
Tianjin Jieqiang Power Equipment Co.,Ltd.
SZSE:300875.SZ
32.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||
Net Income
| -284.233 | -67.904 | -9.882 | 38.295 | 99.567 | 94.682 | 61.657 | 23.278 | 2.781 | 1.939 | 7.81 | -1.792 |
Depreciation & Amortization
| 27.662 | 29.061 | 22.897 | 15.271 | 2.383 | 1.753 | 0.855 | 0.439 | 0.655 | 0.382 | 0.219 | 0.114 |
Deferred Income Tax
| 0 | 0 | -0.43 | -1.802 | -1.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.302 | 0.117 | 0 | 0 | 0 | 8.946 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 74.026 | 11.156 | -156.692 | 94.387 | -164.243 | 90.253 | -141.405 | -19.115 | 0 | 13.734 | -13.782 | 1.42 |
Accounts Receivables
| 1.483 | 18.117 | -237.848 | 108.576 | -153.158 | 66.923 | -135.537 | -36.041 | 0 | 12.287 | -15.333 | 0 |
Inventory
| -25.745 | -11.85 | -96.404 | -6.032 | 4.391 | 2.987 | -14.234 | 0.246 | 0 | 1.447 | 0.296 | -3.457 |
Accounts Payables
| 0 | -5.491 | 177.989 | -6.355 | -14.051 | -66.923 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 98.289 | 10.38 | -0.43 | -1.802 | -1.426 | 87.266 | -127.171 | -19.362 | 0 | 0 | -14.078 | 4.877 |
Other Non Cash Items
| 146.424 | 27.876 | 20.497 | -7.656 | 7.417 | -1.485 | 15.798 | 1.989 | -4.441 | -8.273 | 0.993 | -0.005 |
Operating Cash Flow
| -36.12 | 0.492 | -123.18 | 140.297 | -54.876 | 185.203 | -63.094 | 6.591 | -2.314 | 7.782 | -4.76 | -0.264 |
Investing Activities: | ||||||||||||
Investments In Property Plant And Equipment
| -21.058 | -40.021 | -115.993 | -96.344 | -83.205 | -108.346 | -23.333 | -2.223 | -0.616 | -0.607 | -1.895 | -0.045 |
Acquisitions Net
| 6.049 | 0 | -26.846 | -91.688 | 83.229 | 0 | -19.1 | 0.565 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -836.133 | -458.451 | -1,119.621 | -1,580.85 | -650 | -4 | -5.7 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 719.451 | 404.994 | 1,358.542 | 1,961.526 | 0.814 | 0 | 23.333 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.149 | 1.377 | 0.003 | 0.003 | -83.205 | -108.346 | -23.333 | -0 | -0.616 | 0 | 0.004 | -0.045 |
Investing Cash Flow
| -130.542 | -92.101 | 96.085 | 192.647 | -732.368 | -112.346 | -48.133 | -1.659 | -0.616 | -0.607 | -1.891 | -0.045 |
Financing Activities: | ||||||||||||
Debt Repayment
| 5.96 | -0.45 | -11.02 | 0 | -31.714 | 31.714 | -11.236 | -1.764 | 4 | -1 | 10 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.512 | -0.063 | -23.039 | -23.033 | -0.795 | -0.139 | -0.136 | -0.594 | -0.508 | -0.466 | -0.42 | 0 |
Other Financing Activities
| -22.596 | -4.365 | -0.934 | -2.463 | 928.044 | -3.947 | 137.828 | -0.18 | -0 | 0.6 | 0 | 0 |
Financing Cash Flow
| -17.149 | -4.878 | -34.993 | -25.495 | 895.535 | 27.629 | 126.837 | -2.538 | 3.492 | -0.866 | 9.58 | 0 |
Other Information: | ||||||||||||
Effect Of Forex Changes On Cash
| 0.003 | -0.009 | -0.021 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -183.808 | -96.496 | -62.108 | 307.449 | 108.291 | 100.486 | 15.61 | 2.394 | 0.561 | 6.31 | 2.929 | -0.309 |
Cash At End Of Period
| 201.948 | 385.756 | 482.252 | 544.36 | 236.911 | 128.62 | 28.134 | 12.524 | 10.13 | 9.568 | 3.258 | 0.329 |