LARGAN Precision Co.,Ltd

TWSE:3008.TW

2605 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Operating Activities:
Net Income 4,498.1787,429.8694,964.8817,045.2245,023.5243,909.1515,168.2179,695.7336,201.776,760.9826,265.6086,102.0064,156.3366,502.668,566.4257,911.5416,943.3248,272.47710,675.70510,856.5558,927.5596,119.0368,042.91210,193.0768,159.424,800.46310,198.5319,146.2156,892.4735,722.3029,938.388,084.2426,009.3484,219.2297,887.3079,218.5096,971.735,082.4168,387.1546,035.8935,012.6443,527.44,104.0462,710.8182,672.9312,012.922,869.3741,160.481665.342882.4371,160.3311,745.8681,097.91,194.5191,110.9481,236.934961.619734.867
Depreciation & Amortization 1,474.9821,452.1891,385.1061,368.391,341.8681,326.3711,304.3831,285.3051,266.4481,262.1471,221.3711,185.2211,173.2621,165.1171,129.6151,093.9531,070.2911,050.341,004.951963.337936.144906.489856.533761.329651.714625.892587.627571.518574.625566.798549.514531.871519.761497.354472.909464.837457.636445.379455.871414.033396.571394.653380.801370.871353.16342.976331.526312.793282.889280.606252.104236.28211.366200.04192.391185.611181.574177.195
Deferred Income Tax 0000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000000000000000000000000000000
Change In Working Capital 95.1074,490.853-1,203.882-4,240.9972,119.245-671.4033,853.589-2,213.5419,333.8085,378.883332.106469.271-2,616.1681,414.255-1,064.037-2,018.95-1,028.2272,616.542-2,828.255-4,031.077-1,219.7791,633.2054,022.645983.64-3,237.8542,304.426869.189-1,544.77364.5463,699.8051,507.182-3,103.147-1,728.7712,240.8372,273.887-1,825.086-696.2482,619.25-802.05-563.955-2,166.1841,357.426171.4-857.89-1,335.4241,564.746-673.458-814.393-276.562308.9971,237.051-1,160.481145.35989.657192.331-451.901-463.571212.86
Accounts Receivables 56.7983,205.025287.091-5,350.7511,295.4751,727.5861,642.419-3,081.971,038.9232,288.193-1,093.434-1,549.8991,061.0652,809.95704.7265.381513.7992,822.9081,382.142-4,570.683-2,414.5381,058.5944,652.331-2,430.431-4,415.5775,968.91-861.383-2,396.213-1,034.414,294.664-1,251.059-3,373.164-1,828.6733,235.271,446.941-2,324.947-2,449.1845,109.96-2,677.216-2,393.515-3,700.5532,360.207-837.772-1,312.7-748.3572,818.499-2,386.851-909.1720000000000
Change In Inventory -920.52668.0481,407.19519.449-853.652-473.1761,343.738290.014-554.693-562.31500.278-470.94-890.153-820.31421.571565.554-450.969-931.474329.04685.993-140.06-612.725-571.439307.469-180.885-871.663-157.407417.694160.402-403.93735.943834.024-263.352-144.174735.825-69.173465.056-1,318.999-405.345-757.99324.21-13.8734.454-117.576145.955-232.772-314.387-872.797-64.574-268.374-95.381-308.651-128.299-253.45998.016-28.515-191.654-164.528
Change In Accounts Payables 618.635-72.373-1,297.6121,928.017-201.773-388.118396.42138.319-187.125-334.757169.194-69.60872.4-95.00100000000000000000000000000000000000000000000
Other Working Capital 340.21,192.192-1,600.551-1,337.7121,879.195-1,537.695471.012440.0969,036.7035,941.193-168.172940.211-1,726.0152,234.565-1,485.608-2,584.504-577.2583,548.016-3,157.295-4,717.07-1,079.7192,245.934,594.084676.171-3,056.9693,176.0891,026.596-1,962.467-95.8564,103.735771.239-3,937.171-1,465.4192,385.0111,538.062-1,755.913-1,161.3043,938.249-396.705194.035-2,490.3941,371.296136.946-740.314-1,481.3791,797.518-359.07158.404-211.988577.3711,332.432-851.83273.658343.11694.315-423.386-271.917377.388
Other Non Cash Items 278.657-1,097.5871,058.954-289.441-4,630.202-308.226-267.973-269.126-4,427.456-126.084-145.158-122.935-6,188.212-36.946-86.612-780.071-4,166.929-458.985-722.899-3,244.366-4,248.373-98.522-135.935-2,441.444-3,921.714-73.65-82.828-1,959.656-3,557.577-173.068-80.29-1,659.928-3,445.751-82.005-81.603-1,477.83-2,447.117-124.947-146.357-833.622-1,469.129-312.45-65.486-704.275-498.47577.362154.88655.699112.81288.074131.09146.05833.77912.81121.798-0.35910.693-0.801
Operating Cash Flow 3,151.86713,144.8666,205.0593,883.1763,854.4354,255.89310,058.2168,498.37112,374.5713,275.9287,673.9277,633.563-3,474.7829,045.0868,545.3916,206.4732,818.45911,480.3748,129.5024,544.4494,395.5518,560.20812,786.1559,496.6011,651.5667,657.13111,572.5196,213.3043,974.0679,815.83711,914.7863,853.0381,354.5876,875.41510,552.56,380.434,286.0018,022.0987,894.6185,052.3491,773.9024,967.0294,590.7611,519.5241,192.1923,998.0042,682.328714.58784.4811,560.1142,780.577867.7251,488.4041,497.0271,517.468970.285690.3151,124.121
Investing Activities:
Investments In Property Plant And Equipment -2,575.098-2,453.209-2,567.93-1,972-2,452.172-1,457.037-2,119.627-2,235.057-1,999.619-2,067.814-1,039.027-2,407.101-1,175.539-1,334.963-1,109.96-1,522.943-1,858.375-1,371.26-1,535.214-2,091.211-3,821.919-1,109.619-2,144.322-968.983-1,992.624-1,354.103-2,650.512-2,105.483-1,977.726-788.33-1,097.465-1,053.753-896.372-1,036.565-1,653.466-1,006.863-877.772-696.81-3,634.306-872.293-383.264-342.292-792.458-279.085-1,082.91-922.802-740.712-618.433-588.913-748.673-397.208-692.024-946.914-385.065-318.089-428.505-195.969-158.933
Acquisitions Net 2.065-4501.553-510.53-71.628154.098000.0140.491-17.6-2.837-33.971.771-19.1130000000-8.8000-8.52-60.905-0.807-110.898-2.1220-1.3130-1.349-5.11-3.45-1.095127.091-0.27691.304-1.87-3.287-386.967346.45824.523-6.2812.217-106.41814.45521.4231.52917.6470-6.62-2.024-0.761-5.769
Purchases Of Investments -4,206.375-3,270.821-283.405-1,493.006-346.901-430.678-148.977-523.632-870-1,512-805.873-698.31299.912410.588-6,252.638180.946-3,086.56300000-154.38600-940-5,244-5,730-2,506-4,5500-1,300-2,700-6,130-4,613-5,648-109-4,056.5-5,486.641-1,195.114-1,247.006-3,725.204-1,305.012-2,352.06-642.845-1,811.665-3,094.89-2,003.611-429.01-1,048.171-4,462.099-2,597.537-1,765.0831,736.987-2,947.75-1,159.016-2,324.774
Sales Maturities Of Investments 7.156-206.861-1.55355.496-108.384108.384317.1-254.278-473.99728.26879.573627.8041,033.082698.312223.67300000000001.233380.1410,931.1233,605.6891,002.7011,750.3674,892.3515,086.61502,450.1527,854.0071,698.3431,269.3564,754.7175,170.1351,103.9951,103.3092,475.8272,516.0111,089.939437.3092,321.3374,023.7381,778.463384.5891,096.6565,502.7141,799.0061,835.157-2,026.0842,186.436321.4073,070.955
Other Investing Activites 33.70526.746847.58148.833-197.716-574.03430.244-172.841464.115-1,649.759-137.209967.847335.644-1,206.42476.207102.811267.773-210.001-6,107.688220.6142,517.386-2,467.785159.896-591.10580.56-205.2451,078.597-741.421-219.093-440.953-64.988-48.717-20.369-108.76263.186-5.126-4.045-4.929-630.895135.30295.149-7.803-124.837-850.246350.55127.811-30.14632.928-112.26414.269-45.1-1.36916.007-0.793-13.177-5.946-0.878-4.271
Investing Cash Flow -6,738.547-6,354.145-2,003.755-3,771.207-3,176.801-2,199.263-1,521.26-3,185.808-2,096.48-2,989.305-2,621.608-1,614.18-469.447-2,437.921-379.404-7,613.988-1,404.493-4,659.986-7,631.744-1,858.857-1,292.052-3,550.503-1,986.987-1,708.937-1,880.386-1,553.857-2,123.152,905.173-4,320.323-2,838.311-3,959.9223,794.8452,871.806-3,821.038-5,068.1032,234.391-4,827.864463.075-3,557.891-1,051.656-370.789-491.922-2,162.43487.421-1,993.609-1,091.116-252.714344.737-919.715-775.701-392.19346.012-1,723.41-315.784-613.292-1,193.663-1,033.695588.746
Financing Activities:
Debt Repayment -0.023-1.005-0.959-0.959-0.729-18.819-18.819-11.165-11.165-1.557-12.58-11.304-10.784-10.732-9.525-10.718-10.89-9.601-150.64-62.193-190.53-39.122-0.231-179-178.7690-371.707-247.738-161.576-37.607-3.409-44.989-118.333-40.331-6.401-105.746-90.207-11.028-20.75-197.07300-6.731-2.7300000000000000
Common Stock Issued 0000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 0000000000-1,400.98500000000000000000000000000000000000000000000000
Dividends Paid -5,472.19600-3,536.907-6,139.53700-5,271.994-5,205.26-4,158.3460-12,273.828000-10,597.076000-9,121.533000-9,725.164000-8,517.903000-8,517.903000-6,841.15000-3,822.996000-2,280.383000-2,280.3830000000000
Other Financing Activities 0.007-0.399-15.028-8.322-14.189-14.79823.277-3.183-14.219-12.9672.597-0.056-83.621-168.735-7.757-10,669.603-72.449137.416-8.161-9,130.05-11.376-10.009137.203-9,724.539-32.58233.593358.097-8,516.9030.002-1.623-1.202-8,517.395-0.96-1.121.454-6,841.14790.2073.0881.392-3,823.072-2.831-70.6110.002-2,291.534-26.03211.169-23.796-2,354.264-240.415-21.816-65.825-1,719.505260.19611.89220.871-1,263.372-9.5718.067
Financing Cash Flow -5,487.369-15.68-15.987-3,546.188-6,154.455-33.6174.458-5,286.342-5,219.479-4,171.313-1,410.968-12,285.188-94.405-179.467-7.757-10,669.603-72.449137.416-158.801-9,067.857-201.906-49.131137.434-9,903.539146.18733.593-13.61-8,269.165161.578-39.232.207-8,562.384-119.29339.211-4.947-6,946.89390.207-7.94-19.358-3,625.999-2.831-70.6116.733-2,294.264-26.03211.169-23.796-2,354.264-240.415-21.816-65.825-1,719.505260.19611.89220.871-1,263.372-9.5718.067
Other Information:
Effect Of Forex Changes On Cash 148.82408.572-401.858472.379-10.53-39.01242.31575.963136.742525.76631.072-10.038-216.871-40.75136.195635.086-389.37138.369-384.471-258.143107.949232.94196.381-147.926990.591-406.589-365.166-49.787157.938-1,626.073577.751-779.89-42.516-470.475-131.821138.952-38.031-30.2483.46755.936-35.682-2.89946.027-18.698.3824.71866.469-73.58-4.531-5.788.3522.224-2.494.547-18.409-6.48510.2050.259
Net Change In Cash -8,253.3717,183.6133,783.459-2,961.84-5,487.3511,984.0018,583.724602.1845,195.3536,641.0763,672.423-6,275.843-4,255.5056,386.9478,194.425-11,442.032952.1466,996.173-45.514-6,640.4083,009.5425,193.51411,132.983-2,263.801907.9585,730.2789,070.593799.525-26.745,312.2238,534.822-1,694.3914,064.5842,623.1135,347.6291,806.88-489.6878,446.9934,400.836430.631,364.64,401.5972,481.087-706.009-819.0692,942.7752,472.287-1,368.527-380.18756.8172,330.912-483.54422.71,197.682906.638-1,493.235-342.7461,721.193
Cash At End Of Period 106,420.142114,673.513107,489.9103,706.441106,668.281112,155.632110,171.631101,587.907100,985.72395,790.3789,149.29485,476.87191,752.71496,008.21989,621.27281,426.84792,868.87991,916.73384,920.5684,966.07491,606.48288,596.9483,403.42672,270.44374,534.24473,626.28667,896.00858,825.41558,025.8958,052.6352,740.40744,205.58545,899.97641,835.39239,212.27933,864.6532,057.7732,547.45724,100.46419,699.62819,268.99817,904.39813,502.80111,021.71411,727.72312,546.7929,604.0177,131.738,500.2578,880.4378,123.625,792.7086,276.2526,253.5525,055.874,149.2325,642.4675,985.213