XiaMen HongXin Electron-tech Group Co.,Ltd

SZSE:300657.SZ

21.8 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q12014 Q42014 Q22014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 391.036472.859652.502793.042789.175729.319771.416815.215656.657606.657558.385568.866445.484613.697556.471906.404467.708491.727607.51547.761894.747311.551324.74394.485289.381187.76165.04112.534168.149166.58160.71147.629-69.30638.103103.167103.167
Short Term Investments 0018.42818.428-149.297-153.1340.178-153.6152.530.5136.45750.361184.576168.706245.377207.77190.117181.842235.339275.35000000.33700.3240000138.613000
Cash and Short Term Investments 391.036472.859670.93811.47789.175729.319771.594815.215659.187607.167594.842619.227630.06782.402801.8481,114.174657.825673.569842.848823.112894.747311.551324.74394.485289.381187.76165.04112.534168.149166.58160.71147.62969.30638.103103.167103.167
Net Receivables 2,297.5262,579.3071,888.7381,548.7071,603.1841,308.2931,204.9251,290.41,228.9951,318.8371,334.1571,331.0971,418.5271,344.3771,584.3541,365.981,428.0291,204.6571,016.4081,249.5441,296.3411,120.8611,038.682822.5851,138.1021,042.721691.997577.943803.098839.766642.945606.6480293.397339.666323.138
Inventory 481.516309.806455.551852.486355.9317.096337.149304.547293.87327.727359.862377.738456.821454.01406.839352352.055306.21299.76263.228223.45217.53208.251232.586183.224219.117166.248143.41134.115128.703117.466124.646061.67555.80355.803
Other Current Assets 24.53671.4731.667102.02827.00420.24617.5828.1515.5777.48533.61935.45741.15562.37570.04554.33425.89829.08636.91718.98187.80312.36916.30326.40915.86342.31134.96325.648.7845.3662.0253.25701.0214.78821.316
Total Current Assets 3,305.6513,433.4413,046.8873,314.6912,775.2632,374.9542,331.252,418.3132,187.6282,261.2162,322.482,363.5192,546.5632,643.1652,863.0862,886.4882,463.8062,213.5212,195.9332,354.8632,502.3411,662.3121,587.9771,476.0651,626.5711,491.9091,058.248859.5261,114.1461,140.415923.146882.18169.306394.196503.425503.425
Non-Current Assets:
Property, Plant & Equipment, Net 2,135.3381,815.8421,693.3851,739.7881,795.1121,834.6461,869.1471,899.4771,957.1471,978.1911,958.8021,950.2861,688.4851,644.6481,755.1041,496.6881,241.2411,139.1871,014.443983.652853.382842.495835.702815.436712.353713.111696.048685.232620.93609.593562.332564.0450489.524398.811398.811
Goodwill 479.828479.828290.292290.292313.242313.242313.242313.242365.931365.931123.53123.53125.485130.341123.17367.66631.2624.7454.7454.7454.7454.7454.7450000000000000
Intangible Assets 79.99574.66577.30779.72877.55677.96976.29378.23878.20264.36253.37656.82454.34652.39257.52353.23242.76643.07543.74744.02344.35444.82645.30645.78143.32743.69744.0721.52621.8222.11322.4222.726025.29725.65225.652
Goodwill and Intangible Assets 559.823554.493367.599370.02390.799391.212389.536391.48444.133430.294176.906180.354179.83182.733180.695120.89874.02847.82148.49248.76849.149.57150.05145.78143.32743.69744.0721.52621.8222.11322.4222.726025.29725.65225.652
Long Term Investments 27.90153.5019.95410.109176.975180.59728.228182.0225.41227.432-8.4-22.096-180.097-140.013-216.444-204.133-186.242-168.154-221.309-265.22917.61712.93513.65713.6269.1549.3169.65710.057.8650.5420.5650.5870-000
Tax Assets 40.2139.56842.92459.70495.08986.56386.69675.811110.659103.99597.38383.60566.35247.38436.34632.96426.08527.3827.11718.4215.3637.55135.93834.13633.14433.25941.34131.59419.34216.32414.8818.72202.1342.2210
Other Non-Current Assets 162.131123.216177.732188.8532.91222.572169.97113.001195.716208.454234.65241.599509.794478.33345.725305.835372.704344.328364.746365.492.34636.75333.87928.56950.01121.89118.65363.97864.31552.85562.37548.209-69.30614.98619.47821.699
Total Non-Current Assets 2,925.4032,586.622,291.5942,368.4722,490.8862,515.5892,543.5772,561.792,733.0672,748.3662,459.3412,433.7482,264.3652,213.0822,101.4261,752.2531,527.8161,390.5621,233.491,151.0111,027.805979.305969.226937.547847.989821.274809.769812.38734.272701.427662.572644.29-69.306531.941446.162446.162
Total Assets 6,231.0546,020.0615,338.4815,683.1635,266.1494,890.5434,874.8284,980.1034,920.6955,009.5824,781.8214,797.2674,810.9284,856.2474,964.5114,638.7413,991.6223,604.0833,429.4233,505.8743,530.1462,641.6172,557.2022,413.6122,474.5592,313.1831,868.0171,671.9061,848.4181,841.8411,585.7171,526.4710926.137949.587949.587
Liabilities & Equity:
Current Liabilities:
Account Payables 2,038.6522,019.4631,951.5242,151.8541,895.9321,489.9991,300.8341,318.4571,363.8571,489.5721,574.2391,590.4471,639.9661,595.0911,629.4761,497.4511,441.3091,244.3011,144.6221,214.0321,198.8611,034.5681,057.5161,040.3461,084.587994.269573.835469.781544.704603.857508.028520.5750238.13256.227256.227
Short Term Debt 1,376.5361,533.5781,162.171,146.618627.194658.513668.921666.999609.301648.95704.966720.327675.268647.95569.96482.655602.068503.488526.686457.244488.837508.459479.944348.711532.76495.347480.835344.685311.462310.992348.856307.985097.625158.688129
Tax Payables 09.89126.61345.389.15718.7524.69431.96821.58828.52819.1556.5685.7085.08711.0983.78643.76821.8093.11923.65920.55612.46619.53212.3789.6848.97114.46923.1913.7698.06311.4784.74609.5473.3550
Deferred Revenue 55.00446.071136.36163.45597.845104.74103.945129.193102.394188.11885.86599.86686.12372.96177.201121.233-32.509-93.1188.359115.081114.084142.076152.325141.908135.712137.379137.272181.33360.10562.52735.82626.084028.68418.2980
Other Current Liabilities 371.345438.66139.917249.023181.452103.58895.35953.91660.68945.84285.27773.60669.0942.88335.50233.434126.659156.0550.8810.5750.9330.2960.6470.6970.860.6560.1150.1720.9941.3480.090.0900.0161.69949.684
Total Current Liabilities 3,841.5374,037.7733,289.9723,710.9512,802.4222,356.842,169.062,168.5652,136.2412,372.4832,450.3472,484.2462,470.4472,358.8842,412.1412,134.7732,137.5281,810.7351,760.5481,786.9321,802.7161,685.3991,690.4321,531.6611,753.9191,627.6511,192.057995.971917.265978.724892.8854.7350364.454434.911434.911
Non-Current Liabilities:
Long Term Debt 515.77164.092236.2228.68450.983454.537533.445548.823421.041419.337439.044419.103485.555868.848799.743730.321193.725196.882.33588.735160.169139.26995.797.273.4579.4587.743.7253542.55006565124.424
Deferred Revenue Non-Current 155.933161.268175.887182.02186.633173.697178.787182.284178.937182.241175.63138.073104.981106.777104.62193.78582.97983.15685.75387.68974.20775.7177.2278.49663.37258.56359.55169.363145.14667.00672.33953.652022.02800
Deferred Tax Liabilities Non-Current 6.9626.9067.1216.2097.8618.1648.2938.4714.3564.3561.8071.9121.9121.9282.0382.0380.4750.4960.5160.5280.5920.6070.6230.6350.810.8260.8430.8560.7350.5130.5370.56200.31500
Other Non-Current Liabilities 47.78-130.2594.41810.19233.61140.78313.68717.36726.60344.3464.68668.96153.0147.73938.969.93120.63330.85233.88144.07254.84860.47170.275118.96821.21827.84534.39948.2865.45475.88466.35375.063054.17985.83126.407
Total Non-Current Liabilities 726.446202.006423.626427.101679.087677.181734.212756.945630.937650.274681.166628.048645.462985.293945.362836.076297.812311.303202.485221.023289.816276.058243.818295.298158.849166.685182.493162.199236.335178.403181.729179.2770141.523150.831150.831
Total Liabilities 4,567.9834,239.7793,713.5984,138.0513,481.513,034.0212,903.2722,925.512,767.1773,022.7573,131.5133,112.2943,115.9093,344.1763,357.5022,970.8492,435.342,122.0381,963.0322,007.9552,092.5321,961.4571,934.251,826.961,912.7681,794.3361,374.5491,158.1711,153.61,157.1271,074.5291,034.0120505.977585.742585.742
Equity:
Preferred Stock 000000000000000000000000000000000000
Common Stock 488.41488.41488.41488.41488.41488.41488.41488.41488.41469.846445.053445.053439.285341.738341.737341.737341.737341.737207.113207.113207.113176.810410410410410410410410478780787878
Retained Earnings -534.238-539.786-560.837-588.939-395.083-333.965-226.528-153.26262.486130.848136.752172.647260.035400.272479.222494.95474.632408.371396.728427.191397.952328.864305.208282.703256.39212.236185.656203.997182.061173.699176.934158.7260112.18569.39975.523
Accumulated Other Comprehensive Income/Loss 1,498.1743.7741,498.1743.7741,514.09143.7741,514.09143.7741,509.33643.7741,092.10943.7741,020.129270.958724.331101.544-00-0-0000-0-0-000-00-00432.676000
Other Total Stockholders Equity -125.0021,329.393-125.0021,329.393-125.0021,345.315-125.0021,345.315-125.0021,185.926-125.002923.333-99.803413.276-39.991635.212645.762646.302780.026780.026808.45137.267209.808209.808205.931205.931205.931204.853372.302372.302234.298234.29823.777222.491213.787207.663
Total Shareholders Equity 1,327.3391,321.7911,300.741,272.6381,482.4161,543.5341,650.9711,724.2371,935.231,830.3931,548.9121,584.8071,619.6461,426.2451,505.2991,573.4431,462.1311,396.411,383.8681,414.331,413.515642.931619.016596.511566.32522.167495.587512.849658.363650489.231471.024456.453412.676361.186361.186
Total Equity 1,663.0711,619.0141,624.8831,545.1121,784.641,856.5221,971.5562,054.5922,153.5181,986.8251,650.3071,684.9721,695.0191,512.0711,607.0091,667.8921,556.2821,482.0451,466.391,497.9191,437.614680.161622.953586.652561.791518.847493.468513.736694.818684.714511.188492.459456.453420.16363.845363.845
Total Liabilities & Shareholders Equity 6,231.0546,020.0615,338.4815,683.1635,266.1494,890.5434,874.8284,980.1034,920.6955,009.5824,781.8214,797.2674,810.9284,856.2474,964.5114,638.7413,991.6223,604.0833,429.4233,505.8743,530.1462,641.6172,557.2022,413.6122,474.5592,313.1831,868.0171,671.9061,848.4181,841.8411,585.7171,526.471456.453926.137949.587949.587