Sunresin New Materials Co.,Ltd
SZSE:300487.SZ
51.85 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 655.971 | 630.918 | 912.216 | 569.202 | 506.616 | 500.784 | 742.723 | 424.462 | 421.04 | 331.861 | 303.947 | 335.344 | 262.448 | 293.168 | 240.345 | 246.834 | 305.877 | 129.574 | 161.777 | 301.793 | 302.939 | 245.421 | 214.04 | 130.293 | 155.516 | 132.139 | 112.96 | 125.332 | 107.373 | 98.577 | 91.412 | 92.048 | 88.199 | 60.747 | 91.937 | 53.23 | 75.854 | 74.352 | 92.545 | 65.604 | 65.558 | 62.332 |
Cost of Revenue
| 343.847 | 344.366 | 464.991 | 287.882 | 262.581 | 262.172 | 402.693 | 245.32 | 239.48 | 187.907 | 183.061 | 183.44 | 148.077 | 147.776 | 137.837 | 126.365 | 163.861 | 64.465 | 80.46 | 144.644 | 149.89 | 132.644 | 117.627 | 78.984 | 93.884 | 80.96 | 68.377 | 76.107 | 60.667 | 60.108 | 55.059 | 56.671 | 55.447 | 38.554 | 59.689 | 33.664 | 49.126 | 44.077 | 56.837 | 40.427 | 27.593 | 50.802 |
Gross Profit
| 312.123 | 286.552 | 447.225 | 281.32 | 244.035 | 238.612 | 340.03 | 179.142 | 181.56 | 143.954 | 120.886 | 151.904 | 114.371 | 145.392 | 102.508 | 120.469 | 142.016 | 65.11 | 81.317 | 157.149 | 153.049 | 112.777 | 96.413 | 51.309 | 61.632 | 51.179 | 44.584 | 49.224 | 46.706 | 38.47 | 36.352 | 35.377 | 32.752 | 22.193 | 32.248 | 19.566 | 26.728 | 30.276 | 35.708 | 25.177 | 37.966 | 11.53 |
Gross Profit Ratio
| 0.476 | 0.454 | 0.49 | 0.494 | 0.482 | 0.476 | 0.458 | 0.422 | 0.431 | 0.434 | 0.398 | 0.453 | 0.436 | 0.496 | 0.427 | 0.488 | 0.464 | 0.502 | 0.503 | 0.521 | 0.505 | 0.46 | 0.45 | 0.394 | 0.396 | 0.387 | 0.395 | 0.393 | 0.435 | 0.39 | 0.398 | 0.384 | 0.371 | 0.365 | 0.351 | 0.368 | 0.352 | 0.407 | 0.386 | 0.384 | 0.579 | 0.185 |
Reseach & Development Expenses
| 31.242 | 39.146 | 56.744 | 29.812 | 31.102 | 29.808 | 38.857 | 25.435 | 38.684 | 18.37 | 21.432 | 19.732 | 15.064 | 20.602 | 18.369 | 16.528 | 14.026 | 5.825 | 10.519 | 18.657 | 22.784 | 10.403 | 8.241 | 5.06 | 12.708 | 6.768 | 33.958 | 5.346 | 13.298 | 0 | 19.953 | 0 | 9.221 | 0 | 18.844 | 0 | 9.47 | 0 | 15.162 | 0 | 6.974 | 0 |
General & Administrative Expenses
| -6.16 | 20.726 | -16.207 | 49.226 | -3.559 | 25.542 | -23.251 | 55.877 | -1.059 | 24.14 | -35.604 | 51.761 | -8.41 | 20.443 | -22.174 | 21.867 | -0.516 | 20.018 | -17.451 | 23.868 | 5.365 | 16.47 | -14.198 | 13.272 | -10.534 | 15.195 | -32.168 | 13.622 | -6.659 | 13.26 | -21.899 | 10.628 | -6.601 | 8.92 | -19.695 | 7.581 | -5.848 | 9.579 | -17.282 | 7.776 | 13.802 | 0 |
Selling & Marketing Expenses
| 21.585 | 18.212 | 39.025 | 17.504 | 15.115 | 17.216 | 27.829 | 15.698 | 18.218 | 5.581 | 15.583 | 6.328 | 6.129 | 4.727 | -3.654 | 7.968 | 10.876 | 8.535 | 8.254 | 7.541 | 7.652 | 5.459 | 8.284 | 5.675 | 6.881 | 2.884 | 6.073 | 4.55 | 5.336 | 3.72 | 6.133 | 4.152 | 3.748 | 3.657 | 5.897 | 2.935 | 3.367 | 3.326 | 1.967 | 3.531 | 5.471 | 0 |
SG&A
| 47.47 | 38.938 | 22.818 | 66.73 | 11.556 | 42.757 | 4.578 | 71.575 | 17.159 | 29.722 | -20.02 | 58.089 | -2.28 | 25.171 | -25.828 | 29.835 | 10.36 | 28.553 | -9.197 | 31.409 | 13.017 | 21.928 | -5.914 | 18.947 | -3.654 | 18.079 | -26.094 | 18.173 | -1.323 | 16.979 | -15.766 | 14.781 | -2.853 | 12.576 | -13.798 | 10.516 | -2.48 | 12.905 | -15.315 | 11.307 | 20.831 | 0 |
Other Expenses
| 3.306 | -0.887 | -0.904 | -0.026 | -0.278 | -0.019 | -0.393 | 0.104 | -0.018 | -0.104 | 0.314 | -1.453 | 0.238 | 0.894 | 2.569 | -0.123 | -0.184 | -0.315 | -0.183 | -0.137 | -0.059 | -0.183 | -0.435 | 0.686 | -0.079 | -0.021 | 0.786 | -0.566 | 21.715 | 0.136 | -0.682 | 1.508 | 0.126 | 1.052 | 0.018 | 0.631 | 0.29 | 2.746 | 0.572 | 0.628 | -47.759 | -50.802 |
Operating Expenses
| 75.406 | 80.254 | 134.04 | 68.733 | 72.753 | 72.85 | 102.454 | 72.281 | 84.918 | 49.383 | 56.13 | 50.797 | 42.679 | 44.322 | 40.263 | 46.264 | 42.357 | 34.256 | 34.584 | 53.363 | 57.75 | 33.639 | 31.942 | 25.676 | 31.265 | 18.753 | 24.072 | 17.972 | 23.701 | 19.124 | 20.832 | 15.346 | 13.446 | 13.607 | 18.731 | 10.54 | 11.52 | 13.817 | 10.534 | 11.415 | -47.759 | -50.802 |
Operating Income
| 236.717 | 196.525 | 250.044 | 195.31 | 215.716 | 157.252 | 268.995 | 135.907 | 116.781 | 90.382 | 87.615 | 98.241 | 61.328 | 99.777 | 49.653 | 48.026 | 86.715 | 30.431 | 23.202 | 104.494 | 90.853 | 65.719 | 62.849 | 35.06 | 42.851 | 23.548 | 18.679 | 28.353 | 21.545 | 17.639 | 20.817 | 21.554 | 17.098 | 9.549 | 15.277 | 10.471 | 14.173 | 15.426 | 25.029 | 13.237 | 17.799 | 11.53 |
Operating Income Ratio
| 0.361 | 0.311 | 0.274 | 0.343 | 0.426 | 0.314 | 0.362 | 0.32 | 0.277 | 0.272 | 0.288 | 0.293 | 0.234 | 0.34 | 0.207 | 0.195 | 0.283 | 0.235 | 0.143 | 0.346 | 0.3 | 0.268 | 0.294 | 0.269 | 0.276 | 0.178 | 0.165 | 0.226 | 0.201 | 0.179 | 0.228 | 0.234 | 0.194 | 0.157 | 0.166 | 0.197 | 0.187 | 0.207 | 0.27 | 0.202 | 0.272 | 0.185 |
Total Other Income Expenses Net
| 12.122 | 0.401 | -0.904 | -0.026 | 48.906 | -0.019 | -0.393 | 0.104 | -0.018 | -0.104 | 0.314 | -1.453 | 0.238 | 0.894 | 2.569 | -0.123 | -0.184 | -0.315 | -0.183 | -0.137 | -0.059 | -0.183 | -0.435 | -0.101 | -0.079 | -0.021 | 0.786 | -0.566 | 21.715 | 0.136 | -0.708 | 1.508 | 0.126 | 1.052 | -0.528 | 0.631 | 0.29 | 2.746 | 0.563 | 0.628 | 0.14 | 0.34 |
Income Before Tax
| 248.839 | 196.525 | 249.14 | 195.284 | 215.716 | 157.232 | 268.602 | 136.011 | 116.763 | 90.277 | 87.929 | 96.788 | 61.566 | 100.671 | 52.222 | 47.903 | 86.531 | 30.116 | 23.019 | 104.357 | 90.794 | 65.536 | 62.413 | 34.959 | 42.772 | 23.527 | 19.465 | 27.787 | 43.26 | 17.776 | 20.109 | 23.062 | 17.224 | 10.601 | 14.748 | 11.102 | 14.463 | 18.172 | 25.592 | 13.864 | 17.939 | 11.87 |
Income Before Tax Ratio
| 0.379 | 0.311 | 0.273 | 0.343 | 0.426 | 0.314 | 0.362 | 0.32 | 0.277 | 0.272 | 0.289 | 0.289 | 0.235 | 0.343 | 0.217 | 0.194 | 0.283 | 0.232 | 0.142 | 0.346 | 0.3 | 0.267 | 0.292 | 0.268 | 0.275 | 0.178 | 0.172 | 0.222 | 0.403 | 0.18 | 0.22 | 0.251 | 0.195 | 0.175 | 0.16 | 0.209 | 0.191 | 0.244 | 0.277 | 0.211 | 0.274 | 0.19 |
Income Tax Expense
| 10.98 | 25.455 | 48.707 | 22.645 | 2.758 | 21.753 | 44.572 | 20.211 | 0.694 | 11.577 | 17.157 | 10.279 | -1.529 | 15.596 | 14.681 | 2.987 | -1.423 | 4.988 | 4.301 | 15.66 | 5.521 | 10.143 | 6.852 | 8.849 | 2.687 | 3.581 | 3.404 | 4.588 | 4.447 | 2.966 | 2.983 | 3.385 | 1.311 | 1.621 | 1.857 | 1.665 | 1.36 | 2.75 | 3.701 | 2.23 | 1.038 | 2.592 |
Net Income
| 234.936 | 169.144 | 198.844 | 172.186 | 212.128 | 133.874 | 223.865 | 116.223 | 116.912 | 80.512 | 73.197 | 87.377 | 62.97 | 87.312 | 37.938 | 47.978 | 89.638 | 26.501 | 20.933 | 88.305 | 85.846 | 56.207 | 56.172 | 26.61 | 40.332 | 20.121 | 16.364 | 23.199 | 38.813 | 14.809 | 17.125 | 19.677 | 15.913 | 8.98 | 12.892 | 9.436 | 13.103 | 15.423 | 21.891 | 11.635 | 16.901 | 9.277 |
Net Income Ratio
| 0.358 | 0.268 | 0.218 | 0.303 | 0.419 | 0.267 | 0.301 | 0.274 | 0.278 | 0.243 | 0.241 | 0.261 | 0.24 | 0.298 | 0.158 | 0.194 | 0.293 | 0.205 | 0.129 | 0.293 | 0.283 | 0.229 | 0.262 | 0.204 | 0.259 | 0.152 | 0.145 | 0.185 | 0.361 | 0.15 | 0.187 | 0.214 | 0.18 | 0.148 | 0.14 | 0.177 | 0.173 | 0.207 | 0.237 | 0.177 | 0.258 | 0.149 |
EPS
| 0.47 | 0.34 | 0.4 | 0.34 | 0.42 | 0.27 | 0.45 | 0.23 | 0.24 | 0.25 | 0.16 | 0.18 | 0.13 | 0.18 | 0.08 | 0.1 | 0.19 | 0.058 | 0.048 | 0.19 | 0.19 | 0.12 | 0.13 | 0.058 | 0.089 | 0.044 | 0.036 | 0.053 | 0.093 | 0.031 | 0.04 | 0.11 | 0.035 | 0.02 | 0.029 | 0.021 | 0.04 | 0.046 | 0.066 | 0.035 | 0.051 | 0.028 |
EPS Diluted
| 0.47 | 0.33 | 0.38 | 0.34 | 0.41 | 0.27 | 0.44 | 0.23 | 0.23 | 0.25 | 0.16 | 0.17 | 0.13 | 0.18 | 0.08 | 0.093 | 0.16 | 0.058 | 0.038 | 0.19 | 0.18 | 0.12 | 0.13 | 0.058 | 0.089 | 0.04 | 0.036 | 0.053 | 0.093 | 0.031 | 0.04 | 0.11 | 0.035 | 0.02 | 0.029 | 0.021 | 0.04 | 0.046 | 0.066 | 0.035 | 0.051 | 0.028 |
EBITDA
| 273.373 | 213.71 | 316.257 | 205.674 | 227.054 | 163.475 | 275.063 | 139.966 | 124.209 | 94.572 | 73.946 | 102.707 | 64.532 | 106.504 | 46.539 | 58.659 | 99.696 | 37.976 | 37.464 | 121.691 | 102.636 | 73.825 | 64.743 | 36.837 | 35.313 | 35.723 | 35.055 | 33.16 | 42.566 | 21.783 | 23.859 | 20.711 | 23.531 | 8.156 | 23.146 | 8.585 | -41.189 | 74.352 | 25.935 | 14.763 | -32.639 | 62.332 |
EBITDA Ratio
| 0.417 | 0.339 | 0.347 | 0.361 | 0.448 | 0.326 | 0.37 | 0.33 | 0.295 | 0.285 | 0.243 | 0.306 | 0.246 | 0.363 | 0.194 | 0.238 | 0.326 | 0.293 | 0.232 | 0.403 | 0.339 | 0.301 | 0.302 | 0.283 | 0.227 | 0.27 | 0.31 | 0.265 | 0.396 | 0.221 | 0.261 | 0.225 | 0.267 | 0.134 | 0.252 | 0.161 | -0.543 | 1 | 0.28 | 0.225 | -0.498 | 1 |