New Universal Science and Technology Co., Ltd.

SZSE:300472.SZ

9.11 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income -446.337-217.281-98.241-298.22-383.89372.21671.68222.93316.16825.22834.53533.33731.10423.738
Depreciation & Amortization 32.29325.03323.12923.1817.74315.6515.038.5943.3742.7382.7452.6231.4440.677
Deferred Income Tax 00-17.614-16.05-4.328-6.413-4.847-3.74-3.62-0.6350000
Stock Based Compensation 00-0.7526.5560000000000
Change In Working Capital 0.946-8.454-110.906-97.817-130.182-12.719-29.2-25.894-78.815-70.199-15.622-29.946-12.685-14.222
Accounts Receivables 121.309123.212-34.155-298.012-127.675-8.103-5.978-32.502-99.548-54.393-17.44-34.61400
Inventory 62.689-131.666-43.96257.759-26.832-6.602-24.611-11.87711.623.8-54.5725.598-7.514-16.875
Accounts Payables 022.885-15.176158.48728.6528.3996.23722.22512.733-18.9710000
Other Working Capital -183.051-22.885-17.614-16.05-4.328-6.413-4.589-14.017-90.435-73.99938.949-35.545-5.172.653
Other Non Cash Items 262.507134.275154.42369.655417.927-10.313.5410.37213.8918.0813.8234.4213.6884.57
Operating Cash Flow -150.59-66.427-31.598-3.202-78.40564.83761.05216.005-45.382-34.15125.48210.43523.55214.763
Investing Activities:
Investments In Property Plant And Equipment -7.412-7.383-93.262-266.435-54.259-27.636-8.919-23.609-101.912-25.941-1.9-4.852-32.378-37.326
Acquisitions Net 101.9840.012-10-53.0580.03613.664-1.0470.0250000
Purchases Of Investments 00-0.75-1-2-3-426.915-5.50.015-600000
Sales Maturities Of Investments 00-1.9840.82200.0980.53901.05300.114000
Other Investing Activites 15.54355.131-0.76100.63213.6539.0087.51467.785-59.9750.0020.0387.498.297
Investing Cash Flow 9.13147.748-94.773-266.602-65.627-69.943-426.251-21.595-34.122-85.917-1.784-4.814-24.888-29.029
Financing Activities:
Debt Repayment 9.5614.93839.835-173.2110034.2710.359.6-14.904.940
Common Stock Issued 000463.721.8390-2.415-1.226000000
Common Stock Repurchased 000-11.334-21.839000000000
Dividends Paid -7.726-11.424-12.103-11.795-12.901-14.58-22.834-6.416-6.724-8.749-6.848-0.682-4.472-0.487
Other Financing Activities 65.94153.05691.417492.353123.85820.79355.466-0.514-1.391167.1570.166-2.493-1.19839.682
Financing Cash Flow 67.77546.569119.15307.347110.957-4.705366.9023.3752.876143.509-6.6821.725-1.6739.195
Other Information:
Effect Of Forex Changes On Cash -0.0050.2970.083-0.193-0.350.025-0.21-1.2540.8340.8870.16-0.146-0.0090.008
Net Change In Cash -73.68928.186-7.13837.351-33.424-9.7861.493-3.473-25.79424.32717.1767.2-3.01524.937
Cash At End Of Period 3.35377.04248.85655.99518.64452.06861.85460.36163.83589.62865.30148.12540.92643.94