Shenzhen Emperor Technology Co., Ltd.

SZSE:300546.SZ

16.74 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q3
Operating Activities:
Net Income 9.784-2.269-13.266-14.5580.5773.75.10262.841-14.228-17.06820.19410.526-13.592-6.2261.299-13.9110.646-13.33644.09131.10436.7859.74549.03624.4637.934-3.58838.48516.12919.4365.46128.05213.09926.238-6.97825.9334.438
Depreciation & Amortization 7.1657.1657.159-11.5876.3186.3187.5997.5994.5954.5955.8115.8113.6683.66811.084-5.3775.37705.993-3.0893.08905.741-2.3812.38103.828-1.8031.80303.335-1.5981.59803.120
Deferred Income Tax 000000000000-0.52800000000000000000000000
Stock Based Compensation 00000000000.878-0.8780.87804.445-3.2213.22102.95400.2902.16301.40505.66902.2680000000
Change In Working Capital 0075.021-63.01663.0160-5.28845.126-45.1260-98.33999.262-99.26200.40437.712-37.712065.67614.073-14.0730-173.814121.156-121.1560-162.49960.019-60.0190-42.81740.406-40.4060-31.2090
Accounts Receivables 0069.423-34.78234.782052.54322.631-22.6310-78.16163.731-63.7310-24.01423.466-23.4660-15.5964.845-64.8450-91.78269.653-69.6530-84.14237.261-37.2610-29.93431.984-31.9840-20.7560
Change In Inventory 005.598-28.23428.2340-57.83122.495-22.4950-21.05636.409-36.409019.97217.467-17.467078.313-50.48250.4820-84.19552.908-52.9080-84.02625.026-25.0260-12.8838.422-8.4220-10.4530
Change In Accounts Payables 000000000000000000000000000000000000
Other Working Capital 00000000000.878-0.8780.87804.445-3.2213.22102.954-0.290.2902.163-1.4051.40505.669-2.2682.2680000000
Other Non Cash Items -43.974-35.188-19.28796.496-99.908-0.088169.985-70.1391.295-30.51340.546-5.191-19.681-44.43666.288-34.269-17.664-33.06247.512-64.84-11.176-81.289246.138-146.81245.31-79.516226.817-63.30710.777-50.2583.636-41.80919.789-37.64953.266-4.438
Operating Cash Flow -41.354-37.45749.6277.335-29.9979.93177.39845.426-53.464-52.17654.93-0.475-37.469-54.3383.52-19.065-36.132-46.398166.226-22.75214.916-71.544129.263-3.578-34.125-83.104112.311.038-25.735-44.78972.20710.0977.219-44.62751.110
Investing Activities:
Investments In Property Plant And Equipment -2.314-0.732.866-7.563-5.351-2.14-1.13-20.236-5.055-5.926-0.573-1.013-1.293-0.361-10.179-5.469-7.271-10.272-20.025-6.665-8.629-12.211-8.562-12.265-9.308-22.367-10.067-3.019-6.542-5.109-1.083-2.489-0.6-0.643-2.8720
Acquisitions Net 0.00700.007-523-0.060.060.06-898900.28500000.01000.113000009-903.00800000000
Purchases Of Investments -307.2470-1,063523-523-0.06-0.03789-890-41.0116-1600-10.148-11.05-2.15000000000-3500000000
Sales Maturities Of Investments 341.5633.6761,073.2071.7142.0432.4881.81515.05512.0550.216-2.3830.9631.6240.0020.0880.076000.060.1320.0950.3180.680.59600-103.34236.38900000000
Other Investing Activites -707010-80422.06171-231.06-49-31-29-0.01580-78.65-0.79-0.776-88.7666.248-6.7553027.5010.59683.823-148248.046-0.011-14.349-119.9850.0013-0.6-0.64300
Investing Cash Flow -37.99172.94623.079-85.849-104.308171.348-230.353-54.18-24-34.71-2.9717.950.331-7.359-1.442-16.331-19.097-20.422-11.199-0.285-15.28918.10719.619-11.66974.516-179.367134.637-1.641-20.891-125.094-1.0830.511-0.6-0.643-2.8720
Financing Activities:
Debt Repayment 000000000000000000000000000000000000
Common Stock Issued 000000-0.784-197.5197.5000000000000000000000000000
Common Stock Repurchased 000000-2.358000-9.9049.904-9.9040-0.072000000000000000-9.05700000
Dividends Paid 00-4.2810-4.28100000-0.0340-0.244-0.002-0.011-0.36-16.8560-0.017-20.2700-2.464-0.011-20.281000-26.670000000
Other Financing Activities 1.88-1.8812.008-2.578-6.919-2.51-2.254195.839-3.948197.641-4.401-9.904-9.529-0.3750.072-30.072030-0.57918.60400-281.554280.222000036.3430-8.757246.6360-0.3-0.20
Financing Cash Flow -3.386-1.88-1.832-2.578-6.919-2.51-3.038-1.661-3.948197.641-4.4350-9.773-0.3770.011-30.432-16.85630-0.562-1.66700-284.018280.233-20.2810009.6730-8.757246.6360-0.3-0.20
Other Information:
Effect Of Forex Changes On Cash -0.126-0.095-1.6-0.3344.847-1.298-1.5964.518.43-0.627-4.6710.491-3.1551.3562.135-7.562-0.0493.184-2.15.0394.068-3.44-1.1944.4715.216-4.01-1.346-1.536-1.262-0.3712.4640.4341.365-0.0943.3210
Net Change In Cash -86.09430.64470.692-83.14-137.433177.47-57.589-5.905-72.982110.12942.7717.902-50.126-60.71284.223-73.39-72.134-33.635152.365-19.6653.695-56.877-135.195269.45825.201-266.481245.597.861-38.214-170.25564.832257.6787.984-45.66351.3590
Cash At End Of Period 477.657365.87359.488265.952349.092486.525309.055366.644372.549445.531335.402292.631284.729334.855395.567311.343384.733456.868490.503338.138357.803354.108410.985546.18276.722251.521517.878272.287264.426302.64472.895408.064150.385142.401188.0650