LARGAN Precision Co.,Ltd
TWSE:3008.TW
2505 (TWD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,974.828 | 11,313.191 | 17,880.84 | 13,628.819 | 8,194.353 | 9,136.021 | 14,390.119 | 13,477.29 | 9,675.073 | 10,132.746 | 13,051.859 | 11,977.62 | 10,113.08 | 11,819.843 | 15,292.73 | 14,786.837 | 12,650.405 | 13,214.517 | 18,357.29 | 18,483.474 | 14,080.738 | 9,823.506 | 12,444.956 | 16,333.634 | 12,296.173 | 8,877.395 | 16,088.416 | 14,918.098 | 11,313.62 | 10,807.376 | 15,722.36 | 14,314.6 | 10,043.75 | 8,271.081 | 15,440.44 | 16,085.503 | 13,775.771 | 10,567.179 | 16,888.891 | 12,088.09 | 9,975.008 | 6,858.274 | 9,302.123 | 7,170.877 | 5,857.532 | 5,102.761 | 8,582.64 | 4,511.787 | 3,337.572 | 3,640.003 | 4,012.323 | 4,394.347 | 4,065.401 | 3,512.027 | 3,878.857 | 3,483.012 | 2,760.465 | 2,229.158 |
| Cost of Revenue
| 5,796.967 | 5,750.242 | 8,439.099 | 7,836.056 | 4,190.736 | 4,582.672 | 6,347.221 | 6,233.617 | 4,274.658 | 4,724.087 | 5,761.794 | 4,872.194 | 4,015.543 | 4,164.237 | 5,438.581 | 5,089.881 | 3,972.935 | 3,975.456 | 5,315.058 | 5,706.408 | 4,281.882 | 3,520.24 | 3,808.449 | 4,687.382 | 3,849.88 | 3,248.865 | 4,549.776 | 4,819.112 | 3,769.558 | 3,141.16 | 4,603.297 | 4,586.81 | 3,377.605 | 3,335.303 | 6,191.333 | 7,222.194 | 5,825.059 | 4,573.522 | 8,332.797 | 5,743.169 | 4,169.956 | 3,044.646 | 4,811.198 | 3,792.368 | 2,902.189 | 2,966.637 | 4,700.385 | 2,676.759 | 2,094.232 | 2,238.497 | 2,418.753 | 2,377.627 | 2,227.715 | 2,019.336 | 2,100.731 | 1,841.278 | 1,457.165 | 1,146.969 |
| Gross Profit
| 5,177.861 | 5,562.949 | 9,441.741 | 5,792.763 | 4,003.617 | 4,553.349 | 8,042.898 | 7,243.673 | 5,400.415 | 5,408.659 | 7,290.065 | 7,105.426 | 6,097.537 | 7,655.606 | 9,854.149 | 9,696.956 | 8,677.47 | 9,239.061 | 13,042.232 | 12,777.066 | 9,798.856 | 6,303.266 | 8,636.507 | 11,646.252 | 8,446.293 | 5,628.53 | 11,538.64 | 10,098.986 | 7,544.062 | 7,666.216 | 11,119.063 | 9,727.79 | 6,666.145 | 4,935.778 | 9,249.107 | 8,863.309 | 7,950.712 | 5,993.657 | 8,556.094 | 6,344.921 | 5,805.052 | 3,813.628 | 4,490.925 | 3,378.509 | 2,955.343 | 2,136.124 | 3,882.255 | 1,835.028 | 1,243.34 | 1,401.506 | 1,593.57 | 2,016.72 | 1,837.686 | 1,492.691 | 1,778.126 | 1,641.734 | 1,303.3 | 1,082.189 |
| Gross Profit Ratio
| 0.472 | 0.492 | 0.528 | 0.425 | 0.489 | 0.498 | 0.559 | 0.537 | 0.558 | 0.534 | 0.559 | 0.593 | 0.603 | 0.648 | 0.644 | 0.656 | 0.686 | 0.699 | 0.71 | 0.691 | 0.696 | 0.642 | 0.694 | 0.713 | 0.687 | 0.634 | 0.717 | 0.677 | 0.667 | 0.709 | 0.707 | 0.68 | 0.664 | 0.597 | 0.599 | 0.551 | 0.577 | 0.567 | 0.507 | 0.525 | 0.582 | 0.556 | 0.483 | 0.471 | 0.505 | 0.419 | 0.452 | 0.407 | 0.373 | 0.385 | 0.397 | 0.459 | 0.452 | 0.425 | 0.458 | 0.471 | 0.472 | 0.485 |
| Reseach & Development Expenses
| 1,049.761 | 1,166.919 | 1,106.135 | 1,203.278 | 968.601 | 913.153 | 941.706 | 1,237.552 | 969.306 | 1,005.408 | 944.981 | 976.739 | 757.795 | 922.375 | 1,026.415 | 968.808 | 839.663 | 959.47 | 1,038.498 | 1,083.213 | 883.31 | 759.427 | 849.313 | 984.223 | 778.08 | 646.829 | 1,010.757 | 928.447 | 672.971 | 665.537 | 920.56 | 836.049 | 524.775 | 514.631 | 709.443 | 868.401 | 516.223 | 491.313 | 692.459 | 582.179 | 431.276 | 397.529 | 396.016 | 342.744 | 289.642 | 264.23 | 366.099 | 247.837 | 215.553 | 204.768 | 226.491 | 291.844 | 233.066 | 211.222 | 246.378 | 194.31 | 171.377 | 158.119 |
| General & Administrative Expenses
| 314.531 | 356.618 | 346.904 | 657.816 | 245.438 | 254.32 | 218.168 | 339.77 | 298.496 | 288.733 | 268.073 | 268.249 | 211.428 | 282.877 | 333.007 | 325.437 | 276.73 | 310.848 | 360.637 | 364.849 | 299.748 | 244.202 | 285.621 | 349.807 | 280.504 | 211.718 | 350.432 | 321.103 | 213.492 | 235.75 | 366.64 | 318.917 | 194.863 | 170.148 | 390.792 | 443.325 | 235.596 | 243.198 | 397.213 | 255.184 | 184.777 | 149.117 | 218.152 | 120.431 | 133.793 | 131.55 | 149.068 | 84.88 | 71.052 | 56.438 | 59.51 | 129.205 | 97.806 | 97.302 | 41.623 | 93.151 | 81.04 | 64.294 |
| Selling & Marketing Expenses
| 61.918 | 78.624 | 86.447 | 55.854 | 72.198 | 76.127 | 95.106 | 105.78 | 95.378 | 103.152 | 98.455 | 90.352 | 80.155 | 100.051 | 109.694 | 107.562 | 86.353 | 96.129 | 118.87 | 116.119 | 99.062 | 73.348 | 97.336 | 100.704 | 80.252 | 75.148 | 120.357 | 94.43 | 70.388 | 78.964 | 247.582 | 190.383 | 156.481 | 66.264 | 197.296 | 135.128 | 93.393 | 78.045 | 144.069 | 100.165 | 65.019 | 53.874 | 63.668 | 92.877 | 62.243 | 64.522 | 81.523 | 29.859 | 29.342 | 29.884 | 34.91 | 29.849 | 29.646 | 27.634 | 22.568 | 26.92 | 23.194 | 21.054 |
| SG&A
| 238.122 | 435.242 | 433.351 | 713.67 | 317.636 | 330.447 | 313.274 | 445.55 | 393.874 | 391.885 | 366.528 | 358.601 | 291.583 | 382.928 | 442.701 | 432.999 | 363.083 | 406.977 | 479.507 | 480.968 | 398.81 | 317.55 | 382.957 | 450.511 | 360.756 | 286.866 | 470.789 | 415.533 | 283.88 | 314.714 | 614.222 | 509.3 | 351.344 | 236.412 | 588.088 | 578.453 | 328.989 | 321.243 | 541.282 | 355.349 | 249.796 | 202.991 | 281.82 | 213.308 | 196.036 | 196.072 | 230.591 | 114.739 | 100.394 | 86.322 | 94.42 | 159.054 | 127.452 | 124.936 | 64.191 | 120.071 | 104.234 | 85.348 |
| Other Expenses
| 799.651 | -1,602.161 | -1,539.486 | 2,070.667 | 1,225.871 | -407.246 | -2,365.46 | 3,541.487 | 1,862.927 | 2,463.312 | -14.38 | 46.336 | -1,151.555 | -99.725 | -112.69 | -675.581 | -896.935 | 409.728 | -860.206 | -358.301 | 398.852 | 875.591 | 621.483 | -36.914 | 847.488 | 104.278 | 153.821 | 333.419 | 395.822 | -976.393 | 341.945 | -277.565 | 222.523 | 35.89 | -58.616 | 1,800.716 | -130.958 | -99.957 | 1,057.027 | 635.687 | -154.62 | 331.504 | 309.146 | -98.904 | 219.507 | 23.583 | 5.174 | -53.097 | 129.655 | 25.489 | 16.305 | 10.566 | 9.53 | 16.662 | 31.341 | 7.874 | 6.513 | -19.861 |
| Operating Expenses
| 1,287.883 | 1,602.161 | 1,539.486 | 1,916.948 | 1,286.237 | 1,243.6 | 1,254.98 | 1,683.102 | 1,363.18 | 1,397.293 | 1,311.509 | 1,335.34 | 1,049.378 | 1,308.717 | 1,469.637 | 1,386.935 | 1,197.723 | 1,381.223 | 1,505.294 | 1,565.999 | 1,281.272 | 1,069.518 | 1,229.056 | 1,428.421 | 1,148.409 | 939.756 | 1,488.775 | 1,307.833 | 978.426 | 979.568 | 1,544.403 | 1,363.254 | 876.119 | 751.043 | 1,297.531 | 1,446.854 | 845.212 | 812.556 | 1,233.741 | 937.528 | 681.072 | 600.52 | 677.836 | 556.052 | 485.678 | 460.302 | 596.69 | 362.576 | 315.947 | 291.09 | 320.911 | 450.898 | 360.518 | 336.158 | 310.569 | 314.381 | 275.611 | 243.467 |
| Operating Income
| 3,889.978 | 3,960.788 | 7,902.255 | 7,037.52 | 4,988.93 | 3,909.498 | 5,168.603 | 9,696.159 | 6,204.134 | 6,763.286 | 6,266.094 | 5,771.226 | 5,052.103 | 6,346.889 | 8,384.512 | 8,310.021 | 7,479.747 | 7,857.838 | 11,536.938 | 11,211.067 | 8,517.584 | 5,233.748 | 7,407.451 | 10,217.831 | 7,297.884 | 4,688.774 | 10,049.865 | 8,791.153 | 6,565.636 | 6,686.648 | 9,574.66 | 8,364.536 | 5,790.026 | 4,184.735 | 7,951.576 | 7,416.455 | 7,105.5 | 5,181.101 | 7,322.353 | 5,407.393 | 5,123.98 | 3,213.108 | 3,813.089 | 2,822.457 | 2,469.665 | 1,675.822 | 3,285.565 | 1,472.452 | 927.393 | 1,110.416 | 1,272.659 | 1,565.822 | 1,477.168 | 1,156.533 | 1,467.557 | 1,327.353 | 1,027.689 | 838.722 |
| Operating Income Ratio
| 0.354 | 0.35 | 0.442 | 0.516 | 0.609 | 0.428 | 0.359 | 0.719 | 0.641 | 0.667 | 0.48 | 0.482 | 0.5 | 0.537 | 0.548 | 0.562 | 0.591 | 0.595 | 0.628 | 0.607 | 0.605 | 0.533 | 0.595 | 0.626 | 0.594 | 0.528 | 0.625 | 0.589 | 0.58 | 0.619 | 0.609 | 0.584 | 0.576 | 0.506 | 0.515 | 0.461 | 0.516 | 0.49 | 0.434 | 0.447 | 0.514 | 0.469 | 0.41 | 0.394 | 0.422 | 0.328 | 0.383 | 0.326 | 0.278 | 0.305 | 0.317 | 0.356 | 0.363 | 0.329 | 0.378 | 0.381 | 0.372 | 0.376 |
| Total Other Income Expenses Net
| 1,911.205 | 2,150.318 | -1,778.173 | 7.704 | 34.594 | -0.347 | -0.386 | -0.426 | -2.364 | -2.304 | -0.486 | 330.78 | -895.767 | 155.771 | 181.913 | -398.48 | -536.423 | 414.639 | -861.233 | -354.512 | 409.975 | 885.288 | 635.461 | -24.755 | 861.536 | 111.689 | 148.666 | 355.062 | 326.837 | -964.346 | 363.72 | -280.294 | 219.322 | 34.494 | -64.269 | 1,802.054 | -133.77 | -98.685 | 1,064.801 | 628.5 | -111.336 | 314.292 | 290.957 | -111.639 | 203.266 | 337.098 | 33.708 | -62.132 | 129.976 | -85.099 | 22.766 | 327.601 | -82.288 | 96.302 | -284.383 | -53.632 | 51.738 | -41.501 |
| Income Before Tax
| 5,801.183 | 6,111.106 | 6,124.082 | 7,045.224 | 5,023.524 | 3,909.151 | 5,168.217 | 9,695.733 | 6,201.77 | 6,760.982 | 6,265.608 | 6,102.006 | 4,156.336 | 6,502.66 | 8,566.425 | 7,911.541 | 6,943.324 | 8,272.477 | 10,675.705 | 10,856.555 | 8,927.559 | 6,119.036 | 8,042.912 | 10,193.076 | 8,159.42 | 4,800.463 | 10,198.531 | 9,146.215 | 6,892.473 | 5,722.302 | 9,938.38 | 8,084.242 | 6,009.348 | 4,219.229 | 7,887.307 | 9,218.509 | 6,971.73 | 5,082.416 | 8,387.154 | 6,035.893 | 5,012.644 | 3,527.4 | 4,104.046 | 2,710.818 | 2,672.931 | 2,012.92 | 3,319.273 | 1,410.32 | 1,057.369 | 1,025.317 | 1,295.425 | 1,893.423 | 1,394.88 | 1,252.835 | 1,183.174 | 1,273.721 | 1,079.427 | 797.221 |
| Income Before Tax Ratio
| 0.529 | 0.54 | 0.342 | 0.517 | 0.613 | 0.428 | 0.359 | 0.719 | 0.641 | 0.667 | 0.48 | 0.509 | 0.411 | 0.55 | 0.56 | 0.535 | 0.549 | 0.626 | 0.582 | 0.587 | 0.634 | 0.623 | 0.646 | 0.624 | 0.664 | 0.541 | 0.634 | 0.613 | 0.609 | 0.529 | 0.632 | 0.565 | 0.598 | 0.51 | 0.511 | 0.573 | 0.506 | 0.481 | 0.497 | 0.499 | 0.503 | 0.514 | 0.441 | 0.378 | 0.456 | 0.394 | 0.387 | 0.313 | 0.317 | 0.282 | 0.323 | 0.431 | 0.343 | 0.357 | 0.305 | 0.366 | 0.391 | 0.358 |
| Income Tax Expense
| 1,308.074 | 1,318.763 | 1,159.201 | 1,092.704 | 1,327.551 | 620.203 | 1,144.091 | 1,553.304 | 1,255.952 | 1,248.306 | 1,130.084 | 841.494 | 1,196.387 | 1,187.415 | 1,609.05 | 2,043.722 | 1,954.66 | 1,552.204 | 2,582.957 | 2,291.191 | 2,376.563 | 1,065.062 | 1,564.879 | 1,821.774 | 2,658.342 | 781.342 | 1,591.214 | 1,376.366 | 2,178.124 | 838.194 | 1,478.826 | 1,123.652 | 2,319.175 | 596.521 | 1,167.969 | 1,012.757 | 2,147.546 | 675.162 | 956.367 | 750.348 | 1,290.582 | 527.7 | 699.42 | 390.275 | 637.53 | 163.699 | 449.899 | 252.035 | 388.707 | 142.88 | 135.094 | 147.555 | 296.98 | 58.316 | 72.226 | 36.787 | 117.808 | 62.354 |
| Net Income
| 4,498.178 | 6,111.106 | 4,964.881 | 5,952.52 | 3,695.973 | 3,288.948 | 4,024.126 | 8,142.429 | 4,945.818 | 5,512.676 | 5,135.524 | 5,260.512 | 2,959.949 | 5,315.245 | 6,957.375 | 5,867.819 | 4,988.664 | 6,720.273 | 8,092.748 | 8,565.364 | 6,550.996 | 5,053.974 | 6,478.033 | 8,371.302 | 5,501.078 | 4,019.121 | 8,607.317 | 7,769.849 | 4,714.349 | 4,884.108 | 8,459.554 | 6,960.59 | 3,690.173 | 3,622.708 | 6,719.338 | 8,205.752 | 4,824.184 | 4,407.254 | 7,430.787 | 5,285.545 | 3,722.062 | 2,999.7 | 3,404.626 | 2,320.543 | 2,035.401 | 1,849.221 | 2,869.374 | 1,158.285 | 668.662 | 882.437 | 1,160.331 | 1,745.868 | 1,097.9 | 1,194.519 | 1,110.948 | 1,236.934 | 961.619 | 734.867 |
| Net Income Ratio
| 0.41 | 0.54 | 0.278 | 0.437 | 0.451 | 0.36 | 0.28 | 0.604 | 0.511 | 0.544 | 0.393 | 0.439 | 0.293 | 0.45 | 0.455 | 0.397 | 0.394 | 0.509 | 0.441 | 0.463 | 0.465 | 0.514 | 0.521 | 0.513 | 0.447 | 0.453 | 0.535 | 0.521 | 0.417 | 0.452 | 0.538 | 0.486 | 0.367 | 0.438 | 0.435 | 0.51 | 0.35 | 0.417 | 0.44 | 0.437 | 0.373 | 0.437 | 0.366 | 0.324 | 0.347 | 0.362 | 0.334 | 0.257 | 0.2 | 0.242 | 0.289 | 0.397 | 0.27 | 0.34 | 0.286 | 0.355 | 0.348 | 0.33 |
| EPS
| 33.7 | 45.79 | 37.2 | 44.6 | 27.69 | 24.64 | 30.15 | 61.01 | 37.06 | 41.3 | 38.29 | 39.22 | 22.07 | 39.62 | 51.86 | 43.74 | 37.19 | 50.1 | 60.33 | 63.85 | 48.84 | 37.68 | 48.3 | 62.41 | 41.01 | 29.96 | 64.17 | 57.93 | 35.14 | 36.41 | 63.06 | 51.89 | 27.51 | 27.01 | 50.09 | 61.17 | 35.96 | 32.86 | 55.39 | 39.4 | 27.75 | 22.36 | 25.38 | 17.3 | 15.17 | 13.79 | 21.4 | 8.64 | 4.98 | 6.58 | 8.65 | 13.02 | 8.18 | 8.91 | 8.28 | 9.22 | 7.17 | 5.48 |
| EPS Diluted
| 33.53 | 45.57 | 36.72 | 44.24 | 27.57 | 24.4 | 29.88 | 60.11 | 36.76 | 40.87 | 38.29 | 38.89 | 21.99 | 39.31 | 51.86 | 43.44 | 37.05 | 49.74 | 60.33 | 63.47 | 48.64 | 37.45 | 48.3 | 62 | 40.89 | 29.75 | 64.17 | 57.67 | 35.05 | 36.22 | 63.06 | 51.63 | 27.42 | 26.61 | 50.09 | 60.62 | 35.62 | 32.47 | 55.39 | 39.11 | 27.5 | 22.1 | 25.38 | 17.15 | 14.98 | 13.61 | 21.4 | 8.58 | 4.91 | 6.49 | 8.65 | 13.02 | 8.18 | 8.83 | 8.28 | 9.22 | 7.17 | 5.47 |
| EBITDA
| 5,364.96 | 8,880.063 | 7,509.412 | 8,405.91 | 6,330.798 | 5,235.869 | 6,472.986 | 10,981.464 | 7,470.582 | 8,025.433 | 7,488.118 | 7,286.552 | 5,326.153 | 7,668.274 | 9,696.523 | 9,006.098 | 8,014.246 | 9,323.422 | 11,682.561 | 11,820.134 | 9,864.026 | 7,025.778 | 8,263.984 | 10,979.16 | 7,949.598 | 5,314.666 | 10,786.158 | 9,717.733 | 7,467.098 | 6,289.1 | 10,487.894 | 8,616.113 | 6,529.109 | 4,716.583 | 8,360.219 | 9,683.346 | 7,429.366 | 5,527.795 | 8,843.06 | 6,449.914 | 5,409.149 | 3,926.951 | 4,484.879 | 3,081.695 | 3,026.091 | 2,065.579 | 3,639.837 | 1,723.113 | 1,340.294 | 1,298.448 | 1,512.162 | 2,152.097 | 1,597.389 | 1,450.158 | 1,705.566 | 1,457.779 | 1,261.597 | 976.226 |
| EBITDA Ratio
| 0.489 | 0.785 | 0.42 | 0.617 | 0.773 | 0.573 | 0.45 | 0.815 | 0.772 | 0.792 | 0.574 | 0.608 | 0.527 | 0.649 | 0.634 | 0.609 | 0.634 | 0.706 | 0.636 | 0.639 | 0.701 | 0.715 | 0.664 | 0.672 | 0.647 | 0.599 | 0.67 | 0.651 | 0.66 | 0.582 | 0.667 | 0.602 | 0.65 | 0.57 | 0.541 | 0.602 | 0.539 | 0.523 | 0.524 | 0.534 | 0.542 | 0.573 | 0.482 | 0.43 | 0.517 | 0.405 | 0.424 | 0.382 | 0.402 | 0.357 | 0.377 | 0.49 | 0.393 | 0.413 | 0.44 | 0.419 | 0.457 | 0.438 |