XiaMen HongXin Electron-tech Group Co.,Ltd

SZSE:300657.SZ

21.8 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 110.996-435.524-322.263-283.54291.028171.428106.32381.19340.72632.48688.26870.1400
Depreciation & Amortization 300.981242.699226.624185.954167.119102.12683.56264.69456.3549.91528.5122.71100
Deferred Income Tax 0012.671-49.084-13.03415.608-2.763-22.577000000
Stock Based Compensation 000000000004.07800
Change In Working Capital -352.052-931.3463.71634.398-38.652-248.647104.58-50.433-70.673-77.455-16.597000
Accounts Receivables -422.001-259.259219.23640.793-126.035-423.822-245.65227.176-195.364-197.2876.146000
Inventory 153.105-672.08751.056-105.673-118.365-32.533-95.831-33.89-33.614-34.866-10.055000
Accounts Payables 01,048.472-279.247128.444247.022192.101448.826-21.141000000
Other Working Capital -83.156-1,048.47212.671-29.166-41.27315.608200.411-16.543-37.058-42.589-6.542000
Other Non Cash Items 142.6711,266.949192.553186.48966.64449.66449.23649.00933.43915.98823.285-14.27300
Operating Cash Flow 202.595142.778100.631123.299286.13974.571343.702144.46359.84220.934123.46862.65600
Investing Activities:
Investments In Property Plant And Equipment -1,135.303-199.763-290.104-612.54-683.878-290.443-224.001-199.421-81.462-102.661-202.66-134.31-64.633-54.61
Acquisitions Net -64.080-50.604-140.849-20.95-15.5050.00302.312.2840.02000
Purchases Of Investments 0-18.5482.736-24-58.191-72.516-122-61.4700-0.26-0.2600
Sales Maturities Of Investments 0.0040.0053.8656.5987.7931.949122.348000.0090.107000
Other Investing Activites 10.9786.63549.477168.28886.407-272.643-39.0943.454.7415.910.82711.8146.9510.078
Investing Cash Flow -1,188.402-211.671-284.63-602.502-668.82-649.158-262.744-257.441-76.722-74.468-191.986-122.756-57.682-54.532
Financing Activities:
Debt Repayment -206.132154.247.209373.386802.11690.65981.964-78.96-11.296-5.8313.511-36.79329.63421.119
Common Stock Issued 000010000000000
Common Stock Repurchased 000-25.939-10000000000
Dividends Paid -42.635-47.129-51.409-20.353-20.711-26-70.994-54.865-33.65-29.897-42.198-22.251-17.042-21.715
Other Financing Activities 913.312-135.239410.315-99.7264.08688.65173.962246.19796.70195.28870.112156.5420.91849.47
Financing Cash Flow 664.545-28.129366.114167.032717.568721.55984.932112.37151.75659.56141.42597.49813.5148.874
Other Information:
Effect Of Forex Changes On Cash 0.451-0.7469.996-2.136-9.9080.10.024-0.5840.0980.405-0.089-0.0480.001-0.01
Net Change In Cash -320.81-97.769192.111-314.308324.98147.072165.914-1.1934.9746.432-27.18137.349-22.82510.063
Cash At End Of Period 159.684480.494578.262386.152700.433375.453228.38162.46863.65828.68422.25349.43312.08434.909