
TianJin JinRong TianYu Precision Machinery Inc.
SZSE:300988.SZ
21.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 451.303 | 486.247 | 495.403 | 445.922 | 409.173 | 407.185 | 382.306 | 411.424 | 323.819 | 350.533 | 401.536 | 316.95 | 369.278 | 327.224 | 371.223 | 323.334 | 319.397 | 289.013 | 268.53 | 215.998 | 184.47 | 243.888 | 199.029 | 167.504 | 167.504 | 164.496 | 164.496 | 136.497 | 136.497 | 143.518 | 143.518 | 139.816 | 139.816 | 179.159 | 132.464 | 122.152 | 126.205 | 165.501 | 124.987 | 120.687 | 102.517 | 217.709 | 89.559 | 100.981 | 89.12 | 81.467 | 109.536 |
Cost of Revenue
| 357.833 | 401.885 | 390.579 | 360.859 | 327.635 | 334.029 | 303.706 | 340.051 | 254.054 | 303.312 | 338.974 | 256.13 | 308.275 | 276.782 | 305.197 | 274.617 | 259.186 | 250.809 | 209.674 | 173.146 | 147.04 | 0 | 0 | 126.292 | 126.292 | 130.123 | 130.123 | 102.133 | 102.133 | 116.662 | 116.662 | 112.933 | 112.933 | 143.592 | 107.922 | 99.6 | 105.137 | 122.904 | 105.507 | 100.28 | 88.043 | 189.192 | 71.417 | 82.653 | 73.501 | 64.389 | 87.731 |
Gross Profit
| 93.47 | 84.362 | 104.824 | 85.063 | 81.537 | 73.157 | 78.601 | 71.373 | 69.765 | 47.221 | 62.561 | 60.821 | 61.003 | 50.442 | 66.026 | 48.717 | 60.211 | 38.204 | 58.856 | 42.851 | 37.43 | 243.888 | 199.029 | 41.212 | 41.212 | 34.373 | 34.373 | 34.364 | 34.364 | 26.856 | 26.856 | 26.883 | 26.883 | 35.567 | 24.543 | 22.552 | 21.068 | 42.597 | 19.48 | 20.407 | 14.473 | 28.517 | 18.143 | 18.328 | 15.62 | 17.079 | 21.805 |
Gross Profit Ratio
| 0.207 | 0.173 | 0.212 | 0.191 | 0.199 | 0.18 | 0.206 | 0.173 | 0.215 | 0.135 | 0.156 | 0.192 | 0.165 | 0.154 | 0.178 | 0.151 | 0.189 | 0.132 | 0.219 | 0.198 | 0.203 | 1 | 1 | 0.246 | 0.246 | 0.209 | 0.209 | 0.252 | 0.252 | 0.187 | 0.187 | 0.192 | 0.192 | 0.199 | 0.185 | 0.185 | 0.167 | 0.257 | 0.156 | 0.169 | 0.141 | 0.131 | 0.203 | 0.182 | 0.175 | 0.21 | 0.199 |
Reseach & Development Expenses
| 14.678 | 17.837 | 20.913 | 21.133 | 18.987 | 19.281 | 18.295 | 16.175 | 15.689 | 16.027 | 14.249 | 17.263 | 12.774 | 16.799 | 18.772 | 14.869 | 10.506 | 7.696 | 10.591 | 0 | 8.359 | 0 | 0 | 0 | 0 | 6.501 | 6.501 | 0 | 0 | 4.998 | 4.998 | 4.998 | 4.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.921 | -51.847 | 64.821 | -12.625 | 25.144 | -43.817 | 59.267 | -7.478 | 20.892 | 21.323 | 45.534 | -6.156 | 17.979 | -32.697 | 42.079 | -8.032 | 21.255 | 0 | 17.874 | 12.853 | 12.888 | 0 | 0 | 18.269 | 18.269 | 18.711 | 18.711 | 16.557 | 16.557 | 18.783 | 18.783 | 15.092 | 15.092 | -32.145 | 13.194 | 14.676 | 12.406 | -31.302 | 13.486 | 12.753 | 10.637 | 17.618 | 9.772 | 9.303 | 9.098 | 9.199 | 10.871 |
Selling & Marketing Expenses
| 3.586 | -11.959 | 15.244 | -2.11 | 6.887 | -2.258 | 3.628 | 2.004 | 2.174 | -3.238 | 2.158 | 1.633 | 1.594 | 0.243 | 2.624 | -3.443 | 6.292 | 0 | 5.152 | 4.22 | 3.724 | 0 | 0 | 5.084 | 5.084 | 5.269 | 5.269 | 3.53 | 3.53 | 3.71 | 3.71 | 2.552 | 2.552 | 4.326 | 2.052 | 2.194 | 2.103 | 4.09 | 2.182 | 1.953 | 1.296 | 2.319 | 1.757 | 1.513 | 1.573 | 1.798 | 1.59 |
SG&A
| 24.507 | -63.806 | 80.066 | 28.917 | 32.032 | 40.501 | 31.182 | -8.277 | 23.067 | 21.073 | 50.182 | 18.876 | 19.573 | 15.478 | 22.897 | 15.163 | 27.546 | 6.089 | 21.117 | 17.074 | 16.611 | -447.224 | -363.604 | 23.353 | 23.353 | 23.484 | 23.484 | 20.086 | 20.086 | 23.406 | 23.406 | 16.732 | 16.732 | -27.818 | 15.245 | 16.87 | 14.509 | -27.212 | 15.668 | 14.706 | 11.933 | 19.936 | 11.529 | 10.816 | 10.672 | 10.997 | 12.461 |
Other Expenses
| 16.958 | 125.171 | -33.65 | 20.077 | 11.073 | -6.433 | -31.435 | 35.986 | 8.467 | -1.138 | -32.169 | 4.942 | 6.082 | 0.28 | 0.312 | 1.82 | 2.486 | 1.711 | 246.615 | 1.434 | 0.144 | 223.612 | 181.802 | 1.115 | 1.115 | -5.095 | -5.095 | 0 | 0 | -5.911 | -5.911 | -3.204 | -3.204 | 61.008 | -1.939 | -1.595 | -1.25 | 58.143 | -0.864 | -0.793 | -1.344 | 3.017 | 1.966 | -0.529 | 1.141 | 1.14 | 1.299 |
Operating Expenses
| 56.143 | 79.202 | 67.329 | 75.381 | 62.091 | 64.655 | 50.474 | 43.884 | 38.652 | 35.961 | 32.263 | 41.411 | 38.43 | 32.749 | 41.759 | 29.339 | 40.538 | 266.305 | 246.615 | 230.106 | 24.285 | -223.612 | -181.802 | 24.256 | 24.256 | 25.454 | 25.454 | 21.594 | 21.594 | 23.825 | 23.825 | 17.847 | 17.847 | 32.325 | 13.306 | 15.275 | 13.259 | 30.23 | 14.805 | 13.913 | 10.589 | 22.953 | 11.879 | 10.288 | 11.812 | 12.137 | 13.76 |
Operating Income
| 37.327 | 5.159 | 37.495 | 14.133 | 19.446 | 22.32 | 26.042 | 27.489 | 22.543 | 11.26 | 30.298 | 19.41 | 22.573 | 17.693 | 24.266 | 18.031 | 19.673 | 22.708 | 21.915 | 17.419 | 13.145 | 20.276 | 17.227 | 16.744 | 16.744 | 9.913 | 9.913 | 12.853 | 12.853 | 3.405 | 3.405 | 8.92 | 8.92 | 3.242 | 11.237 | 7.277 | 7.809 | 12.368 | 4.675 | 6.494 | 3.884 | 5.564 | 4.648 | 8.041 | 3.807 | 4.942 | 8.045 |
Operating Income Ratio
| 0.083 | 0.011 | 0.076 | 0.032 | 0.048 | 0.055 | 0.068 | 0.067 | 0.07 | 0.032 | 0.075 | 0.061 | 0.061 | 0.054 | 0.065 | 0.056 | 0.062 | 0.079 | 0.082 | 0.081 | 0.071 | 0.083 | 0.087 | 0.1 | 0.1 | 0.06 | 0.06 | 0.094 | 0.094 | 0.024 | 0.024 | 0.064 | 0.064 | 0.018 | 0.085 | 0.06 | 0.062 | 0.075 | 0.037 | 0.054 | 0.038 | 0.026 | 0.052 | 0.08 | 0.043 | 0.061 | 0.073 |
Total Other Income Expenses Net
| -0.413 | 7.038 | -0.692 | 0.766 | -0.146 | -0.303 | 0.157 | -0.05 | -0.031 | -0.306 | 0.413 | 4.942 | -0.031 | 0.28 | 0.312 | 1.82 | 0.136 | 0.353 | 0.02 | -2.101 | 0.021 | -0.396 | -0.078 | 0.212 | 0.212 | -0.453 | -0.453 | 0.008 | 0.008 | 0.933 | 0.933 | -0.488 | -0.488 | 0.065 | 0.072 | -0.05 | -0.028 | 0.678 | -0.029 | -0.015 | -0.01 | 0.107 | 0.301 | -0.027 | 0.609 | 1.538 | -0.037 |
Income Before Tax
| 36.914 | 12.197 | 36.803 | 14.899 | 19.3 | 22.017 | 26.199 | 27.439 | 22.512 | 10.954 | 30.711 | 24.352 | 22.543 | 17.973 | 24.578 | 19.851 | 19.809 | 23.061 | 21.935 | 15.319 | 13.166 | 19.88 | 17.149 | 16.956 | 16.956 | 9.46 | 9.46 | 12.861 | 12.861 | 4.338 | 4.338 | 8.432 | 8.432 | 3.307 | 11.309 | 7.227 | 7.781 | 13.046 | 4.647 | 6.478 | 3.874 | 5.67 | 4.949 | 8.013 | 4.416 | 6.479 | 8.008 |
Income Before Tax Ratio
| 0.082 | 0.025 | 0.074 | 0.033 | 0.047 | 0.054 | 0.069 | 0.067 | 0.07 | 0.031 | 0.076 | 0.077 | 0.061 | 0.055 | 0.066 | 0.061 | 0.062 | 0.08 | 0.082 | 0.071 | 0.071 | 0.082 | 0.086 | 0.101 | 0.101 | 0.058 | 0.058 | 0.094 | 0.094 | 0.03 | 0.03 | 0.06 | 0.06 | 0.018 | 0.085 | 0.059 | 0.062 | 0.079 | 0.037 | 0.054 | 0.038 | 0.026 | 0.055 | 0.079 | 0.05 | 0.08 | 0.073 |
Income Tax Expense
| 9.231 | 1.406 | 11.13 | 9.277 | 4.599 | 1.73 | 1.563 | 3.074 | 4.958 | -7.368 | 4.971 | 3.627 | 4.003 | -1.147 | 2.772 | 2.776 | 3.121 | 1.362 | 4.312 | 2.696 | 2.372 | 3.058 | 0 | 3.046 | 3.046 | 1.859 | 1.859 | 2.066 | 2.066 | 0.558 | 0.558 | 1.684 | 1.684 | 0.343 | 1.899 | 1.303 | 1.462 | 1.834 | 0.678 | 1.126 | 0.772 | 1.539 | 0.738 | 0.916 | 0.661 | 4.752 | 1.21 |
Net Income
| 28.536 | 15.005 | 29.983 | 11.574 | 19.281 | 26.579 | 25.032 | 23.56 | 16.934 | 18.335 | 25.74 | 20.726 | 18.54 | 18.833 | 21.314 | 16.378 | 15.672 | 20.824 | 17.026 | 14.076 | 10.795 | 16.821 | 13.513 | 13.492 | 13.492 | 7.055 | 7.055 | 10.346 | 10.346 | 3.574 | 3.574 | 6.371 | 6.371 | 1.467 | 9.409 | 5.924 | 6.319 | 10.35 | 3.969 | 5.352 | 3.102 | 3.6 | 4.211 | 7.098 | 3.756 | 2 | 6.798 |
Net Income Ratio
| 0.063 | 0.031 | 0.061 | 0.026 | 0.047 | 0.065 | 0.065 | 0.057 | 0.052 | 0.052 | 0.064 | 0.065 | 0.05 | 0.058 | 0.057 | 0.051 | 0.049 | 0.072 | 0.063 | 0.065 | 0.059 | 0.069 | 0.068 | 0.081 | 0.081 | 0.043 | 0.043 | 0.076 | 0.076 | 0.025 | 0.025 | 0.046 | 0.046 | 0.008 | 0.071 | 0.048 | 0.05 | 0.063 | 0.032 | 0.044 | 0.03 | 0.017 | 0.047 | 0.07 | 0.042 | 0.025 | 0.062 |
EPS
| 0.2 | 0 | 0.21 | 0.083 | 0.14 | 0.19 | 0.18 | 0.17 | 0.12 | 0.14 | 0.19 | 0.16 | 0.14 | 0.14 | 0.16 | 0.13 | 0.12 | 0.21 | 0.17 | 0.12 | 0.11 | 0 | 0.14 | 0.26 | 0.26 | 0.14 | 0.14 | 0.21 | 0.21 | 0.072 | 0.072 | 0.071 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.2 | 0 | 0.21 | 0.083 | 0.14 | 0.19 | 0.17 | 0.17 | 0.12 | 0.14 | 0.19 | 0.16 | 0.14 | 0.14 | 0.16 | 0.13 | 0.12 | 0.21 | 0.17 | 0.12 | 0.11 | 0 | 0.14 | 0.26 | 0.26 | 0.14 | 0.14 | 0.21 | 0.21 | 0.072 | 0.072 | 0.071 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 51.492 | -27.212 | 40.271 | 32.191 | 30.056 | 22.033 | 31.895 | 40.91 | 37.419 | 15.376 | 42.826 | 22.09 | 34.883 | 16.049 | 29.479 | 21.016 | 21.449 | -615.06 | 32.062 | -147.692 | 22.024 | -561.645 | 199.029 | 21.024 | 21.024 | 13.459 | 13.459 | 17.153 | 17.153 | 7.029 | 7.029 | 12.423 | 12.423 | 17.287 | 11.811 | 7.867 | 9.073 | 26.168 | 5.563 | 7.394 | 6.267 | 7.848 | 6.264 | 7.022 | 4.74 | 5.866 | 8.825 |
EBITDA Ratio
| 0.114 | -0.056 | 0.081 | 0.072 | 0.073 | 0.054 | 0.083 | 0.099 | 0.116 | 0.044 | 0.107 | 0.07 | 0.094 | 0.049 | 0.079 | 0.065 | 0.067 | -2.128 | 0.119 | -0.684 | 0.119 | -2.303 | 1 | 0.126 | 0.126 | 0.082 | 0.082 | 0.126 | 0.126 | 0.049 | 0.049 | 0.089 | 0.089 | 0.096 | 0.089 | 0.064 | 0.072 | 0.158 | 0.045 | 0.061 | 0.061 | 0.036 | 0.07 | 0.07 | 0.053 | 0.072 | 0.081 |