
TianJin JinRong TianYu Precision Machinery Inc.
SZSE:300988.SZ
21.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 29.983 | 11.574 | 19.281 | 26.579 | 25.032 | 23.56 | 16.934 | 18.335 | 25.74 | 20.726 | 18.54 | 0 | 0 | 0 | 15.672 | 20.824 | 17.026 | 12.262 | 12.262 | 0 | 0 | 13.492 | 13.492 | 7.055 | 7.055 | 10.346 | 10.346 | 3.574 | 3.574 | 6.371 | 6.371 | 2.964 | 9.409 | 5.924 | 6.319 | 11.212 | 3.969 | 5.352 | 8.454 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 15.356 | 15.356 | 13.471 | 13.471 | 45.206 | 12.115 | 10.488 | 0 | 9.909 | 9.909 | 9.647 | 0 | 24.542 | -11.527 | 5.764 | 5.764 | 0 | 0 | 3.967 | 3.967 | 3.546 | 3.546 | 3.586 | 3.586 | 3.624 | 3.624 | 3.503 | 3.503 | 3.874 | 2.594 | 2.605 | 3.004 | 4.136 | 2.23 | 2.018 | 4.082 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -72.63 | 0 | -232.029 | 129.789 | -129.789 | 0 | -36.645 | 7.079 | -7.079 | 0 | 0 | 0 | 0 | 0 | -50.95 | 3.696 | -1.848 | -1.848 | 0 | 0 | -31.418 | -31.418 | -9.347 | -9.347 | -14.894 | -14.894 | 58.641 | 58.641 | -24.397 | -24.397 | -9.621 | -3.438 | 14.134 | -6.65 | -4.409 | -4.756 | 0.244 | 10.604 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 109.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.387 | -13.387 | -5.198 | -5.198 | -13.682 | -13.682 | 55.445 | 55.445 | -23.57 | -23.57 | 0 | 0 | 10.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 23.812 | 0 | 0 | 0 | 11.297 | 0 | 0 | 0 | 51.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.031 | -18.031 | -4.149 | -4.149 | -1.212 | -1.212 | 3.196 | 3.196 | -0.827 | -0.827 | 0.242 | -8.553 | 2.152 | 8.194 | -11.397 | -9.6 | -1.649 | 0.561 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -72.63 | 0 | -232.029 | -3.229 | -129.789 | 0 | -36.645 | -4.218 | -7.079 | 0 | 0 | 0 | 0 | 0 | -50.95 | 3.696 | -1.848 | -1.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.863 | 5.116 | 1.29 | -14.845 | 6.987 | 4.844 | 1.893 | 10.044 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 100.891 | 2.513 | 116.848 | -26.921 | 174.635 | -183.033 | 175.888 | -112.88 | 45.092 | -61.034 | 28.452 | 0.401 | 41.512 | -27.09 | -42.04 | -0.948 | 6.999 | 43.225 | -1.3 | -1.3 | 0 | 0 | 11.212 | 11.212 | 8.943 | 8.943 | 4.61 | 4.61 | -53.966 | -53.966 | 25.163 | 25.163 | 25.289 | -6.502 | -10.341 | -2.385 | -0.129 | 1.237 | 4.373 | -7.318 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 0 | 100.891 | 32.496 | 55.792 | -7.64 | -15.459 | -12.856 | 83.131 | -82.475 | 71.988 | -16.1 | 52.586 | 18.94 | 51.421 | -17.181 | -32.393 | 14.724 | 1.415 | 52.42 | 14.878 | 14.878 | 0 | 0 | -2.747 | -2.747 | 10.199 | 10.199 | 3.647 | 3.647 | 11.873 | 11.873 | 10.639 | 10.639 | 22.506 | 2.063 | 12.322 | 0.287 | 10.81 | 2.68 | 11.987 | 15.823 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -40.372 | -139.646 | -55.42 | -41.45 | -77.635 | -41.822 | -55.687 | -100.123 | -27.264 | -76.339 | -47.876 | -39.466 | -16.314 | -22.135 | -22.817 | -35.882 | -5.239 | 0 | 0 | 0 | -15.003 | 0 | 0 | -4.839 | -4.839 | -8.891 | -8.891 | -2.175 | -2.175 | -6.524 | -6.524 | -2.137 | -2.137 | -12.642 | -11.762 | 0 | -1.354 | -4.771 | -0.174 | -2.745 | -7.167 | -3.166 | -4.905 | -3.681 | -3.095 | -15.617 | 0.396 |
Acquisitions Net
| 0 | 9.992 | 0.339 | 0 | 0 | 11.418 | 0 | 2.122 | 0 | 0 | 5.582 | -5.575 | -0 | 0 | -0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -20 | -8.005 | -34.995 | -60.01 | -70 | -123.108 | -40 | 0 | -21 | -50 | -12 | 65.814 | -65.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -4 | -4 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 20.092 | 30.13 | 10.079 | 30.206 | 128.76 | 88.544 | 40 | 0 | 56.661 | -0.014 | 0 | 51.59 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.98 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.048 | -3.633 | -0.13 | -20.544 | -0.206 | 0 | -44.5 | 0.185 | 0.179 | -0.305 | -6.613 | 6.614 | 0.092 | 7.368 | 91.341 | -141.282 | 0.75 | -6.233 | -28.619 | -18.062 | 0.039 | -12.717 | -5.227 | 0.126 | 0.126 | 0.194 | 0.194 | 0 | 0 | 2.454 | 2.454 | 0.008 | 0.008 | 0.352 | 0.129 | 0.013 | 0 | 2.117 | -0 | -2.02 | -3 | 1.96 | 0 | 0 | -0 | 0 | -5 |
Investing Cash Flow
| -40.324 | -113.195 | -45.082 | -59.919 | -82.63 | 38.346 | -81.642 | -180.923 | -67.085 | -19.983 | -69.921 | -88.427 | 23.367 | 51.003 | 2.339 | -177.163 | -4.488 | -6.233 | -28.619 | -18.062 | -14.965 | -12.717 | -5.227 | -4.713 | -4.713 | -8.698 | -8.698 | -2.175 | -2.175 | -4.07 | -4.07 | -2.129 | -2.129 | -12.29 | -11.633 | 0.013 | -1.354 | -2.653 | -0.175 | -4.765 | -9.187 | -2.206 | -4.905 | -7.681 | -7.095 | -15.617 | -4.604 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -52.267 | 21.449 | 13.919 | 24.13 | 70.228 | 26.327 | 69.045 | 56.373 | 103.824 | 0 | 0 | -6.224 | -2.407 | 0 | 9.35 | -13.722 | 12.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.797 | 0.219 | -8.163 | -1.087 | -2.697 | 0.742 | 0.785 | -15.922 | -10 | 0 | 5.09 | 14.91 | 0 | 10 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.344 | 0 | -0.344 | 0 | 0 | 0 | 0 | 0 | 0 | -5.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.024 | -3.904 | -3.578 | -27.186 | -3.012 | -25.107 | -2.013 | -2.02 | -1.041 | -1.426 | -1.155 | -23.133 | -1.067 | 1.247 | -30.68 | -1.498 | -1.211 | 0 | 0 | 0 | -1.111 | 0 | 0 | -0.416 | -0.416 | -1.291 | 0 | -0.619 | -0.619 | -10.024 | 0 | -0.536 | -0.536 | -1.669 | -0.769 | 0 | 0 | -2.666 | 0 | -5.678 | -1.166 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 25.491 | -34.086 | -3.326 | -6.505 | 0 | -11.68 | 3.468 | -0 | 142.868 | -1.82 | 33.749 | -5.283 | 0 | -12.874 | 7.144 | 376.733 | 0 | 6.588 | -17.033 | 4.368 | -1.746 | 10.422 | -10.337 | 15.286 | 15.286 | -1.478 | -2.769 | 3.675 | 3.675 | -1.552 | -11.577 | -10.874 | -10.874 | 0 | 0 | -0.765 | 0 | 5.332 | 0 | 0 | -0.785 | -5.062 | 0 | 0 | 0 | -2.572 | 0 |
Financing Cash Flow
| -29.8 | -16.541 | 7.014 | -9.561 | 67.217 | -10.46 | 70.499 | 54.009 | 245.651 | -3.246 | 32.594 | -34.64 | -3.474 | -11.627 | -19.287 | 361.514 | 10.885 | 6.588 | -17.033 | 4.368 | -2.857 | 10.422 | -10.337 | 14.87 | 14.87 | -2.769 | -2.769 | 3.055 | 3.055 | -11.577 | -11.577 | -11.41 | -11.41 | 6.128 | -0.549 | -8.929 | -1.087 | -0.031 | 0.742 | -4.893 | -17.873 | -15.062 | 0 | 5.09 | 14.91 | -2.572 | 10 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.169 | -2.906 | 2.178 | -1.959 | -0.45 | 0.652 | -0.802 | 0.378 | -0.03 | 3.784 | -0.9 | 0.419 | 0.389 | 0.442 | -2.622 | -1.612 | 0.315 | -2.759 | -1.697 | 0.817 | -1.301 | 0.176 | -0.304 | 0.043 | 0.043 | -0.053 | -0.053 | 0.053 | 0.053 | -0.048 | -0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.156 | -31.844 | -3.392 | -15.569 | -23.503 | 13.081 | -24.801 | -43.624 | 96.061 | 52.543 | -54.326 | -76.677 | 39.222 | 91.284 | -37.092 | 158.692 | 21.436 | -0.989 | 0 | 2 | -6.509 | -2.118 | -15.869 | 7.453 | 7.453 | -1.321 | -1.321 | 4.581 | 4.581 | -3.822 | -3.822 | -2.852 | -2.852 | 11.029 | -10.12 | 3.407 | -2.153 | 4.062 | 3.247 | 2.328 | -6.472 | -17.267 | -4.905 | -2.591 | 0 | -18.189 | 5.396 |
Cash At End Of Period
| 205.159 | 206.316 | 238.16 | 241.552 | 257.121 | 280.624 | 267.544 | 292.345 | 335.969 | 239.908 | 187.365 | 241.691 | 318.367 | 279.145 | 187.862 | 224.954 | 66.262 | -2.404 | -47.349 | -12.877 | -19.122 | -2.118 | -15.869 | 7.453 | 7.453 | -1.321 | 32.693 | 34.014 | 4.581 | -3.822 | 32.158 | 35.979 | -2.852 | 38.198 | 27.169 | 37.289 | 33.883 | 30.72 | 26.658 | 23.411 | 21.083 | -17.267 | -4.905 | -2.591 | 7.815 | 6.834 | 4.658 |