New Universal Science and Technology Co., Ltd.

SZSE:300472.SZ

9.11 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Revenue 54.7194.012125.91629.99681.67362.96859.349106.81590.042127.009243.492150.811193.933129.39210.271132.219138.9682.6488.937184.07973.82278.561149.419193.932111.912122.348107.532134.47241.79982.70943.875116.01136.45432.27134.34676.56839.87754.4143.41785.29716.65782.2218.087
Cost of Revenue 43.85983.746109.92524.99567.59753.2148.385101.8469.52295.166133.274103.722116.20988.087158.59193.629103.42152.62759.021123.81539.42343.097101.649117.13583.11275.38270.27987.29827.50359.32328.31975.85321.77619.95923.48752.9530.83534.37526.80750.2059.46949.4365.114
Gross Profit 10.85110.26615.9915.00114.0769.75810.9644.97520.5231.843110.21947.08977.72541.30351.6838.5935.53930.01329.91660.26434.435.46447.7776.79828.846.96637.25347.17514.29623.38615.55640.15814.67812.31310.85923.6189.04220.03616.6135.0927.18832.7852.973
Gross Profit Ratio 0.1980.1090.1270.1670.1720.1550.1850.0470.2280.2510.4530.3120.4010.3190.2460.2920.2560.3630.3360.3270.4660.4510.320.3960.2570.3840.3460.3510.3420.2830.3550.3460.4030.3820.3160.3080.2270.3680.3830.4110.4320.3990.368
Reseach & Development Expenses 11.62610.20913.82914.45817.32713.4779.6618.54213.69911.26814.7437.43612.37710.6139.11118.947.4028.6656.36415.1387.5816.9976.20111.499.15628.3878.74628.9795.1358.344015.57906.834014.04906.494013.46706.0960
General & Administrative Expenses 40.443-1.24318.188-22.28442.891-6.21316.0425.00444.665-2.9321.924-15.24936.055-1.41312.141-18.25416.724-3.0869.971-14.8419.917-1.5269.154-18.30311.066-10.07818.513-24.04912.385-4.4810.484-18.12910.112-4.4198.142-18.3288.206-3.6537.725-15.5526.1266.7967.56
Selling & Marketing Expenses 3.3642.1882.6745.553.3162.2813.753.2673.0082.645.5113.5596.3393.6895.2024.9936.0786.7334.8245.1088.495.3618.6686.5788.6057.9717.6325.3712.2522.3270.9561.6441.1950.8110.5632.5140.6771.7121.3673.4440.4380.8390.655
SG&A 43.80761.92720.862-16.73446.208-3.93119.792101.44847.673-0.2927.435-11.6942.3942.27617.343-13.26122.8023.64714.796-9.73318.4073.83517.822-11.72519.672-2.10726.146-18.67814.637-2.15311.441-16.48411.306-3.6088.704-15.8148.883-1.9419.092-12.1076.5647.6368.215
Other Expenses -10.2880.015-0.4382.565-0.03-0.328-0.05127.9980.053-0.0020.097-5.0610.0378.0162.92-2.2480.2752.416-0.002100.980.639-0.539-062.924-0.1930.1920.016-1.08-0.025-0.0890.0951.2830.8111.2170.0452.1970.533.7780.6181.0340.5150.7090.441
Operating Expenses 45.14472.12133.84242.50443.67630.67728.416147.98838.66133.14542.72863.11138.30331.7822.11639.02122.27226.77917.57433.13822.54222.88921.60324.02423.8129.53322.82320.63213.89616.90312.83816.86311.74210.6169.04411.3538.95410.8669.73913.7436.4918.2948.222
Operating Income -34.293-61.856-14.474-91.886-26.632-68.36-15.567-143.014-1.559-5.40740.602-350.18614.5228.51921.278-397.3587.765-7.018.427-51.5038.5775.40723.878-2.9925.1989.16513.05917.8012.6072.22.89410.6412.170.7281.5868.0920.4665.8257.26219.9061.57620.622-4.418
Operating Income Ratio -0.627-0.658-0.115-3.063-0.326-1.086-0.262-1.339-0.017-0.0430.167-2.3220.0750.0660.101-3.0050.056-0.0850.095-0.280.1160.0690.16-0.0150.0460.0750.1210.1320.0620.0270.0660.0920.060.0230.0460.1060.0120.1070.1670.2330.0950.251-0.546
Total Other Income Expenses Net -0.01325.053-0.4382.565-0.03-0.328-0.051-0.140.053-0.0020.097-5.0610.0378.0162.92-0.7480.2756.468-0.002102.980.639-0.539-062.924-0.1930.1920.016-1.063-0.042-0.0890.0951.2710.8111.2170.0452.1970.533.7740.6181.0340.5150.7030.441
Income Before Tax -34.305-36.803-14.912-89.32-26.662-68.688-15.618-143.154-1.506-5.40940.699-355.24814.55916.53524.198-398.1068.04-0.5428.42451.4789.2164.86823.87859.9335.0059.35813.07616.7382.5652.112.98811.9122.9821.9441.6310.2890.9969.5997.8820.9392.09121.324-3.977
Income Before Tax Ratio -0.627-0.391-0.118-2.978-0.326-1.091-0.263-1.34-0.017-0.0430.167-2.3560.0750.1280.115-3.0110.058-0.0070.0950.280.1250.0620.160.3090.0450.0760.1220.1240.0610.0260.0680.1030.0820.060.0470.1340.0250.1760.1810.2450.1260.259-0.492
Income Tax Expense -3.902-18.705-1.49126.599-0.944-8.47-0.19215.445.113-1.5060.705-8.352-0.0464.2072.4540.117-0.3540.8711.0758.9793.0730.8974.27411.7580.0691.3952.466-0.370.6840.2640.8910.7920.9070.3490.2510.0010.8541.2241.4582.1720.7243.328-0.381
Net Income -29.695-16.532-12.005-111.9-23.244-53.9-12.904-111.537-4.724-1.36341.852-328.24616.59411.70624.033-389.2249.4770.7468.49336.13.0724.1618.09749.9675.3934.7369.93914.7822.0771.5562.47511.291.9191.5961.39110.2880.1438.3756.42218.7671.36817.996-3.596
Net Income Ratio -0.543-0.176-0.095-3.73-0.285-0.856-0.217-1.044-0.052-0.0110.172-2.1770.0860.090.114-2.9440.0680.0090.0950.1960.0420.0530.1210.2580.0480.0390.0920.110.050.0190.0560.0970.0530.0490.040.1340.0040.1540.1480.220.0820.219-0.445
EPS -0.11-0.06-0.04-0.41-0.084-0.21-0.048-0.43-0.018-0.0050.16-1.280.070.030.11-1.910.040.0030.050.170.010.0210.140.270.040.0220.0560.10.0130.0130.0130.0740.0130.0220.0130.150.0010.0410.0540.150.0130.16-0.029
EPS Diluted -0.11-0.06-0.04-0.41-0.084-0.21-0.048-0.43-0.018-0.0050.16-1.280.070.030.11-1.910.040.0030.050.170.010.0210.140.270.040.0220.0560.10.0130.0130.0130.0740.0130.0220.0060.150.0010.0410.0540.150.0130.16-0.029
EBITDA -28.89-25.988-6.602-88.819-14.45-57.113-17.453-113.8884.3012.90949.681-340.37317.63613.54429.564-388.6359.791.30910.6941.01313.04410.21825.87361.9534.78611.72514.68617.5343.2646.532.71813.4922.9361.8472.513.2320.56511.7697.41421.44-0.37425.193-4.578
EBITDA Ratio -0.528-0.595-0.181-1.043-0.384-0.253-0.378-1.066-0.196-0.2130.408-0.1130.1930.1050.167-0.0320.0930.1080.1390.6860.1890.130.1720.5850.0430.1490.1310.189-0.0670.0790.0350.2320.0870.0980.0760.2350.0140.2760.1710.267-0.0220.351-0.674