Sunresin New Materials Co.,Ltd

SZSE:300487.SZ

51.85 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 794.447717.033534.599305.452195.539248.081141.792.88261.69650.85459.70462.03255.4810
Depreciation & Amortization 131.501128.925105.397.71990.11532.78521.41219.57910.999.1598.1635.6164.7460
Deferred Income Tax 0-44.2553.096.1293.12-12.105-3.903-0.104-1.091-1.0930000
Stock Based Compensation 0064.3975.02718.68724.9011.0092.0981.41200000
Change In Working Capital -369.326-339.918147.426-77.485-100.793-404.802-139.291-50.208-18.721-35.217-44.3691.748-11.9860
Accounts Receivables -242.959-96.274-253.265-188.445-227.1-384.971-257.021-118.746-55.414-33.8524.09720.2800
Inventory -64.929-233.217-472.208-140.154-17.359-77.35-160.79414.0749.943-11.661-32.854-28.9143.1420
Accounts Payables 096.274879.601244.984140.54769.625282.42654.56927.84111.3890000
Other Working Capital -61.438-106.701-6.7026.1293.12-12.10521.502-64.282-28.664-23.556-11.51530.663-15.1280
Other Non Cash Items 175.225207.532-145.84213.46353.7664.144-4.19912.116-3.3580.0543.0493.2042.52742
Operating Cash Flow 731.847669.316723.754350.305260.428-46.99619.62274.36950.60624.84926.54672.60150.76942
Investing Activities:
Investments In Property Plant And Equipment -178.886-159.838-80.664-139.684-53.219-235.561-139.631-44.119-63.55-71.374-13.53-25.176-29.158-40.281
Acquisitions Net 000.0030.1330.006-34.348139.63100.05271.3820000
Purchases Of Investments -726.45-240.25-284.775-107.695-4.350-45-490.478-414-246000-2.55
Sales Maturities Of Investments 658.327254.321187.3482.869-0.0060177.326474.801464.65591.870000
Other Investing Activites 0.0485.948072.225-0.9044.52-139.6312.4030.9020.0080.00123.2140.0150.023
Investing Cash Flow -246.961-139.819-178.087-172.151-58.473-265.389-7.304-57.393-11.993-225.496-13.529-1.962-29.143-42.808
Financing Activities:
Debt Repayment 3.75556.352.1-65.240.932.04934210000000
Common Stock Issued 000.4300.125000000000
Common Stock Repurchased 0-22.817-0.430-0.125000000000
Dividends Paid -346.842-216.767-94.464-50.563-54.648-30.359-19.518-11.698-19.182-13.976-9.185-9.987-6.063-16
Other Financing Activities -48.48285.6250.736124.509-36.334305.113-211.068020.219252.32200080.267
Financing Cash Flow -391.575425.208-95.9218.746-50.207298.294111.4133.9021.037241.597-9.185-9.987-6.06364.267
Other Information:
Effect Of Forex Changes On Cash 14.6718.47638.475-14.561-21.5425.01813.645-8.0045.9634.3850.271-0.615-0.197-0.162
Net Change In Cash 107.981973.182488.221172.339130.206-9.073137.37612.87445.61445.3364.10360.03715.36663.297
Cash At End Of Period 2,251.8162,143.8341,170.653682.432510.093379.887388.96251.584238.709193.095147.759143.65783.6268.254