Hanjia Design Group Co., Ltd.
SZSE:300746.SZ
10.06 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 10.922 | 20.911 | 107.988 | 78.36 | 92.691 | 75.872 | 61.454 | 48.36 | 48.344 | 53.97 | 59.144 | 54.778 | 0 | 0 | 0 |
Depreciation & Amortization
| 55.488 | 53.403 | 46.282 | 40.257 | 31.57 | 22.891 | 24.55 | 24.692 | 25.576 | 27.193 | 27.866 | 25.738 | 0 | 0 | 0 |
Deferred Income Tax
| -0.208 | -9.788 | -4.956 | -10.802 | -2.508 | 16.481 | -7.29 | -6.949 | -4.049 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 9.788 | 4.956 | 10.802 | 2.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -58.091 | -69.745 | 52.075 | 31.312 | 12.127 | -10.618 | -38.045 | -34.206 | -36.48 | -44.522 | -14.989 | -61.45 | 0 | 0 | 0 |
Accounts Receivables
| -440.294 | -277.04 | -118.264 | -92.861 | 41.741 | -56.311 | -52.987 | -60.984 | -32.095 | -45.075 | -40.232 | 0 | 0 | 0 | 0 |
Inventory
| -1.098 | -9.628 | -4.501 | 0.134 | 8.089 | 0.453 | -0.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 383.302 | 217.084 | 175.295 | 134.841 | -35.196 | 28.758 | 23.125 | 33.727 | -0.336 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 383.094 | -0.16 | -0.455 | -10.802 | -2.508 | -11.071 | -37.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 214.719 | 34.413 | -7.689 | 62.513 | -25.66 | 4.625 | 9.961 | 12.768 | 3.938 | 7.351 | 8.215 | 11.506 | 0 | 0 | 0 |
Operating Cash Flow
| 53.763 | 38.982 | 198.655 | 212.443 | 110.729 | 92.77 | 57.92 | 51.614 | 41.378 | 43.992 | 80.235 | 30.572 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -24.593 | -15.905 | -71.902 | -50.044 | -46.888 | -14.829 | -7.539 | -7.071 | -9.193 | -33.656 | -9.899 | -21.534 | -43.589 | -53.268 | -42.523 |
Acquisitions Net
| -8.398 | 0.132 | 0.382 | -83.901 | -153.786 | 0.199 | 0.44 | 0.076 | 0.068 | 85.323 | 10.145 | 0 | 0 | 0 | 0.5 |
Purchases Of Investments
| -685.85 | -1,034.987 | -817.615 | -654.06 | -1,817.391 | -1,160.03 | -598.36 | -537.41 | -958.23 | -916.81 | -451.3 | 0 | 0 | 0 | -19.384 |
Sales Maturities Of Investments
| 714.696 | 1,001.178 | 863.703 | 1,242.683 | 1,449.844 | 852.753 | 616.871 | 523.126 | 1,002.103 | 862.404 | 389.645 | 0 | 0 | 0 | 14.228 |
Other Investing Activites
| 29.948 | 0 | -15 | -2.754 | -9.37 | -30 | 1.94 | 1.576 | 3.508 | 87.223 | 0.245 | 3.804 | 1.7 | 129.547 | 1.489 |
Investing Cash Flow
| -4.145 | -49.582 | -40.432 | 451.925 | -577.591 | -351.907 | 12.913 | -19.778 | 38.188 | -0.839 | -71.309 | -17.731 | -41.889 | 76.28 | -46.19 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -39.2 | -49 | -79 | -523.3 | -20.3 | 0 | 0 | 0 | -19 | -78 | -130 | -109 | -170 | -131 | -150 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -20.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -76.751 | -30.023 | -22.574 | -33.861 | -15.149 | 0 | 0 | 0 | -94.769 | -3.771 | -5.474 | -6.949 | -9.67 | -83.919 | -10.931 |
Other Financing Activities
| -4.359 | 33.081 | 5.281 | 54.181 | 510.512 | 236.326 | 0 | 1.275 | -94.769 | 19 | 79 | 100 | 209.56 | 198.8 | 110 |
Financing Cash Flow
| -121.911 | -48.099 | -98.588 | -512.367 | 460.298 | 236.326 | 0 | 1.275 | -113.769 | -62.771 | -56.474 | -15.949 | 29.89 | -16.119 | -50.931 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -72.024 | -58.699 | 59.636 | 152.001 | -6.563 | -22.811 | 70.833 | 33.111 | -34.203 | -19.618 | -47.548 | -3.107 | 52.512 | 118.63 | -60.444 |
Cash At End Of Period
| 227.954 | 291.791 | 350.49 | 290.854 | 138.854 | 145.417 | 168.228 | 97.395 | 64.284 | 98.487 | 118.105 | 165.653 | 212.528 | 160.016 | 41.386 |