
Wah Lee Industrial Corporation
TWSE:3010.TW
95.9 (TWD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,212.669 | 21,412.935 | 21,154.439 | 17,250.871 | 17,217.851 | 19,019.201 | 16,167.074 | 14,378.284 | 16,575.033 | 19,149.147 | 18,336.23 | 19,509.886 | 18,609.631 | 18,756.298 | 16,865.834 | 16,283.54 | 15,730.95 | 16,160.492 | 14,836.451 | 12,353.027 | 14,015.956 | 14,558.5 | 14,041.492 | 12,065.881 | 13,568.257 | 14,318.202 | 13,408.395 | 11,640.162 | 11,901.312 | 11,711.03 | 10,115.108 | 9,188.47 | 10,350.553 | 10,152.877 | 10,135.586 | 8,902.785 | 10,861.051 | 10,670.552 | 9,409.808 | 9,102.254 | 10,122.523 | 10,777.192 | 10,130.115 | 8,870.92 | 8,907.828 | 9,127.265 | 8,737.838 | 7,625.467 | 7,822.47 | 7,709.42 | 8,279.285 | 7,734.099 | 7,011.3 | 7,415.167 | 8,209.761 | 8,588.273 | 7,117.259 | 6,945.646 | 6,975.701 | 5,984.862 |
Cost of Revenue
| 18,700.552 | 19,791.253 | 19,688.728 | 15,929.39 | 15,885.089 | 17,471.041 | 14,657.488 | 13,283.952 | 15,432.129 | 17,711.244 | 16,908.563 | 17,951.751 | 17,133.357 | 17,184.331 | 15,369.821 | 14,845.108 | 14,417.818 | 14,873.237 | 13,641.274 | 11,347.901 | 12,984.339 | 13,404.889 | 12,960.066 | 11,147.844 | 12,565.097 | 13,281.471 | 12,281.031 | 10,597.065 | 10,881.475 | 10,636.484 | 9,182.923 | 8,298.097 | 9,388.233 | 9,167.821 | 9,208.102 | 8,023.266 | 9,853.767 | 9,716.116 | 8,556.937 | 8,255.398 | 9,193.705 | 9,802.303 | 9,252.428 | 8,078.408 | 8,099.6 | 8,276.488 | 7,964.102 | 6,954.063 | 7,183.289 | 6,929.842 | 7,524.384 | 7,049.874 | 6,587.419 | 6,768.555 | 7,376.749 | 7,670.018 | 6,374.811 | 6,080.669 | 6,097.685 | 5,269.903 |
Gross Profit
| 1,512.117 | 1,621.682 | 1,465.711 | 1,321.481 | 1,332.762 | 1,548.16 | 1,509.586 | 1,094.332 | 1,142.904 | 1,437.903 | 1,427.667 | 1,558.135 | 1,476.274 | 1,571.967 | 1,496.013 | 1,438.432 | 1,313.132 | 1,287.255 | 1,195.177 | 1,005.126 | 1,031.617 | 1,153.611 | 1,081.426 | 918.037 | 1,003.16 | 1,036.731 | 1,127.364 | 1,043.097 | 1,019.837 | 1,074.546 | 932.185 | 890.373 | 962.32 | 985.056 | 927.484 | 879.519 | 1,007.284 | 954.436 | 852.871 | 846.856 | 928.818 | 974.889 | 877.687 | 792.512 | 808.228 | 850.777 | 773.736 | 671.404 | 639.181 | 779.578 | 754.901 | 684.225 | 423.881 | 646.612 | 833.012 | 918.255 | 742.448 | 864.977 | 878.016 | 714.959 |
Gross Profit Ratio
| 0.075 | 0.076 | 0.069 | 0.077 | 0.077 | 0.081 | 0.093 | 0.076 | 0.069 | 0.075 | 0.078 | 0.08 | 0.079 | 0.084 | 0.089 | 0.088 | 0.083 | 0.08 | 0.081 | 0.081 | 0.074 | 0.079 | 0.077 | 0.076 | 0.074 | 0.072 | 0.084 | 0.09 | 0.086 | 0.092 | 0.092 | 0.097 | 0.093 | 0.097 | 0.092 | 0.099 | 0.093 | 0.089 | 0.091 | 0.093 | 0.092 | 0.09 | 0.087 | 0.089 | 0.091 | 0.093 | 0.089 | 0.088 | 0.082 | 0.101 | 0.091 | 0.088 | 0.06 | 0.087 | 0.101 | 0.107 | 0.104 | 0.125 | 0.126 | 0.119 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 158.78 | 173.552 | 150.969 | 153.596 | 134.206 | 186.881 | 158.821 | 162.278 | 150.656 | 152.324 | 164.686 | 149.858 | 174.627 | 144.731 | 145.449 | 126.51 | 158.003 | 116.241 | 142.108 | 114.835 | 139.065 | 128.141 | 120.437 | 118.345 | 156.612 | 122.144 | 107.989 | 95.109 | 114.544 | 111.826 | 107.985 | 91.928 | 104.338 | 94.009 | 91.465 | 97 | 101.014 | 83.623 | 94.679 | 102.062 | 103.796 | 123.769 | 94.134 | 90.013 | 124.497 | 106.53 | 99.849 | 93.892 | 109.643 | 91.158 | 96.506 | 82.959 | 94.116 | 80.527 | 86.32 | 89.94 | 124.771 | 100.96 | 100.787 | 91.538 |
Selling & Marketing Expenses
| 683.2 | 585.237 | 639.167 | 580.692 | 565.359 | 588.423 | 597.373 | 508.428 | 550.695 | 600.821 | 586.344 | 603.304 | 479.891 | 651.252 | 577.548 | 563.834 | 600.156 | 531.261 | 455.522 | 464.392 | 447.858 | 555.957 | 536.951 | 474.435 | 507.706 | 468.963 | 525.238 | 476.319 | 547.948 | 530.039 | 480.161 | 472.614 | 462.889 | 519.56 | 472.32 | 473.412 | 498.334 | 526.279 | 477.283 | 436.391 | 477.129 | 532.309 | 472.274 | 416.444 | 431.002 | 455.224 | 402.691 | 371.672 | 396.184 | 447.29 | 432.979 | 368.681 | 293.711 | 409.594 | 400.629 | 427.049 | 411.809 | 432.632 | 412.257 | 353.262 |
SG&A
| 841.98 | 758.789 | 775.476 | 734.288 | 710.094 | 775.304 | 756.194 | 670.706 | 701.351 | 753.145 | 751.03 | 753.162 | 654.518 | 795.983 | 722.997 | 690.344 | 758.159 | 647.502 | 597.63 | 579.227 | 586.923 | 684.098 | 657.388 | 592.78 | 664.318 | 591.107 | 633.227 | 571.428 | 662.492 | 641.865 | 588.146 | 564.542 | 567.227 | 613.569 | 563.785 | 570.412 | 599.348 | 609.902 | 571.962 | 538.453 | 580.925 | 656.078 | 566.408 | 506.457 | 555.499 | 561.754 | 502.54 | 465.564 | 505.827 | 538.448 | 529.485 | 451.64 | 387.827 | 490.121 | 486.949 | 516.989 | 536.58 | 533.592 | 513.044 | 444.8 |
Other Expenses
| 0 | 862.893 | 0 | -763.139 | 0.641 | 122.869 | 48.825 | 31.439 | -24.987 | 85.339 | 113.885 | 69.548 | -2.376 | 29.645 | 52.063 | 3.007 | 5.524 | 79.248 | -3.766 | 30.65 | 14.686 | 53.091 | 26.845 | 40.726 | 51.956 | 24.66 | 47.947 | -25.57 | 130.534 | 34.351 | 30.049 | -41.504 | 22.105 | -6.883 | -1.943 | 20.69 | -3.539 | 43.507 | -72.665 | 31.402 | 60.964 | 112.661 | 80.423 | 20.256 | 158.962 | 65.375 | 82.642 | 88.835 | 23.002 | 46.499 | 18.577 | 6.966 | 27.865 | 6.642 | 19.535 | 6.715 | 14.944 | 21.093 | 11.675 | 10.885 |
Operating Expenses
| 841.98 | 1,621.682 | 775.476 | 763.139 | 709.453 | 775.304 | 756.194 | 670.706 | 701.351 | 753.145 | 751.03 | 753.162 | 654.518 | 795.983 | 722.997 | 690.344 | 758.159 | 647.502 | 597.63 | 579.227 | 586.923 | 684.098 | 657.388 | 592.78 | 664.318 | 591.107 | 633.227 | 571.428 | 662.492 | 641.865 | 588.146 | 564.542 | 567.227 | 613.569 | 563.785 | 570.412 | 599.348 | 609.902 | 571.962 | 538.453 | 580.925 | 656.078 | 566.408 | 506.457 | 555.499 | 561.754 | 502.54 | 465.564 | 505.827 | 538.448 | 529.485 | 451.64 | 387.827 | 490.121 | 486.949 | 516.989 | 536.58 | 533.592 | 513.044 | 444.8 |
Operating Income
| 670.137 | 0 | 690.235 | 558.342 | 623.309 | 1,187.003 | 1,070.835 | 551.803 | 584.974 | 1,086.507 | 1,033.971 | 1,136.528 | 990.292 | 775.984 | 773.016 | 748.088 | 554.973 | 639.753 | 597.547 | 425.899 | 444.694 | 469.513 | 424.038 | 325.257 | 338.842 | 445.624 | 494.137 | 471.669 | 357.345 | 432.681 | 344.039 | 325.831 | 395.093 | 371.487 | 363.699 | 309.107 | 407.936 | 344.534 | 280.909 | 308.403 | 347.893 | 318.811 | 311.279 | 286.055 | 252.729 | 289.023 | 271.196 | 205.84 | 133.354 | 241.13 | 225.416 | 232.585 | 36.054 | 156.491 | 346.063 | 401.266 | 205.868 | 331.385 | 364.972 | 270.159 |
Operating Income Ratio
| 0.033 | 0 | 0.033 | 0.032 | 0.036 | 0.062 | 0.066 | 0.038 | 0.035 | 0.057 | 0.056 | 0.058 | 0.053 | 0.041 | 0.046 | 0.046 | 0.035 | 0.04 | 0.04 | 0.034 | 0.032 | 0.032 | 0.03 | 0.027 | 0.025 | 0.031 | 0.037 | 0.041 | 0.03 | 0.037 | 0.034 | 0.035 | 0.038 | 0.037 | 0.036 | 0.035 | 0.038 | 0.032 | 0.03 | 0.034 | 0.034 | 0.03 | 0.031 | 0.032 | 0.028 | 0.032 | 0.031 | 0.027 | 0.017 | 0.031 | 0.027 | 0.03 | 0.005 | 0.021 | 0.042 | 0.047 | 0.029 | 0.048 | 0.052 | 0.045 |
Total Other Income Expenses Net
| 39.204 | 1,014.318 | -8.015 | 112.251 | -8.234 | -192.311 | -100.722 | -104.464 | -258.907 | -373.264 | -41.821 | -55.602 | 3.268 | 407.089 | 192.556 | 125.69 | 60.506 | 264.665 | 36.757 | 55.535 | -22.479 | -18.107 | -31.47 | 95.478 | 100.468 | 80.235 | 113.798 | -14.635 | 197.015 | 135.446 | 99.774 | 78.076 | -38.626 | 35.299 | -0.268 | 135.877 | 50.061 | 73.794 | 118.442 | 70.53 | 125.854 | 167.377 | 124.516 | 77.728 | 172.959 | 152.267 | 138.397 | 156.388 | 166.889 | 146.276 | 92.955 | 65.526 | 12.38 | 136.566 | 140.809 | 120.712 | 68.394 | 245.113 | 134.211 | 191.808 |
Income Before Tax
| 709.341 | 1,014.318 | 682.22 | 670.593 | 582.77 | 994.692 | 970.113 | 447.339 | 458.729 | 1,003.784 | 992.15 | 1,080.926 | 993.56 | 1,183.073 | 965.572 | 873.778 | 615.479 | 904.418 | 634.304 | 481.434 | 422.215 | 619.666 | 503.548 | 420.735 | 439.31 | 525.859 | 607.935 | 457.034 | 554.36 | 568.127 | 443.813 | 403.907 | 356.467 | 406.786 | 363.431 | 444.984 | 457.997 | 418.328 | 399.351 | 378.933 | 473.747 | 487.458 | 437.066 | 365.053 | 425.688 | 441.29 | 409.593 | 362.228 | 300.243 | 387.406 | 318.371 | 307.484 | 48.434 | 293.057 | 486.872 | 521.978 | 274.262 | 576.498 | 499.183 | 461.967 |
Income Before Tax Ratio
| 0.035 | 0.047 | 0.032 | 0.039 | 0.034 | 0.052 | 0.06 | 0.031 | 0.028 | 0.052 | 0.054 | 0.055 | 0.053 | 0.063 | 0.057 | 0.054 | 0.039 | 0.056 | 0.043 | 0.039 | 0.03 | 0.043 | 0.036 | 0.035 | 0.032 | 0.037 | 0.045 | 0.039 | 0.047 | 0.049 | 0.044 | 0.044 | 0.034 | 0.04 | 0.036 | 0.05 | 0.042 | 0.039 | 0.042 | 0.042 | 0.047 | 0.045 | 0.043 | 0.041 | 0.048 | 0.048 | 0.047 | 0.048 | 0.038 | 0.05 | 0.038 | 0.04 | 0.007 | 0.04 | 0.059 | 0.061 | 0.039 | 0.083 | 0.072 | 0.077 |
Income Tax Expense
| 120.001 | 215.859 | 224.276 | 174.083 | 188.577 | 216.132 | 234.423 | 123.305 | 91.773 | 203.576 | 283.943 | 230.025 | 185.272 | 274.826 | 241.851 | 204.862 | 134.191 | 184.928 | 154.034 | 116.366 | 91.005 | 120.516 | 119.707 | 75.855 | 52.166 | 98.157 | 127.242 | 263.212 | 92.731 | 113.664 | 138.375 | 87.431 | 93.642 | 101.641 | 143.826 | 86.642 | 120.36 | 97.36 | 119.852 | 88.684 | 97.851 | 115.779 | 123.097 | 62.55 | 106.274 | 101.414 | 129.002 | 63.086 | 58.332 | 66.389 | 90.193 | 59.421 | 17.183 | 52.416 | 133.357 | 133.021 | 63.925 | 95.079 | 102.508 | 80.568 |
Net Income
| 526.592 | 712.352 | 581.302 | 432.658 | 423.383 | 712.016 | 689.474 | 288.844 | 322.589 | 737.254 | 656.693 | 768.264 | 763.518 | 842.02 | 640.547 | 597.192 | 438.727 | 635.931 | 440.828 | 343.634 | 307.694 | 448.716 | 344.348 | 315.064 | 356.205 | 398.252 | 436.434 | 155.068 | 429.827 | 416.504 | 270.656 | 292.519 | 244.076 | 265.47 | 199.217 | 336.627 | 317.818 | 286.354 | 257.704 | 268.274 | 346.141 | 347.01 | 291.021 | 289.435 | 299.948 | 312.975 | 260.033 | 286.502 | 224.43 | 295.663 | 218.759 | 241.195 | 25.405 | 228.278 | 334.25 | 364.299 | 209.652 | 458.401 | 376.047 | 365.539 |
Net Income Ratio
| 0.026 | 0.033 | 0.027 | 0.025 | 0.025 | 0.037 | 0.043 | 0.02 | 0.019 | 0.039 | 0.036 | 0.039 | 0.041 | 0.045 | 0.038 | 0.037 | 0.028 | 0.039 | 0.03 | 0.028 | 0.022 | 0.031 | 0.025 | 0.026 | 0.026 | 0.028 | 0.033 | 0.013 | 0.036 | 0.036 | 0.027 | 0.032 | 0.024 | 0.026 | 0.02 | 0.038 | 0.029 | 0.027 | 0.027 | 0.029 | 0.034 | 0.032 | 0.029 | 0.033 | 0.034 | 0.034 | 0.03 | 0.038 | 0.029 | 0.038 | 0.026 | 0.031 | 0.004 | 0.031 | 0.041 | 0.042 | 0.029 | 0.066 | 0.054 | 0.061 |
EPS
| 2.03 | 2.75 | 2.29 | 1.8 | 1.79 | 3.02 | 2.92 | 1.22 | 1.37 | 2.86 | 2.56 | 2.98 | 3.43 | 3.57 | 2.71 | 2.53 | 1.86 | 2.69 | 1.87 | 1.46 | 1.3 | 1.89 | 1.46 | 1.33 | 1.51 | 1.69 | 1.85 | 0.66 | 1.82 | 1.76 | 1.15 | 1.24 | 1.04 | 1.13 | 0.84 | 1.42 | 1.35 | 1.22 | 1.09 | 1.14 | 1.47 | 1.47 | 1.24 | 1.23 | 1.27 | 1.32 | 1.1 | 1.22 | 0.95 | 1.25 | 0.93 | 1.05 | 0.11 | 0.97 | 1.42 | 1.54 | 0.89 | 1.94 | 1.59 | 1.55 |
EPS Diluted
| 2.02 | 2.73 | 2.24 | 1.67 | 1.55 | 2.74 | 2.68 | 1.13 | 1.25 | 2.86 | 2.56 | 2.96 | 3.14 | 3.52 | 2.69 | 2.5 | 1.86 | 2.66 | 1.85 | 1.42 | 1.3 | 1.87 | 1.44 | 1.31 | 1.51 | 1.67 | 1.83 | 0.65 | 1.82 | 1.71 | 1.08 | 1.16 | 1.04 | 1.05 | 0.8 | 1.32 | 1.35 | 1.14 | 1.02 | 1.07 | 1.47 | 1.44 | 1.22 | 1.21 | 1.27 | 1.3 | 1.08 | 1.19 | 0.95 | 1.24 | 0.9 | 1.03 | 0.11 | 0.97 | 1.42 | 1.51 | 0.89 | 1.94 | 1.59 | 1.52 |
EBITDA
| 775.288 | 1,255.073 | 908.044 | 763.186 | 821.369 | 995.224 | 952.757 | 599.35 | 569.76 | 932.325 | 947.256 | 1,006.146 | 901.215 | 945.088 | 901.787 | 820.262 | 610.668 | 805.022 | 636.18 | 527.308 | 570.782 | 583.727 | 509.233 | 408.42 | 435.453 | 502.844 | 571.959 | 460.489 | 620.521 | 494.769 | 401.017 | 311.492 | 445.53 | 392.217 | 416.855 | 497.406 | 513.191 | 469.37 | 444.969 | 429.18 | 532.103 | 539.545 | 489.258 | 411.85 | 468.26 | 481.907 | 451.118 | 403.136 | 342.442 | 428.702 | 359.06 | 358.25 | 96.61 | 334.625 | 527.565 | 564.851 | 308.927 | 617.615 | 541.092 | 499.6 |
EBITDA Ratio
| 0.038 | 0.059 | 0.043 | 0.044 | 0.048 | 0.052 | 0.059 | 0.042 | 0.034 | 0.049 | 0.052 | 0.052 | 0.048 | 0.05 | 0.053 | 0.05 | 0.039 | 0.05 | 0.043 | 0.043 | 0.041 | 0.04 | 0.036 | 0.034 | 0.032 | 0.035 | 0.043 | 0.04 | 0.052 | 0.042 | 0.04 | 0.034 | 0.043 | 0.039 | 0.041 | 0.056 | 0.047 | 0.044 | 0.047 | 0.047 | 0.053 | 0.05 | 0.048 | 0.046 | 0.053 | 0.053 | 0.052 | 0.053 | 0.044 | 0.056 | 0.043 | 0.046 | 0.014 | 0.045 | 0.064 | 0.066 | 0.043 | 0.089 | 0.078 | 0.083 |