
Wah Lee Industrial Corporation
TWSE:3010.TW
95.9 (TWD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 4,666.206 | 6,456.514 | 6,715.28 | 3,275.337 | 3,053.182 | 2,348.526 | 2,541.851 | 2,450.213 | 2,465.568 | 2,100.213 | 2,486.882 | 2,984.593 | 3,256.691 | 2,112.011 | 1,551.852 | 2,086.812 | 1,543.536 | 547.823 | 1,085.797 |
Short Term Investments
| 1,553.51 | 3,022.493 | 2,308.979 | 3,041.48 | 1,169.477 | 1,100.177 | 311.28 | 173.904 | 368.885 | 1,175.555 | 1,548.001 | 1,287.298 | 162.914 | 358.646 | 487.471 | 449.647 | -187.701 | 0 | 0 |
Cash and Short Term Investments
| 6,219.716 | 9,478.971 | 9,024.259 | 6,316.817 | 4,222.659 | 3,448.703 | 2,853.131 | 2,624.117 | 2,834.453 | 3,275.768 | 4,034.883 | 4,271.891 | 3,419.605 | 2,470.657 | 2,039.323 | 2,536.459 | 1,543.536 | 547.823 | 1,085.797 |
Net Receivables
| 21,705.145 | 18,604.567 | 17,052.051 | 18,884.873 | 17,824.45 | 15,724.174 | 15,216.319 | 12,654.725 | 0 | 0 | 0 | 0 | 0 | 78.67 | 0 | 0 | 0 | -3,564.513 | 0 |
Inventory
| 5,717.74 | 6,474.433 | 6,428.237 | 5,194.09 | 4,286.609 | 3,935.974 | 5,012.116 | 3,811.771 | 3,173.03 | 4,041.337 | 3,567.309 | 3,081.312 | 2,649.57 | 3,228.657 | 3,424.936 | 2,456.24 | 3,545.647 | 2,049.595 | 1,198.162 |
Other Current Assets
| 2,283.524 | 3,133.374 | 1,840.132 | 2,459.787 | 1,613.776 | 1,314.103 | 1,128.599 | 752.241 | 11,408.191 | 11,540.252 | 422.061 | 205.557 | 248.437 | 8,309.698 | 7,802.137 | 5,965.594 | 5,217.516 | 6,638.534 | 3,637.213 |
Total Current Assets
| 35,926.125 | 34,731.916 | 34,342.348 | 32,846.48 | 27,941.304 | 24,422.954 | 24,210.165 | 19,842.854 | 17,415.674 | 18,857.357 | 19,206.622 | 17,073.718 | 15,002.348 | 14,087.682 | 13,266.396 | 10,958.293 | 10,306.699 | 7,676.029 | 5,921.172 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 6,921.77 | 6,546.215 | 6,930.727 | 5,429.383 | 4,409.823 | 3,948.34 | 2,000.855 | 1,983.218 | 2,322.312 | 2,454.066 | 1,800.118 | 1,344.208 | 947.012 | 898.045 | 902.897 | 915.629 | 994.98 | 717.55 | 466.626 |
Goodwill
| 178.443 | 177.013 | 177.057 | 111.203 | 111.809 | 112.668 | 32.035 | 56.874 | 58.587 | 97.058 | 32.81 | 31.654 | 31.186 | 32.41 | 31.226 | 34.16 | 34.991 | 0 | 0 |
Intangible Assets
| 133.929 | 161.914 | 226.823 | 208.299 | 205.407 | 230.607 | 85.483 | 8.6 | 2.762 | 9.474 | 18.616 | 29.233 | 73.34 | 80.332 | 87.323 | 11.038 | 12.878 | 0 | 0 |
Goodwill and Intangible Assets
| 312.372 | 338.927 | 403.88 | 319.502 | 317.216 | 343.275 | 117.518 | 65.474 | 61.349 | 106.532 | 51.426 | 60.887 | 104.526 | 112.742 | 118.549 | 45.198 | 47.869 | 0 | 0 |
Long Term Investments
| 7,221.9 | 8,012.859 | 4,722.607 | 3,868.147 | 4,487.106 | 4,107.507 | 4,775.309 | 4,869.887 | 4,401.832 | 3,750.004 | 3,285.827 | 2,965.71 | 3,650.417 | 3,127.582 | 2,469.332 | 2,288.924 | 2,554.244 | 0 | 0 |
Tax Assets
| 398.916 | 366.325 | 430.175 | 348.894 | 345.131 | 325.649 | 273.991 | 237.775 | 198.277 | 209.873 | 162.115 | 152.209 | 0.378 | 0 | 0 | 0 | 1.753 | 0 | 0 |
Other Non-Current Assets
| 1,594.767 | 185.069 | 2,338.82 | 3,074.564 | 1,254.389 | 1,263.149 | 457.874 | 333.219 | 518.973 | 1,353.533 | 1,802.582 | 1,530.293 | 418.532 | 664.34 | 733.46 | 817.884 | 188.47 | 4,069.431 | 3,657.659 |
Total Non-Current Assets
| 16,449.725 | 15,449.395 | 14,826.209 | 13,040.49 | 10,813.665 | 9,987.92 | 7,625.547 | 7,489.573 | 7,502.743 | 7,874.008 | 7,102.068 | 6,053.307 | 5,120.865 | 4,802.709 | 4,224.238 | 4,067.635 | 3,787.316 | 4,786.981 | 4,124.285 |
Total Assets
| 52,375.85 | 50,181.311 | 49,168.557 | 45,886.97 | 38,754.969 | 34,410.874 | 31,835.712 | 27,332.427 | 24,918.417 | 26,731.365 | 26,308.69 | 23,127.025 | 20,123.213 | 18,890.391 | 17,490.634 | 15,025.928 | 14,094.015 | 12,463.01 | 10,045.457 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 8,531.884 | 7,559.497 | 7,937.728 | 8,613.793 | 7,444.212 | 5,887.691 | 6,146.768 | 5,772.915 | 5,752.31 | 5,904.026 | 5,195.111 | 5,044.713 | 4,401.65 | 3,548.376 | 3,847.686 | 2,883.344 | 1,975.982 | 3,537.628 | 1,329.929 |
Short Term Debt
| 9,766.972 | 12,794.444 | 10,600.499 | 9,209.76 | 8,167.569 | 7,158.317 | 7,788.22 | 4,283.978 | 3,761.425 | 4,164.79 | 5,908.82 | 4,575.148 | 3,968.504 | 4,198.467 | 3,407.493 | 2,781.253 | 4,150.456 | 2,306.601 | 1,824.376 |
Tax Payables
| 244.62 | 268.235 | 337.138 | 371.005 | 272.968 | 221.112 | 202.016 | 219.788 | 130.342 | 163.038 | 147.82 | 170.787 | 79.477 | 130.032 | 160.341 | 131.846 | 119.777 | 223.458 | 152.49 |
Deferred Revenue
| 0 | 550.887 | 350.115 | 2,378.408 | 1,843.812 | 1,640.544 | 202.016 | 1,451.583 | 1,184.175 | 1,029.579 | 1,054.263 | 886.136 | 593.342 | 675.913 | 781.793 | 652.558 | 705.27 | 617.171 | 387.501 |
Other Current Liabilities
| 2,277.672 | 1,766.15 | 2,146.376 | 1,649.536 | 1,774.172 | 1,846.93 | 1,108.177 | 1,403.375 | 1,171.342 | 1,063.542 | 1,252.755 | 1,002.691 | 842.943 | 691.567 | 690.763 | 579.567 | 757.472 | -434.316 | 525.037 |
Total Current Liabilities
| 20,821.148 | 22,939.213 | 21,021.741 | 20,407.008 | 17,658.921 | 15,114.05 | 15,396.929 | 11,680.056 | 10,815.419 | 11,295.396 | 12,504.506 | 10,793.339 | 9,249.464 | 8,568.442 | 8,106.283 | 6,376.01 | 7,003.687 | 5,633.371 | 3,831.832 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 5,342.419 | 5,160.645 | 7,924.527 | 6,131.256 | 4,673.905 | 4,619.541 | 2,615.954 | 2,555.689 | 1,712.647 | 3,189.837 | 2,001.26 | 1,799.64 | 1,264.726 | 1,569.207 | 1,041.292 | 1,048.926 | 126.478 | 191.667 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 347.585 | 356.715 | 335.428 | 353.996 | 355.977 | 360.564 | 362.478 | 288.311 | 283.261 | 254.347 | 240.744 | 209.656 | 100.565 | 39.505 | 23.002 | 0 |
Deferred Tax Liabilities Non-Current
| 1,466.031 | 1,340.631 | 1,346.099 | 1,281.669 | 1,155.352 | 1,056.833 | 1,059.479 | 896.294 | 830.55 | 795.991 | 712.705 | 594.356 | 441.747 | 401.602 | 315.677 | 253.421 | 258.446 | 193.495 | 112.703 |
Other Non-Current Liabilities
| 230.725 | 317.207 | 335.538 | 2.634 | 1.616 | 0.419 | 0.419 | 3.02 | 0.425 | 0.421 | 0.461 | 283.962 | 0.684 | 1.453 | 3.387 | 4.855 | 15.943 | 53.8 | 47.927 |
Total Non-Current Liabilities
| 7,039.175 | 6,818.483 | 9,606.164 | 7,763.144 | 6,187.588 | 6,012.221 | 4,029.848 | 3,810.98 | 3,264.75 | 4,711.205 | 3,291.048 | 2,677.958 | 2,258.151 | 2,213.006 | 1,570.012 | 1,407.767 | 479.877 | 461.964 | 160.63 |
Total Liabilities
| 27,860.323 | 29,757.696 | 30,627.905 | 28,170.152 | 23,846.509 | 21,126.271 | 19,426.777 | 15,491.036 | 14,080.169 | 16,006.601 | 15,795.554 | 13,471.297 | 11,507.615 | 10,781.448 | 9,676.295 | 7,783.777 | 7,483.564 | 6,095.335 | 3,992.462 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,594.368 | 2,360.203 | 2,360.179 | 2,360.179 | 2,313.901 | 2,313.901 | 2,313.901 | 2,313.901 | 2,313.901 | 2,313.901 | 2,313.901 | 2,313.901 | 2,313.901 | 2,313.901 | 2,313.901 | 2,344.091 | 2,301.34 | 2,196.355 | 2,093.548 |
Retained Earnings
| 11,473.192 | 10,959.132 | 9,912.63 | 8,783.793 | 6,660.831 | 6,029.012 | 6,070.997 | 5,103.755 | 4,541.549 | 4,241.476 | 5,605.856 | 3,608.841 | 3,120.719 | 2,767.012 | 2,765.609 | 2,126.487 | 2,635.629 | 2,898.73 | 2,466.276 |
Accumulated Other Comprehensive Income/Loss
| 0 | 639.452 | 2,502.835 | 2,920.609 | 2,593.926 | 1,806.293 | 1,371.25 | 1,950.464 | 1,652.038 | 1,902.348 | 444.472 | 343.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,470.247 | 4,616.231 | 2,036.714 | 1,126.108 | 1,331.725 | 1,172.386 | 1,172.386 | 1,172.386 | -398.195 | 1,331.568 | 3,353.777 | 1,160.519 | 2,743.173 | 2,527.468 | 2,335.188 | 973.001 | 956.067 | 956.067 | 813.56 |
Total Shareholders Equity
| 22,537.807 | 18,575.018 | 16,755.784 | 15,698.299 | 12,878.009 | 11,444.897 | 11,065.654 | 10,786.254 | 9,886.168 | 9,789.293 | 9,690.641 | 8,945.962 | 8,040.346 | 7,608.381 | 7,414.698 | 6,886.056 | 6,274.73 | 6,367.675 | 6,052.995 |
Total Equity
| 24,515.527 | 20,423.615 | 18,540.652 | 17,716.818 | 14,908.46 | 13,284.603 | 12,408.935 | 11,841.391 | 10,838.248 | 10,724.764 | 10,513.136 | 9,655.728 | 8,615.598 | 8,108.943 | 7,814.339 | 7,242.151 | 6,610.451 | 6,367.675 | 6,052.995 |
Total Liabilities & Shareholders Equity
| 52,375.85 | 50,181.311 | 49,168.557 | 45,886.97 | 38,754.969 | 34,410.874 | 31,835.712 | 27,332.427 | 24,918.417 | 26,731.365 | 26,308.69 | 23,127.025 | 20,123.213 | 18,890.391 | 17,490.634 | 15,025.928 | 14,094.015 | 12,463.01 | 10,045.457 |