
TianJin JinRong TianYu Precision Machinery Inc.
SZSE:300988.SZ
21.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 55.975 | 92.106 | 83.34 | 74.69 | 64.566 | 55.399 | 45.268 | 33.473 | 34.802 | 19.89 | 24.616 | 23.634 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 70.364 | 57.655 | 44.45 | 39.112 | 25.55 | 23.115 | 19.138 | 15.871 | 14.235 | 14.254 | 12.077 | 10.449 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -44.003 | -204.288 | -17.368 | -107.877 | -16.83 | -52.692 | -36.281 | -27.959 | -48.482 | 68.487 | -5.575 | 1.439 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -149.468 | -161.626 | -23.163 | -74.385 | -27.38 | -44.133 | -15.468 | -22.806 | -37.76 | 63.751 | 1.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -63.156 | -70.403 | -13.482 | -114.932 | -23.57 | -35.882 | -24.435 | -58.717 | -10.722 | 4.737 | 2.035 | -22.085 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 32.783 | 19.277 | 82.823 | 34.12 | 27.559 | 3.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 168.622 | -5.042 | 0 | -1.383 | 0 | -0.236 | -0 | 53.564 | 0 | 0 | -9.238 | 23.524 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 98.775 | 26.351 | 16.993 | 10.35 | 10.304 | 8.672 | 8.479 | -4.961 | 27.137 | -57.607 | 6.061 | 5.777 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 181.111 | -28.177 | 127.414 | 16.275 | 83.59 | 34.494 | 36.604 | 16.424 | 27.692 | 45.024 | 37.178 | 41.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -314.151 | -224.896 | -179.995 | -86.072 | -69.784 | -35.719 | -55.7 | -57.197 | -22.133 | -17.323 | -25.758 | -12.112 | -14.846 | -27.962 | -10.865 | -13.797 | -23.189 | -11.413 |
Acquisitions Net
| -12.003 | -30.813 | 0 | 7.467 | 1.905 | 1.257 | 0 | 10 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0.06 | 0 | 0 | 0 |
Purchases Of Investments
| -63 | -293.118 | -89 | -141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -5 | -2 | 0 | -5 | 0 |
Sales Maturities Of Investments
| 90.507 | 257.823 | 106 | 91.296 | 0 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0 | 1.96 | 0 | 2.45 | 0 | 0 | 0.241 |
Other Investing Activites
| -1.765 | 0 | 8.031 | 0 | 0 | -0.001 | 0.947 | 0.906 | 0.388 | 4.924 | 0.494 | 0.02 | -0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -300.411 | -291.003 | -154.964 | -128.31 | -67.879 | -34.463 | -54.753 | -46.096 | -21.745 | -12.399 | -25.264 | -12.015 | -21.886 | -32.962 | -10.355 | -13.797 | -28.189 | -11.172 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 129.726 | 258.796 | 37.97 | 6.724 | 21.281 | 2.349 | 2.945 | 20.874 | 3.102 | -13.747 | -1.233 | -17.878 | 10 | 20 | 10 | 8.2 | 3.8 | 9.069 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -33.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -37.679 | -30.181 | -22.164 | -29.552 | -16.621 | -16.621 | -3.161 | -9.047 | -2.529 | -11.096 | -3.203 | -4.178 | -5.062 | -2.572 | -2.766 | -1.544 | -1.291 | -0.944 |
Other Financing Activities
| -43.918 | 131.083 | -31.186 | 364.312 | -13.593 | -8.646 | -36.35 | 113.324 | 0 | -21.13 | 0 | -0 | -0 | -0 | -0 | 3 | 2.099 | 10 |
Financing Cash Flow
| 48.128 | 359.699 | -15.38 | 341.484 | -8.934 | -22.918 | -36.566 | 125.152 | 0.573 | -45.972 | -4.436 | -22.056 | 4.938 | 17.428 | 7.234 | 9.656 | 4.609 | 18.125 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| -3.137 | 0.198 | 3.692 | -3.476 | -4.94 | 1.412 | 1.069 | -0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -74.308 | 40.716 | -39.238 | 225.973 | 1.837 | -21.476 | -53.647 | 95.048 | 6.52 | -13.347 | 7.478 | 7.229 | 11.429 | -11.17 | 7.335 | -3.176 | 2.152 | 7.378 |
Cash At End Of Period
| 206.316 | 280.624 | 239.908 | 279.145 | 53.172 | 51.335 | 72.811 | 126.457 | 31.371 | 24.851 | 38.198 | 30.72 | 18.062 | 6.834 | 18.004 | 10.668 | 13.844 | 11.692 |