
Tianjin Jieqiang Power Equipment Co.,Ltd.
SZSE:300875.SZ
32.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -10.663 | 6.899 | -5.655 | -50.604 | -12.979 | -6.796 | 2.475 | -6.72 | 9.402 | -13.143 | -6.965 | -2.438 | 23.788 | 5.357 | 4.287 | 26.854 | 24.862 | 54.015 | -5.646 | 34.367 | 27.054 | -1.294 | 12.939 | 12.939 | -2.918 | 3.141 | 3.141 | -1.75 | -1.75 | -0.527 | -0.527 | 1.496 | 1.496 |
Depreciation & Amortization
| 0 | 0 | 0 | 7.045 | 7.045 | 26.685 | -11.733 | 7.006 | 7.006 | 24.767 | 7.045 | 5.339 | 5.339 | 4.629 | 4.629 | 3.544 | 3.544 | 2.383 | -1.063 | 1.063 | 0 | 1.753 | 0 | 0 | 0.124 | 0.124 | 0 | 0.028 | 0.028 | 0.137 | 0.137 | 0.084 | 0.084 | 0.107 | 0.107 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -19.104 | 0 | 11.156 | 55.856 | -55.856 | 0 | -334.303 | 0.906 | -0.906 | 0 | 103.023 | -122.618 | 122.618 | 0 | -149.085 | 18.782 | -18.782 | 0 | 69.91 | 0 | 0 | -14.23 | -14.23 | 0 | -3.054 | -3.054 | -1.671 | -1.671 | 3.237 | 3.237 | 3.63 | 3.63 |
Accounts Receivables
| 0 | 0 | 0 | 5.546 | 0 | 18.117 | -4.392 | 4.392 | 0 | -237.848 | -10.607 | 10.607 | 0 | 108.576 | -133.75 | 133.75 | 0 | -153.158 | 12.668 | -12.668 | 0 | 66.923 | 0 | 0 | -19.463 | -19.463 | 0 | -3.893 | -3.893 | 0.566 | 0.566 | 2.281 | 2.281 | 3.863 | 3.863 |
Change In Inventory
| 0 | 0 | 0 | -24.65 | 0 | -11.85 | 60.247 | -60.247 | 0 | -96.404 | 11.514 | -11.514 | 0 | -6.032 | 11.132 | -11.132 | 0 | 4.391 | 6.114 | -6.114 | 0 | 2.987 | 0 | 0 | 5.233 | 5.233 | 0 | 0.84 | 0.84 | -2.237 | -2.237 | 0.956 | 0.956 | -0.233 | -0.233 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 4.89 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | -0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 15.775 | -22.054 | -9.157 | 111.604 | -52.862 | 36.133 | -65.276 | 329.177 | -101.118 | -3.121 | -22.821 | 21.792 | 11.219 | -23.572 | 135.911 | 73.737 | -83.718 | -72.932 | 74.653 | -16.092 | -27.054 | 3.268 | 4.885 | 4.885 | 1.961 | 1.59 | 1.59 | 0.417 | 0.417 | -0.93 | -0.93 | -3.206 | -3.206 |
Operating Cash Flow
| 0 | 0 | 5.113 | -22.2 | -14.812 | 98.841 | -21.719 | -19.512 | -55.796 | 13.037 | -83.764 | -11.831 | -35.124 | 14.725 | 30.379 | -22.685 | 136.654 | -46.11 | -41.136 | -36.637 | 69.007 | 89.938 | 0 | 1.975 | 3.718 | 3.718 | -0.957 | 1.705 | 1.705 | -2.867 | -2.867 | 1.864 | 1.864 | 2.027 | 2.027 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.107 | -3.199 | -3.575 | -5.67 | -8.615 | -14.791 | -7.371 | -15.023 | -2.835 | -28.776 | -18.166 | -26.544 | -42.508 | -26.382 | -40.917 | -3.303 | -25.742 | -26.205 | -38.657 | -4.571 | -13.771 | -25.479 | -29.982 | -0.523 | -0.344 | -0.344 | -0.818 | -0.144 | -0.144 | -0.164 | -0.164 | -0.118 | -0.118 | -0.186 | -0.186 |
Acquisitions Net
| -3 | 2.001 | 0 | 4.048 | 0 | 0 | 30.871 | -30.871 | 0 | -16.561 | 10.619 | 0 | 0 | 13.398 | -71.64 | 1.554 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -244 | -148.133 | -15 | -450 | -223 | -6.297 | -122.751 | -213.9 | -115.503 | 0 | -150 | -256.52 | -358 | -801.566 | 150.96 | -380.244 | -550 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 172.094 | 183.644 | 62.071 | 464.353 | 4 | 203.671 | 90.524 | 30.871 | 0 | 0 | 292.96 | 264.478 | 257.06 | 654.109 | 450.223 | 603.801 | 253.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.206 | 0.153 | 0.996 | -0.224 | 0.224 | 197.374 | 0 | 81.305 | -115.503 | 196.437 | -9.55 | -18.844 | -100.94 | 4.526 | -2.26 | -0 | -25.742 | 0.838 | -500 | -4.571 | -13.771 | -25.479 | -4 | 0 | 0.282 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -76.22 | 34.466 | 44.493 | 12.507 | -227.391 | 182.582 | -8.728 | -147.618 | -118.337 | 151.1 | 125.863 | -37.429 | -143.448 | -158.178 | 486.367 | 221.808 | -357.349 | -175.368 | -538.657 | -4.571 | -13.771 | -25.479 | -33.982 | -0.523 | -0.062 | -0.062 | -0.818 | -0.144 | -0.144 | -0.164 | -0.164 | -0.118 | -0.118 | -0.186 | -0.186 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 10 | 0.054 | -1.078 | 7.484 | -0.5 | 0.55 | 0 | 0 | 0 | 0 | -7 | 3.9 | -1.6 | 0 | 0 | 0 | 0 | 0 | -20.589 | 0 | 0 | 0 | 0 | -11.236 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 15.099 | -15.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -0.397 | -0.073 | -0.042 | 0 | -0.063 | 0 | 0 | 0 | 0.052 | -2.272 | -23.039 | -0.018 | -0.148 | -1.197 | -21.688 | 0 | 0 | -0.154 | -0.272 | -0.368 | -0.139 | 0 | -0.135 | -0.106 | -0.106 | -0.159 | -0.161 | -0.161 | -0.093 | -0.093 | -0.121 | -0.121 | -0.112 | -0.112 |
Other Financing Activities
| -0.434 | -2.272 | -2.112 | 2.755 | -5.869 | -5.541 | 0.933 | 0 | -0.82 | -8.446 | 0 | -0 | 0 | -5.553 | 2.69 | -21.044 | -0.244 | -18.753 | 947.148 | -11.475 | 0 | 30.925 | 0 | 49.2 | 0.528 | 0.528 | 0 | 2.5 | 2.5 | -0.5 | -0.5 | 2 | 2 | -2.2 | -2.2 |
Financing Cash Flow
| 9.566 | -2.615 | -3.263 | -4.902 | -6.369 | -4.991 | 0.933 | 0 | -0.82 | -8.394 | -9.272 | -19.139 | 1.812 | -5.701 | 1.493 | -21.044 | -0.244 | -18.753 | 926.404 | -11.748 | -0.368 | 30.925 | 0 | 37.829 | 0.422 | 0.422 | 0.841 | 2.339 | 2.339 | -0.593 | -0.593 | 1.879 | 1.879 | -2.312 | -2.312 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0.012 | -0.641 | 0 | -0 | -0.021 | -1.96 | -2.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -119.044 | 33.017 | 46.342 | -19.997 | 32.664 | 276.421 | -30.155 | -167.809 | -174.953 | 155.722 | 30.867 | -70.887 | -177.809 | -134.206 | 488.757 | -75.382 | -224.333 | -240.231 | 346.611 | -52.956 | 54.868 | 95.384 | -22.287 | 39.281 | 4.079 | 4.079 | -0.934 | 3.9 | 3.9 | -3.624 | -3.624 | 3.625 | 3.625 | -0.47 | -0.47 |
Cash At End Of Period
| 82.904 | 201.948 | 168.931 | 124.61 | 144.607 | 385.756 | 109.335 | 139.49 | 307.299 | 482.252 | 326.53 | 295.663 | 366.551 | 544.36 | 678.566 | 189.81 | 265.192 | 236.911 | 477.143 | 130.532 | 183.488 | 128.62 | 33.236 | 51.796 | 4.079 | 4.079 | 9.192 | 3.9 | 6.221 | 2.321 | -3.624 | 3.625 | 5.943 | 2.318 | -0.47 |