Sichuan Dawn Precision Technology Co.,Ltd.
SZSE:300780.SZ
23.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 111.671 | 138.929 | 131.488 | 121.743 | 67.554 | 155.746 | 222.69 | 225.968 | 177.102 | 105.565 | 93.823 | 106.699 | 100.241 | 52.37 | 66.92 | 93.376 | 120.301 | 68.577 | 199.125 | 173.58 | 63.943 | 447.22 | 91.003 | 84.737 | -89.042 | 115.489 | 47.755 | 47.755 | 29.799 | 29.799 | 17.787 | 17.787 | -50.033 |
Short Term Investments
| -10.133 | 0 | 0 | -7.943 | -2.88 | -3.449 | -3.39 | -2.67 | -5.187 | -4.736 | -2.372 | -1.948 | -0.243 | 0.4 | -0.383 | 60.335 | 72 | 92 | 15 | 70 | 180 | 0 | 0 | 0 | 178.085 | 10.511 | 10.461 | 10.461 | 41 | 41 | 26.422 | 26.422 | 100.066 |
Cash and Short Term Investments
| 111.671 | 138.929 | 131.488 | 121.743 | 67.554 | 155.746 | 222.69 | 225.968 | 177.102 | 105.565 | 93.823 | 106.699 | 100.241 | 52.37 | 66.92 | 153.711 | 192.301 | 160.577 | 214.125 | 243.58 | 243.943 | 447.22 | 91.003 | 84.737 | 89.042 | 115.489 | 58.216 | 58.216 | 70.799 | 70.799 | 44.209 | 44.209 | 50.033 |
Net Receivables
| 279.531 | 145.221 | 100.469 | 291.628 | 124.969 | 121.623 | 125.357 | 148.722 | 168.064 | 195.077 | 151.255 | 143.848 | 144.306 | 149.071 | 97.814 | 94.303 | 132.967 | 104.369 | 87.185 | 77.371 | 84.752 | 104.276 | 101.547 | 94.534 | 0 | 64.271 | 65.232 | 65.232 | 66.543 | 66.543 | 79.06 | 79.06 | 0 |
Inventory
| 325.364 | 337.749 | 331.718 | 333.894 | 530.024 | 528.335 | 523.991 | 513.831 | 523.888 | 528.493 | 484.239 | 448.566 | 273.769 | 243.843 | 272.742 | 210.353 | 224.184 | 226.601 | 236.049 | 219.457 | 212.969 | 189.63 | 177.587 | 180.69 | 0 | 178.639 | 165.373 | 165.373 | 154.55 | 154.55 | 138.008 | 138.008 | 0 |
Other Current Assets
| 28.614 | 180.545 | 200.653 | 298.061 | 39.108 | 31.704 | 25.188 | 26.784 | 23.008 | 8.938 | 42.414 | 42.992 | 51.165 | 49.355 | 59.036 | 88.418 | 44.257 | 44.646 | 41.13 | 41.774 | 36.218 | 26.808 | 126.531 | 24.656 | 0 | 11.41 | 17.403 | 17.403 | 35.427 | 35.427 | 19.673 | 19.673 | 0 |
Total Current Assets
| 745.179 | 793.952 | 764.328 | 753.698 | 761.656 | 837.407 | 897.225 | 915.305 | 892.061 | 838.073 | 771.731 | 742.106 | 569.481 | 495.039 | 496.513 | 546.785 | 593.71 | 536.193 | 578.489 | 582.182 | 577.883 | 765.726 | 395.121 | 384.617 | 89.042 | 380.32 | 306.224 | 306.224 | 327.318 | 327.318 | 280.951 | 280.951 | 50.033 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 980.155 | 984.209 | 1,002.512 | 1,025.08 | 1,045.851 | 1,056.771 | 1,052.8 | 1,056.919 | 1,068.521 | 1,030.107 | 993.087 | 940.594 | 871.185 | 805.649 | 686.967 | 632.838 | 565.164 | 529.503 | 471.323 | 442.854 | 405.802 | 345.223 | 300.129 | 296.643 | 0 | 247.565 | 239.36 | 239.36 | 238.636 | 238.636 | 229.836 | 229.836 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 117.067 | 118.929 | 120.729 | 119.609 | 73.344 | 75.139 | 76.582 | 78.026 | 72.009 | 69.673 | 70.692 | 71.816 | 182.709 | 134.85 | 141.258 | 70.455 | 70.042 | 68.433 | 67.611 | 68.088 | 70.473 | 70.91 | 71.288 | 71.602 | 0 | 22.725 | 22.916 | 22.916 | 23.11 | 23.11 | 19.359 | 19.359 | 0 |
Goodwill and Intangible Assets
| 117.067 | 118.929 | 120.729 | 119.609 | 73.344 | 75.139 | 76.582 | 78.026 | 72.009 | 69.673 | 70.692 | 71.816 | 182.709 | 134.85 | 141.258 | 70.455 | 70.042 | 68.433 | 67.611 | 68.088 | 70.473 | 70.91 | 71.288 | 71.602 | 0 | 22.725 | 22.916 | 22.916 | 23.11 | 23.11 | 19.359 | 19.359 | 0 |
Long Term Investments
| 159.916 | 156.108 | 149.474 | 149.7 | 128.704 | 130.709 | 132.641 | 113.697 | 117.682 | 116.414 | 59.996 | 59.572 | 61.298 | 60.734 | 59.186 | -2.533 | -14.9 | -44 | 5.164 | 5.226 | 2.856 | 3.02 | 3.185 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 34.479 | 34.534 | 37.087 | 36.303 | 30.588 | 26.112 | 27.265 | 26.521 | 26.379 | 25.474 | 25.932 | 25.231 | 25.793 | 24.93 | 25.401 | 25.502 | 11.067 | 10.989 | 11.045 | 11.184 | 10.364 | 10.505 | 10.61 | 10.739 | 0 | 4.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17.526 | 18.327 | 21.35 | 15.04 | 20.609 | 14.332 | 18.109 | 25.08 | 50.244 | 65.913 | 72.101 | 78.439 | 86.887 | 97.708 | 109.712 | 140.911 | 189.205 | 193.001 | 85.728 | 51.99 | 57.336 | 72.293 | 67.977 | 32.748 | -89.042 | 13.522 | 18.139 | 18.139 | 1.905 | 1.905 | 11.58 | 11.58 | -50.033 |
Total Non-Current Assets
| 1,309.143 | 1,312.107 | 1,331.153 | 1,345.733 | 1,299.096 | 1,303.063 | 1,307.396 | 1,300.243 | 1,334.836 | 1,307.58 | 1,221.809 | 1,175.651 | 1,227.872 | 1,123.871 | 1,022.524 | 867.172 | 820.578 | 757.926 | 640.87 | 579.343 | 546.83 | 501.951 | 453.19 | 411.733 | -89.042 | 288.796 | 280.416 | 280.416 | 263.651 | 263.651 | 260.774 | 260.774 | -50.033 |
Total Assets
| 2,054.323 | 2,106.059 | 2,095.481 | 2,099.43 | 2,060.752 | 2,140.471 | 2,204.621 | 2,215.548 | 2,226.897 | 2,145.653 | 1,993.539 | 1,917.757 | 1,797.353 | 1,618.91 | 1,519.037 | 1,413.957 | 1,414.287 | 1,294.119 | 1,219.359 | 1,161.525 | 1,124.713 | 1,267.676 | 848.311 | 796.349 | 0 | 669.116 | 586.64 | 586.64 | 590.969 | 590.969 | 541.725 | 541.725 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 73.307 | 66.276 | 67.477 | 30.833 | 90.815 | 91.025 | 80.511 | 107.003 | 144.19 | 218.277 | 182.497 | 175.293 | 291.321 | 248.167 | 219.683 | 88.833 | 158.563 | 99.499 | 64.83 | 70.669 | 81.947 | 83.586 | 67.602 | 71.586 | 0 | 71.155 | 54.022 | 54.022 | 69.213 | 69.213 | 53.171 | 53.171 | 0 |
Short Term Debt
| 258.939 | 192.269 | 409.032 | 363.571 | 17 | 94.938 | 148.17 | 258.132 | 447.339 | 372.454 | 343.166 | 283.166 | 115 | 40 | 0 | 61.785 | 109.5 | 59.5 | 59.5 | 0 | 0 | 160 | 160 | 112.132 | 0 | 120.649 | 142.902 | 142.902 | 153.002 | 153.002 | 107.263 | 107.263 | 0 |
Tax Payables
| 11.142 | 1.456 | 11.291 | 14.961 | 11.656 | 11.064 | 9.508 | 14.457 | 19.589 | 9.221 | 16.141 | 10.549 | 6.668 | 7.658 | 29.728 | 24.986 | 12.049 | 15.966 | 13.735 | 10.385 | 15.717 | 12.007 | 16.777 | 15.273 | 0 | 5.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7.184 | 6.917 | 53.593 | 6.231 | 7.568 | 8.212 | 53.249 | 55.684 | 50.52 | 56.973 | 48.835 | 69.109 | 62.746 | 83.147 | 59.816 | 43.369 | 47.913 | 39.033 | 41.295 | 0 | 42.158 | 39.427 | 42.378 | 0 | 23.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 183.656 | 309.829 | 27.548 | 94.548 | 94.233 | 89.207 | 38.314 | 86.43 | 62.512 | 160.676 | 49.031 | 124.039 | 57.568 | 58.421 | 46.904 | -22.929 | 1.107 | -4.831 | 14.932 | 70.217 | 26.887 | 34.377 | 25.383 | 31.457 | 0 | 22.974 | 36.935 | 36.935 | 14.713 | 14.713 | 62.663 | 62.663 | 0 |
Total Current Liabilities
| 527.045 | 569.83 | 522.264 | 503.913 | 213.704 | 293.802 | 352.781 | 519.27 | 681.412 | 771.646 | 647.808 | 593.048 | 479.66 | 354.246 | 306.523 | 212.491 | 324.588 | 218.047 | 192.03 | 151.27 | 124.551 | 289.97 | 269.762 | 230.448 | 0 | 220.615 | 233.859 | 233.859 | 236.929 | 236.929 | 223.097 | 223.097 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 249.569 | 247.603 | 286.016 | 284.33 | 505.208 | 501.207 | 512.715 | 379.655 | 199.565 | 97.397 | 112.207 | 101.089 | 139.5 | 99.5 | 50 | 50 | 0 | 0 | 0 | 0 | 0.827 | 0 | 0 | 0 | 0 | 0 | 13.81 | 13.81 | 25.454 | 25.454 | 34.274 | 34.274 | 0 |
Deferred Revenue Non-Current
| 98.253 | 97.948 | 99.844 | 101.139 | 101.061 | 102.898 | 91.173 | 92.47 | 93.642 | 94.746 | 94.9 | 95.868 | 93.066 | 94.034 | 95.003 | 95.971 | 70.074 | 70.372 | 37.834 | 37.804 | 36.973 | 35.008 | 35.878 | 36.047 | 0 | 16.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.159 | 5.159 | 5.159 | 5.159 | 5.252 | 5.252 | 5.252 | 5.252 | 0 | 0 | 0 | 0 | -93.066 | 0 | 0.05 | 0.05 | -1.247 | -70.372 | -0.118 | -37.804 | -0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.026 | 16 | 10.614 | 111.76 | 36.624 | -77.272 | 15.911 | 92.47 | 50.464 | 0 | 0 | 15.899 | 0 | 0.076 | 0.109 | 0 | 1.247 | 0 | 0.118 | 0.236 | 0 | 0 | 0 | 0 | 0 | 27.86 | 16.305 | 16.305 | 4.445 | 4.445 | 12.214 | 12.214 | 0 |
Total Non-Current Liabilities
| 368.008 | 268.762 | 396.326 | 401.249 | 629.833 | 634.983 | 625.051 | 477.377 | 343.671 | 192.142 | 207.106 | 212.856 | 232.566 | 193.61 | 145.162 | 146.022 | 71.321 | 71.385 | 37.952 | 38.04 | 37.8 | 35.008 | 35.878 | 36.047 | 0 | 27.86 | 30.115 | 30.115 | 29.899 | 29.899 | 46.488 | 46.488 | 0 |
Total Liabilities
| 895.053 | 838.592 | 918.591 | 905.162 | 843.538 | 928.785 | 977.833 | 996.647 | 1,025.082 | 963.788 | 854.914 | 805.904 | 712.226 | 547.856 | 451.686 | 358.512 | 395.91 | 289.432 | 229.982 | 189.31 | 162.351 | 324.979 | 305.64 | 266.496 | 0 | 248.475 | 263.974 | 263.974 | 266.828 | 266.828 | 269.585 | 269.585 | 0 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 | 110 | 110 | 0 | 110 | 100 | 100 | 100 | 100 | 100 | 100 | 0 |
Retained Earnings
| 349.584 | 361.553 | 367.122 | 387.717 | 413.315 | 414.302 | 429.706 | 423.28 | 405.882 | 389.949 | 350.107 | 326.441 | 302.754 | 290.434 | 291.685 | 280.949 | 247.293 | 234.769 | 222.462 | 206.646 | 196.324 | 179.231 | 173.883 | 162.035 | 0 | 89.536 | 103.128 | 103.128 | 104.462 | 104.462 | 52.485 | 52.485 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 76.204 | 652.246 | 76.001 | 652.432 | 73.861 | 648.918 | 72.492 | 645.868 | 66.901 | 638.513 | 60.288 | 632.247 | 55.408 | 628.996 | -0.099 | 0.041 | 0.266 | 0.309 | 0.382 | 1.102 | 0.757 | 0.086 | 0.334 | 461.742 | 0.169 | -0.139 | -0.139 | 0 | 0 | -0 | -0 | 303.431 |
Other Total Stockholders Equity
| 652.292 | 651.632 | 0 | 575.042 | 0 | 575.042 | 0 | 647.61 | 0 | 575.042 | 0 | 575.042 | 0 | 575.042 | 0 | 627.925 | -0 | 623.61 | 0 | 575.042 | 619.119 | 575.042 | 258.46 | 257.374 | 0.575 | 220.528 | 119.09 | 119.09 | 119.09 | 119.09 | 119.09 | 119.09 | 0.574 |
Total Shareholders Equity
| 1,148.545 | 1,159.469 | 1,166.038 | 1,185.43 | 1,212.417 | 1,209.876 | 1,225.294 | 1,217.484 | 1,198.421 | 1,178.561 | 1,135.291 | 1,108.441 | 1,081.671 | 1,067.554 | 1,067.351 | 1,055.445 | 1,018.741 | 1,005.05 | 989.74 | 972.318 | 962.112 | 942.428 | 542.343 | 529.502 | 462.317 | 420.065 | 322.079 | 322.079 | 323.552 | 323.552 | 271.575 | 271.575 | 304.004 |
Total Equity
| 1,159.27 | 1,169.519 | 1,176.89 | 1,194.268 | 1,217.215 | 1,211.685 | 1,226.788 | 1,218.901 | 1,201.815 | 1,181.865 | 1,138.625 | 1,111.853 | 1,085.127 | 1,071.054 | 1,067.351 | 1,055.445 | 1,018.378 | 1,004.687 | 989.377 | 972.215 | 962.362 | 942.698 | 542.671 | 529.854 | 462.317 | 420.641 | 322.666 | 322.666 | 324.141 | 324.141 | 272.14 | 272.14 | 304.004 |
Total Liabilities & Shareholders Equity
| 2,054.323 | 2,106.059 | 2,095.481 | 2,099.43 | 2,060.752 | 2,140.471 | 2,204.621 | 2,215.548 | 2,226.897 | 2,145.653 | 1,993.539 | 1,917.757 | 1,797.353 | 1,618.91 | 1,519.037 | 1,413.957 | 1,414.287 | 1,294.119 | 1,219.359 | 1,161.525 | 1,124.713 | 1,267.676 | 848.311 | 796.349 | 462.317 | 669.116 | 586.64 | 586.64 | 590.969 | 590.969 | 541.725 | 541.725 | 304.004 |