57 | 1.52 | 1.27 | 1.3 |
| EPS Diluted
| 0.95 | 0.44 | 0.61 | 0.1 | 1.98 | 0.75 | 0.44 | 0.61 | 1.69 | 0.81 | 0.7 | 1.11 | 1.49 | 0.8 | 0.7 | 0.69 | 1.55 | 1.42 | -0.1 | 0.2 | 0.68 | -0.006 | -0.18 | -0.22 | 0.55 | 0.06 | 0.01 | 0.24 | 1.32 | -0.04 | 0.11 | 0.56 | 0.51 | 0.3 | 0.24 | 1.51 | 0.7 | -0.23 | 0.1 | 0.34 | 0.85 | 0.35 | 0.52 | 0.51 | 0.59 | 1.02 | 0.46 | 0.41 | 0.84 | 0.96 | 0.72 | 0.76 | 1.47 | 0.56 | 0.4 | 0.57 | 1.52 | 1.27 | 1.29 |
| EBITDA
| 314.738 | 157.236 | 99.649 | 198.365 | 544.597 | 315.865 | 217.249 | 232.371 | 507.202 | 310.715 | 285.925 | 307.202 | 442.59 | 301.254 | 264.515 | 228.303 | 420.688 | 557.038 | 70.704 | 134.477 | 268.335 | 97.297 | 64.091 | -0.017 | 171.511 | 42.393 | 49.131 | 66.715 | 329.229 | 31.038 | 71.852 | 161.647 | 165.138 | 120.014 | 119.231 | 373.022 | 215.458 | -3.369 | 88.379 | 179.056 | 257.518 | 138.147 | 181.984 | 165.879 | 215.483 | 300.506 | 181.204 | 165.304 | 306.769 | 301.303 | 255.301 | 313.285 | 362.093 | 227.464 | 156.308 | 221.344 | 396.14 | 356.159 | 386.398 |
| EBITDA Ratio
| 0.101 | 0.054 | 0.037 | 0.069 | 0.158 | 0.088 | 0.059 | 0.068 | 0.125 | 0.083 | 0.077 | 0.074 | 0.101 | 0.072 | 0.067 | 0.056 | 0.094 | 0.154 | 0.027 | 0.035 | 0.07 | 0.028 | 0.02 | -0 | 0.045 | 0.011 | 0.014 | 0.02 | 0.087 | 0.009 | 0.019 | 0.043 | 0.042 | 0.03 | 0.032 | 0.103 | 0.062 | -0.001 | 0.026 | 0.048 | 0.058 | 0.034 | 0.052 | 0.044 | 0.054 | 0.075 | 0.05 | 0.047 | 0.074 | 0.071 | 0.06 | 0.074 | 0.071 | 0.05 | 0.039 | 0.048 | 0.074 | 0.078 | 0.086 |