LARGAN Precision Co.,Ltd
TWSE:3008.TW
2640 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 48,842.247 | 47,675.228 | 46,962.402 | 55,944.489 | 60,745.008 | 49,952.158 | 53,127.51 | 48,351.791 | 55,868.893 | 45,810.263 | 27,433.293 | 20,072.002 | 15,984.098 | 12,351.492 | 8,154.412 | 7,478.469 | 5,882.439 | 7,341.12 |
| Cost of Revenue
| 25,048.563 | 21,579.583 | 18,813.768 | 18,476.853 | 18,823.588 | 15,594.576 | 16,279.606 | 15,903.015 | 23,812.108 | 21,290.568 | 14,472.392 | 11,710.491 | 9,043.431 | 6,546.143 | 4,579.792 | 3,481.141 | 2,604.192 | 2,794.669 |
| Gross Profit
| 23,793.684 | 26,095.645 | 28,148.634 | 37,467.636 | 41,921.42 | 34,357.582 | 36,847.904 | 32,448.776 | 32,056.785 | 24,519.695 | 12,960.901 | 8,361.511 | 6,940.667 | 5,805.349 | 3,574.62 | 3,997.328 | 3,278.247 | 4,546.451 |
| Gross Profit Ratio
| 0.487 | 0.547 | 0.599 | 0.67 | 0.69 | 0.688 | 0.694 | 0.671 | 0.574 | 0.535 | 0.472 | 0.417 | 0.434 | 0.47 | 0.438 | 0.535 | 0.557 | 0.619 |
| Reseach & Development Expenses
| 4,191.167 | 4,153.972 | 3,601.89 | 3,794.356 | 3,764.448 | 3,258.445 | 3,277.712 | 2,796.015 | 2,585.38 | 2,103.443 | 1,292.632 | 1,033.993 | 962.623 | 770.184 | 506.864 | 456.478 | 202.568 | 204.491 |
| General & Administrative Expenses
| 1,504.478 | 1,145.167 | 1,030.627 | 1,246.022 | 1,269.436 | 1,127.65 | 1,120.777 | 1,050.568 | 1,312.911 | 986.291 | 603.926 | 359.43 | 383.823 | 280.108 | 270.557 | 316.221 | 111.452 | 128.174 |
| Selling & Marketing Expenses
| 290.626 | 399.416 | 369.013 | 399.738 | 407.399 | 353.44 | 364.139 | 660.71 | 503.862 | 363.127 | 283.31 | 170.574 | 122.039 | 93.736 | 74.854 | 96.054 | 47.401 | 100.296 |
| SG&A
| 1,795.104 | 1,544.583 | 1,399.64 | 1,645.76 | 1,676.835 | 1,481.09 | 1,484.916 | 1,711.278 | 1,816.773 | 1,349.418 | 887.236 | 530.004 | 505.862 | 373.844 | 345.411 | 412.275 | 158.853 | 228.47 |
| Other Expenses
| -5,986.271 | 5,498.554 | -1,219.324 | -4.598 | -19.2 | 1,536.335 | -93.331 | 322.793 | 1,511.185 | 1,869.598 | 771.167 | 54.951 | 53.063 | 25.867 | -12.551 | 21.456 | 17.189 | 71.598 |
| Operating Expenses
| 5,986.271 | 5,698.555 | 5,001.53 | 5,435.518 | 5,422.083 | 4,745.642 | 4,754.602 | 4,534.819 | 4,402.153 | 3,452.861 | 2,179.868 | 1,563.997 | 1,468.485 | 1,144.028 | 852.275 | 868.753 | 361.421 | 432.961 |
| Operating Income
| 17,807.413 | 27,828.47 | 23,027.54 | 31,696.09 | 36,581.578 | 29,611.94 | 32,093.302 | 27,913.957 | 27,654.632 | 21,066.834 | 10,781.033 | 6,797.514 | 5,472.182 | 4,661.321 | 2,722.345 | 3,128.575 | 2,916.826 | 4,113.49 |
| Operating Income Ratio
| 0.365 | 0.584 | 0.49 | 0.567 | 0.602 | 0.593 | 0.604 | 0.577 | 0.495 | 0.46 | 0.393 | 0.339 | 0.342 | 0.377 | 0.334 | 0.418 | 0.496 | 0.56 |
| Total Other Income Expenses Net
| 4,294.568 | -1.768 | -0.93 | -2.323 | -2.723 | 1,583.931 | -133.781 | 337.242 | 1,505.33 | 1,896.257 | 719.682 | 13.641 | 364.381 | -327.778 | -78.988 | 209.43 | 85.3 | 55.394 |
| Income Before Tax
| 22,101.981 | 27,826.702 | 23,026.61 | 31,693.767 | 36,578.855 | 31,195.871 | 31,959.521 | 28,251.199 | 29,159.962 | 22,963.091 | 11,500.715 | 6,811.155 | 5,836.563 | 4,333.543 | 2,643.357 | 3,338.005 | 3,002.126 | 4,168.884 |
| Income Before Tax Ratio
| 0.453 | 0.584 | 0.49 | 0.567 | 0.602 | 0.625 | 0.602 | 0.584 | 0.522 | 0.501 | 0.419 | 0.339 | 0.365 | 0.351 | 0.324 | 0.446 | 0.51 | 0.568 |
| Income Tax Expense
| 4,199.659 | 5,201.653 | 4,355.38 | 7,159.636 | 8,315.773 | 6,826.337 | 5,983.898 | 5,518.174 | 5,003.434 | 3,524.997 | 1,890.924 | 1,233.521 | 637.945 | 289.175 | 157.459 | 95.702 | 432.271 | 277.825 |
| Net Income
| 17,902.322 | 22,625.049 | 18,671.23 | 24,534.131 | 28,263.082 | 24,369.534 | 25,975.623 | 22,733.025 | 24,156.528 | 19,438.094 | 9,609.791 | 5,577.634 | 5,198.618 | 4,044.368 | 2,485.898 | 3,242.303 | 2,569.855 | 3,890.111 |
| Net Income Ratio
| 0.367 | 0.475 | 0.398 | 0.439 | 0.465 | 0.488 | 0.489 | 0.47 | 0.432 | 0.424 | 0.35 | 0.278 | 0.325 | 0.327 | 0.305 | 0.434 | 0.437 | 0.53 |
| EPS
| 134.13 | 169.52 | 139.28 | 182.9 | 210.7 | 181.67 | 193.65 | 169.47 | 180.08 | 144.91 | 71.64 | 41.61 | 38.76 | 30.15 | 18.62 | 24.43 | 20.04 | 30.82 |
| EPS Diluted
| 132.62 | 166.89 | 137.49 | 180.94 | 208.79 | 180.05 | 191.77 | 167.82 | 176.92 | 142.94 | 70.63 | 40.98 | 38.19 | 29.84 | 18.37 | 23.9 | 20.04 | 30.82 |
| EBITDA
| 27,524.859 | 32,946.753 | 27,772.511 | 36,040.289 | 40,392.499 | 32,507.408 | 34,260.089 | 30,349.699 | 31,000.726 | 24,629.074 | 12,948.561 | 7,982.444 | 6,711.806 | 5,401.168 | 3,391.096 | 3,856.233 | 3,562.753 | 4,688.668 |
| EBITDA Ratio
| 0.564 | 0.691 | 0.591 | 0.644 | 0.665 | 0.651 | 0.645 | 0.628 | 0.555 | 0.538 | 0.472 | 0.398 | 0.42 | 0.437 | 0.416 | 0.516 | 0.606 | 0.639 |