
Hanjia Design Group Co., Ltd.
SZSE:300746.SZ
10.06 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 302.403 | 227.954 | 299.979 | 356.277 | 295.249 | 144.541 | 150.2 | 173.521 | 102.6 | 65.951 | 98.795 | 118.635 | 166.355 | 212.715 | 160.016 | 41.386 |
Short Term Investments
| 3 | 307.346 | 150.251 | 281.18 | 120.13 | 253.467 | 405.92 | 86.79 | 100.19 | 82.56 | 121.44 | 63 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 305.403 | 535.301 | 450.23 | 637.457 | 415.378 | 398.008 | 150.2 | 173.521 | 102.6 | 65.951 | 98.795 | 118.635 | 166.355 | 212.715 | 160.016 | 41.386 |
Net Receivables
| 2,145.753 | 1,219.826 | 764.846 | 510.661 | 481.514 | 484.751 | 365.356 | 317.86 | 299.613 | 0 | 239.274 | 198.911 | 0 | 113.024 | 92.577 | 84.725 |
Inventory
| 78.023 | 1.098 | 56.087 | 66.15 | 89.508 | 0.81 | 0.441 | 0.894 | 0.069 | 0.058 | 9.531 | 12.761 | 0 | 15.181 | 12.691 | 10.252 |
Other Current Assets
| 62.529 | 10.348 | 229.824 | 75.606 | 100.99 | 39.2 | 457.376 | 95.947 | 100.266 | 82.618 | 122.104 | 63.988 | 175.792 | 68.565 | 83.037 | 180.597 |
Total Current Assets
| 2,591.708 | 1,766.574 | 1,467.472 | 1,256.822 | 1,031.115 | 959.441 | 973.301 | 607.089 | 515.989 | 420.39 | 469.5 | 393.926 | 342.147 | 409.486 | 348.321 | 316.96 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 477.505 | 334.937 | 363.197 | 405.385 | 216.503 | 239.82 | 164.244 | 162.871 | 179.1 | 212.255 | 216.579 | 316.725 | 241.744 | 262.531 | 233.185 | 216.637 |
Goodwill
| 481.572 | 353.084 | 353.084 | 353.084 | 353.084 | 353.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.706 | 1.706 | 1.706 |
Intangible Assets
| 42.015 | 11.304 | 12.541 | 12.712 | 14.021 | 13.327 | 9.118 | 8.025 | 8.541 | 6.718 | 5.6 | 6.109 | 7.021 | 6.707 | 3.218 | 2.515 |
Goodwill and Intangible Assets
| 523.587 | 364.388 | 365.626 | 365.797 | 367.106 | 366.411 | 9.118 | 8.025 | 8.541 | 6.718 | 5.6 | 6.109 | 7.021 | 8.413 | 4.924 | 4.221 |
Long Term Investments
| 76.535 | 57.579 | -110.877 | -242.222 | 106.459 | 422.15 | 0 | 13.814 | 13.566 | 0 | 2.646 | 0 | 0.694 | 0 | 0 | 0 |
Tax Assets
| 72.028 | 53.219 | 53.149 | 46.482 | 41.664 | 32.284 | 28.721 | 45.202 | 37.912 | 30.963 | 26.914 | 22.074 | 20.784 | 31.721 | 27.284 | 19.681 |
Other Non-Current Assets
| 79.592 | 86.617 | 243.738 | 355.756 | 302.999 | 404.064 | 0.405 | 0.136 | 1.395 | 1.996 | 14.299 | 0.52 | 84.537 | 0.262 | 0 | 0.121 |
Total Non-Current Assets
| 1,229.247 | 896.741 | 914.833 | 931.198 | 1,034.731 | 1,464.729 | 202.489 | 230.048 | 240.514 | 251.932 | 266.038 | 345.428 | 354.78 | 302.926 | 265.393 | 240.66 |
Total Assets
| 3,820.955 | 2,663.314 | 2,382.305 | 2,188.02 | 2,065.845 | 2,424.17 | 1,175.79 | 837.137 | 756.503 | 672.321 | 735.539 | 739.354 | 696.928 | 712.412 | 613.714 | 557.62 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,327.007 | 1,025.543 | 550.681 | 311.939 | 163.362 | 173.722 | 73.347 | 22.841 | 19.983 | 10.817 | 8.599 | 11.944 | 15.009 | 8.341 | 4.046 | 8.111 |
Short Term Debt
| 347.477 | 0 | 39.249 | 49.062 | 49.062 | 52.707 | 0.145 | 0 | 1.301 | 0 | 19 | 49 | 71 | 135 | 110 | 110 |
Tax Payables
| 40.716 | 9.458 | 24.614 | 28.84 | 31.992 | 28.832 | 14.575 | 36.663 | 29.852 | 20.783 | 25.844 | 27.397 | 13.733 | 22.12 | 25.41 | 11.192 |
Deferred Revenue
| 0 | 0 | 279.966 | 299.8 | 383.796 | 271.102 | 16.749 | 32.973 | 154.865 | 26.282 | 115.139 | 118.959 | 93.565 | 167.334 | 128.222 | 106.384 |
Other Current Liabilities
| 740.615 | 205.506 | 275.315 | 291.848 | 189.43 | 320.449 | 158.81 | 162.33 | 151.377 | 135.095 | 131.458 | 154.546 | 130.128 | 180.031 | 107.833 | 99.74 |
Total Current Liabilities
| 2,455.815 | 1,240.507 | 889.859 | 681.689 | 615.536 | 575.811 | 246.877 | 221.833 | 202.514 | 166.696 | 184.9 | 242.888 | 229.869 | 345.492 | 247.29 | 229.043 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 221.836 | 0.672 | 0.516 | 0.682 | 31.491 | 491.6 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 28 | 58 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.16 | 0.615 | 1.401 | 2.602 | 2.749 | 2.889 | 2.886 | 1.563 | 1.36 | 2.096 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.825 | 8.646 | 8.784 | 11.905 | 12.042 | 13.465 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 91.04 | 136 | 141.355 | 129.056 | 123.379 | 97.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 330.702 | 145.318 | 141.871 | 141.643 | 166.036 | 603.634 | 2.602 | 2.749 | 2.889 | 2.886 | 1.563 | 1.36 | 31.096 | 28 | 58 | 0 |
Total Liabilities
| 2,786.516 | 1,385.825 | 1,031.73 | 823.332 | 781.572 | 1,179.445 | 249.479 | 224.583 | 205.403 | 169.581 | 186.463 | 244.248 | 260.966 | 373.492 | 305.29 | 229.043 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 225.738 | 225.738 | 225.738 | 225.738 | 225.738 | 225.738 | 210.4 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 105.2 | 100 | 100 |
Retained Earnings
| -43.284 | 436.046 | 501.875 | 517.066 | 447.996 | 417.608 | 350.634 | 282.301 | 227.609 | 184.506 | 235.638 | 187.185 | 134.183 | 47.809 | 36.366 | 72.766 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 85.742 | 84.159 | 75.58 | 70.215 | 60.14 | 158.556 | 152.763 | 148.182 | -0 | -0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 565.713 | 565.713 | 481.448 | 481.448 | 481.448 | 481.953 | 351.162 | 158.556 | 152.763 | 148.182 | 143.556 | 138.387 | 132.689 | 175.663 | 162.059 | 155.811 |
Total Shareholders Equity
| 748.168 | 1,227.498 | 1,294.803 | 1,308.411 | 1,230.763 | 1,195.018 | 912.196 | 598.658 | 538.172 | 490.489 | 536.995 | 483.373 | 424.672 | 328.672 | 298.424 | 328.577 |
Total Equity
| 1,034.439 | 1,277.489 | 1,350.575 | 1,364.688 | 1,284.274 | 1,244.725 | 926.311 | 612.554 | 551.1 | 502.74 | 549.076 | 495.106 | 435.962 | 338.92 | 308.424 | 328.577 |
Total Liabilities & Shareholders Equity
| 3,820.955 | 2,663.314 | 2,382.305 | 2,188.02 | 2,065.845 | 2,424.17 | 1,175.79 | 837.137 | 756.503 | 672.321 | 735.539 | 739.354 | 696.928 | 712.412 | 613.714 | 557.62 |