Shenzhen Emperor Technology Co., Ltd.

SZSE:300546.SZ

16.74 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 29.149-23.54836.38610.145-16.271122.788107.84279.51160.41153.46843.54139.2270000
Depreciation & Amortization 26.87226.13323.64717.66611.0845.9935.7413.8283.3353.121.9381.710000
Deferred Income Tax 0-0.748-1.997-0.685-1.042-1.255-1.171-1.198-0.38-0.279000000
Stock Based Compensation 0000.8784.4452.9542.1635.66900000000
Change In Working Capital -69.2721.47855.103-89.404-43.66-51.408-110.762-36.516-18.322-25.06733.401-16.9630000
Accounts Receivables -61.85769.42352.543-78.161-24.014-15.59-91.782-84.142-29.934-20.75620.83-19.5590000
Inventory -34.0465.598-57.831-21.05619.97278.313-84.195-84.026-12.883-10.453-23.603-1.5760000
Accounts Payables 0-53.54362.38810.497-38.577-112.87666.386132.85124.8756.42000000
Other Working Capital 26.6320-1.997-0.685-1.042-1.255-26.56747.51-5.439-14.61457.004-15.3870000
Other Non Cash Items 22.49316.0672.04924.04430.7739.4726.775.991-0.528-0.937-1.3624.39433.35435.84416.4060
Operating Cash Flow 9.24439.383117.184-37.55-18.07586.8459.59152.81444.89730.58377.51828.36933.35435.84416.4060
Investing Activities:
Investments In Property Plant And Equipment -6.283-12.189-32.347-3.241-33.192-47.53-52.502-24.737-4.815-3.462-27.665-3.612-1.985-8.395-3.971-3.365
Acquisitions Net 000.060.2850.0110.2590.0018.0510.001000000.4160
Purchases Of Investments 00-0.037-41.01-23.348-16-9-2900000000-22.85
Sales Maturities Of Investments 9.2597.99429.1420.2050.2370.6052.63.697000000023
Other Investing Activites 110.0710.007-340.0641.71-154-388.0513.0010.440.1662.55501.5990.137-0.553
Investing Cash Flow 113.0455.813-343.243-2.051-57.292-8.666-96.901-12.989-1.815-3.021-27.499-1.057-1.985-6.796-3.419-3.768
Financing Activities:
Debt Repayment 000000000000-100100
Common Stock Issued 00-0.78400.07200000000000
Common Stock Repurchased 000-9.904-0.072-1.6590000000000
Dividends Paid 0-4.2810-0.28-16.519-20.254-22.734-26.6700-150-0.319-0.513-0.0410
Other Financing Activities 0.902-9.558188.995-4.401-018.025-1.33236.343237.579-0.4-0.7-0.5-0.15-2.9900
Financing Cash Flow 0.902-13.84188.995-14.585-17.278-2.229-24.0659.673237.579-0.4-15.7-0.5-10.469-3.5039.9590
Other Information:
Effect Of Forex Changes On Cash -2.3761.61510.716-5.98-2.2923.5674.483-4.5164.1694.388-0.176-0.787-0.082-0.19800
Net Change In Cash 120.81526.171-26.347-60.165-94.93779.518-106.89244.982284.83131.5534.14326.02520.81825.34722.947-5.162
Cash At End Of Period 456.041335.226309.055335.402395.567490.503410.985517.878472.895188.065156.515122.37296.34775.52950.18227.235