Sichuan Dawn Precision Technology Co.,Ltd.
SZSE:300780.SZ
23.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||
| Current Assets: | |||||||||||
| Cash & Cash Equivalents
| 121.743 | 225.968 | 106.699 | 93.376 | 173.58 | 84.737 | 89.042 | 47.755 | 17.787 | 39.935 | 60.159 |
| Short Term Investments
| 0 | -2.67 | -1.948 | 60.335 | 70 | 0 | 1.74 | 2.04 | 26.422 | 13.452 | -0.228 |
| Cash and Short Term Investments
| 121.743 | 225.968 | 106.699 | 153.711 | 243.58 | 84.737 | 89.042 | 47.755 | 17.787 | 39.935 | 60.159 |
| Net Receivables
| 0 | 148.722 | 143.848 | 94.303 | 77.371 | 94.534 | 90.677 | 65.232 | 79.06 | 76.207 | 111.378 |
| Inventory
| 333.894 | 513.831 | 448.566 | 210.353 | 219.457 | 180.69 | 164.5 | 165.373 | 138.008 | 120.571 | 132.851 |
| Other Current Assets
| 298.061 | 26.784 | 42.992 | 88.418 | 41.774 | 24.656 | 26.88 | 28.265 | 125.156 | 24.767 | 120.039 |
| Total Current Assets
| 753.698 | 915.305 | 742.106 | 546.785 | 582.182 | 384.617 | 371.099 | 306.624 | 280.951 | 274.932 | 313.048 |
| Non-Current Assets: | |||||||||||
| Property, Plant & Equipment, Net
| 1,025.08 | 1,056.919 | 940.594 | 632.838 | 442.854 | 296.643 | 286.812 | 239.36 | 229.836 | 189.745 | 139.818 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 119.609 | 78.026 | 71.816 | 70.455 | 68.088 | 71.602 | 64.165 | 22.916 | 19.359 | 19.854 | 9.031 |
| Goodwill and Intangible Assets
| 119.609 | 78.026 | 71.816 | 70.455 | 68.088 | 71.602 | 64.165 | 22.916 | 19.359 | 19.854 | 9.031 |
| Long Term Investments
| 141.757 | 113.697 | 59.572 | -2.533 | 5.226 | 1.408 | 0.027 | 0.122 | 0.242 | 0.697 | 0.773 |
| Tax Assets
| 36.303 | 26.521 | 25.231 | 25.502 | 11.184 | 10.739 | 6.321 | 5.175 | 4.161 | 3.102 | 4.109 |
| Other Non-Current Assets
| 22.983 | 25.08 | 78.439 | 140.911 | 51.99 | 31.34 | 12.596 | 12.442 | 7.177 | 12.921 | 3.024 |
| Total Non-Current Assets
| 1,345.733 | 1,300.243 | 1,175.651 | 867.172 | 579.343 | 411.733 | 369.921 | 280.016 | 260.774 | 226.318 | 156.755 |
| Total Assets
| 2,099.43 | 2,215.548 | 1,917.757 | 1,413.957 | 1,161.525 | 796.349 | 741.02 | 586.64 | 541.725 | 501.25 | 469.803 |
| Liabilities & Equity: | |||||||||||
| Current Liabilities: | |||||||||||
| Account Payables
| 30.833 | 107.003 | 175.293 | 88.833 | 70.669 | 71.586 | 68.903 | 54.022 | 53.171 | 52.931 | 71.185 |
| Short Term Debt
| 363.571 | 258.132 | 283.166 | 62.073 | 0 | 112.132 | 157.002 | 143.994 | 79.306 | 94.29 | 94.96 |
| Tax Payables
| 14.961 | 14.457 | 10.549 | 24.986 | 10.385 | 15.273 | 5.945 | 8.127 | 6.293 | 6.778 | 6.58 |
| Deferred Revenue
| 0 | 53.249 | 48.835 | 59.816 | 41.295 | 42.378 | 32.615 | 52.509 | 86.752 | 248.409 | 47.304 |
| Other Current Liabilities
| 94.548 | 86.43 | 124.039 | -23.217 | 70.217 | 31.457 | 26.29 | -26.282 | -2.425 | 244.494 | 48.815 |
| Total Current Liabilities
| 503.913 | 519.27 | 593.048 | 212.491 | 151.27 | 230.448 | 258.139 | 242.918 | 223.097 | 398.492 | 221.54 |
| Non-Current Liabilities: | |||||||||||
| Long Term Debt
| 284.33 | 379.655 | 101.089 | 50 | 0 | 0 | 0 | 18.56 | 68.547 | 12.921 | 21.213 |
| Deferred Revenue Non-Current
| 0 | 92.47 | 95.868 | 95.971 | 37.804 | 36.047 | 20.563 | 16.305 | 12.214 | 2.67 | 2.7 |
| Deferred Tax Liabilities Non-Current
| 5.159 | 5.252 | 0 | 0.05 | -37.804 | 0 | 0 | -13.81 | -34.274 | 0 | 0 |
| Other Non-Current Liabilities
| 111.76 | 92.47 | 15.899 | 0 | 0.236 | 0 | 0 | -13.81 | -22.059 | 1.5 | 0 |
| Total Non-Current Liabilities
| 401.249 | 477.377 | 212.856 | 146.022 | 38.04 | 36.047 | 20.563 | 21.056 | 46.488 | 14.42 | 23.913 |
| Total Liabilities
| 905.162 | 996.647 | 805.904 | 358.512 | 189.31 | 266.496 | 278.703 | 263.974 | 269.585 | 412.913 | 245.453 |
| Equity: | |||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 110 | 110 | 100 | 100 | 33.96 | 33.96 |
| Retained Earnings
| 387.717 | 423.28 | 326.441 | 280.949 | 206.646 | 162.035 | 108.686 | 63.803 | 33.616 | -17.703 | 129.828 |
| Accumulated Other Comprehensive Income/Loss
| -0.589 | 72.492 | 60.288 | 52.784 | 43.959 | 37.827 | 23.466 | 18.687 | -0 | -0 | 0 |
| Other Total Stockholders Equity
| 651.632 | 647.61 | 575.042 | 575.042 | 575.042 | 257.083 | 219.59 | 139.59 | 119.09 | 71.498 | 60.018 |
| Total Shareholders Equity
| 1,185.43 | 1,217.484 | 1,108.441 | 1,055.445 | 972.318 | 529.502 | 461.742 | 322.079 | 271.575 | 87.755 | 223.806 |
| Total Equity
| 1,194.268 | 1,218.901 | 1,111.853 | 1,055.445 | 972.215 | 529.854 | 462.317 | 322.666 | 272.14 | 88.337 | 224.35 |
| Total Liabilities & Shareholders Equity
| 2,099.43 | 2,215.548 | 1,917.757 | 1,413.957 | 1,161.525 | 796.349 | 741.02 | 586.64 | 541.725 | 501.25 | 469.803 |