
Houpu Clean Energy Group Co., Ltd.
SZSE:300471.SZ
12.92 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 124.739 | 184.462 | 232.578 | 195.554 | 255.905 | 348.943 | 270.084 | 67.698 | 98.065 | 134.152 | 87.573 | 166.677 | 137.054 | 142.452 | 39.307 | 80.774 | 44.516 | 136.129 | 66.867 | 69.901 | 41.901 | 103.494 | 100.651 | 79.655 | 58.894 | 83.552 | 87.575 | 197.518 | 263.628 | 519.228 | 395.795 | 388.937 | 477.6 | 618.332 | 465.308 | 673.224 | 838.335 | 1,062.387 | 934.105 | 793.911 | 189.37 | 333.54 | -341.836 |
Short Term Investments
| 31.095 | 4.015 | 0 | 0 | 0 | -0.743 | -0.552 | -0.639 | -0.725 | 0 | -0.974 | -1.02 | -0.921 | -0.981 | -9.069 | -8.4 | -9.227 | -9.554 | -9.991 | -10.58 | -10.283 | -10.596 | -10.527 | -10.631 | -10.95 | -11.418 | -13.155 | -13.25 | -12.942 | 26.2 | -11.889 | -11.959 | -1.496 | -0.959 | -1.17 | -0.34 | -0.509 | 0 | -0 | 0 | 0 | -0 | 683.672 |
Cash and Short Term Investments
| 155.834 | 188.477 | 232.578 | 195.554 | 255.905 | 348.943 | 270.084 | 67.698 | 98.065 | 134.152 | 87.573 | 166.677 | 137.054 | 142.452 | 39.307 | 80.774 | 44.516 | 136.129 | 66.867 | 69.901 | 41.901 | 103.494 | 100.651 | 79.655 | 58.894 | 83.552 | 87.575 | 197.518 | 263.628 | 519.228 | 395.795 | 388.937 | 477.6 | 618.332 | 465.308 | 673.224 | 838.335 | 1,062.387 | 934.105 | 793.911 | 189.37 | 333.54 | 341.836 |
Net Receivables
| 285.243 | 329.062 | 314.462 | 300.03 | 309.755 | 389.207 | 0 | 292.03 | 243.733 | 263.248 | 253.674 | 276.604 | 250.098 | 254.068 | 239.366 | 209.144 | 214.998 | 182.351 | 202.969 | 215.935 | 215.675 | 234.889 | 225.454 | 224.156 | 369.004 | 484.384 | 0 | 591.22 | 604.075 | 663.932 | 972.636 | 931.383 | 767.468 | 0 | 653.042 | 0 | 0 | 0 | 0 | 0 | 288.63 | 294.783 | 0 |
Inventory
| 457.778 | 429.686 | 524.569 | 478.377 | 498.719 | 432.754 | 587.244 | 613.097 | 682.989 | 692.529 | 711.992 | 638.738 | 628.571 | 564.466 | 520.402 | 489.111 | 455.239 | 424.713 | 382.576 | 336.563 | 276.373 | 254.338 | 289.103 | 298.936 | 283.038 | 272.156 | 247.069 | 250.9 | 248.484 | 240.744 | 308.788 | 277.805 | 161.992 | 148.989 | 240.611 | 281.307 | 326.929 | 340.188 | 435.306 | 499.395 | 569.152 | 560.335 | 0 |
Other Current Assets
| 69.019 | 64.042 | 63.403 | 92.02 | 81.346 | 23.701 | 340.266 | 66.378 | 65.295 | 50.966 | 94.682 | 80.21 | 104.229 | 88.133 | 112.091 | 99.422 | 299.218 | 94.309 | 140.136 | 122.537 | 108.143 | 91.475 | 128.353 | 125.018 | 150.538 | 56.592 | 72.8 | 313.467 | 375.17 | 299.36 | 283.958 | 146.17 | 90.677 | 59.162 | 236.597 | 86.812 | 77.589 | 48.232 | 90.844 | 83.98 | 123.887 | 35.563 | 0 |
Total Current Assets
| 967.874 | 1,011.267 | 1,135.011 | 1,065.982 | 1,145.724 | 1,194.607 | 1,197.593 | 1,039.203 | 1,090.083 | 1,140.895 | 1,147.921 | 1,162.229 | 1,119.951 | 1,049.119 | 891.166 | 878.451 | 798.973 | 837.501 | 792.547 | 744.935 | 642.093 | 684.195 | 743.561 | 727.764 | 861.474 | 896.684 | 1,178.435 | 1,353.105 | 1,491.358 | 1,723.264 | 1,961.178 | 1,744.296 | 1,497.738 | 1,639.112 | 1,595.558 | 1,620.252 | 1,754.046 | 1,911.737 | 1,858.138 | 1,691.994 | 1,130.583 | 1,224.222 | 341.836 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 862.214 | 852.875 | 845.291 | 849.453 | 857.202 | 836.883 | 824.428 | 804.42 | 815.136 | 808.95 | 814.244 | 819.255 | 836.213 | 838.17 | 810.481 | 802.798 | 797.291 | 780.426 | 846.9 | 851.445 | 846.396 | 856.234 | 875.052 | 883.258 | 885.224 | 887.95 | 898.312 | 903.259 | 899.313 | 856.446 | 848.414 | 841.859 | 729.044 | 673.116 | 541.631 | 495.935 | 430.62 | 389.199 | 337.573 | 301.169 | 278.339 | 236.63 | 0 |
Goodwill
| 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 34.976 | 15.428 | 15.428 | 15.428 | 15.428 | 15.428 | 15.428 | 33.834 | 33.834 | 33.834 | 33.834 | 33.834 | 33.834 | 33.834 | 33.834 | 25.527 | 25.527 | 21.777 | 11.678 | 3.493 | 3.493 | 3.493 | 3.493 | 0 |
Intangible Assets
| 79.56 | 80.877 | 82.165 | 83.52 | 84.07 | 85.319 | 86.568 | 87.597 | 88.849 | 89.99 | 93.675 | 36.49 | 37.138 | 27.76 | 28.135 | 28.256 | 27.122 | 27.436 | 30.337 | 30.67 | 30.79 | 30.307 | 31.6 | 31.487 | 32.101 | 32.739 | 34.592 | 35.26 | 34.543 | 35.034 | 30.761 | 31.073 | 31.518 | 31.898 | 25.914 | 26.108 | 26.245 | 26.447 | 26.301 | 26.359 | 26.739 | 26.642 | 0 |
Goodwill and Intangible Assets
| 114.536 | 115.852 | 117.14 | 118.496 | 119.046 | 120.294 | 121.543 | 122.573 | 123.824 | 124.965 | 128.651 | 71.466 | 72.114 | 62.736 | 63.111 | 63.232 | 62.098 | 62.411 | 65.313 | 65.646 | 46.218 | 45.735 | 47.028 | 46.916 | 47.529 | 48.168 | 68.425 | 69.094 | 68.377 | 68.867 | 64.594 | 64.906 | 65.352 | 65.732 | 51.441 | 51.636 | 48.022 | 38.126 | 29.794 | 29.852 | 30.232 | 30.135 | 0 |
Long Term Investments
| 51.166 | 36.062 | 44.169 | 40.259 | 41.746 | 43.052 | 44.303 | 44.516 | 45.764 | 35.586 | 37.042 | 37.841 | 37.337 | 38.183 | 29.592 | 24.759 | 23.612 | 25.267 | 27.655 | 29.843 | 18.427 | 19.735 | 21.69 | 24.053 | 16.249 | 16.717 | 17.459 | 17.766 | 17.688 | 18.337 | 17.412 | 17.482 | 8.262 | 7.725 | 6.823 | 5.601 | 4.462 | 3.952 | 3.244 | 2.946 | 3.159 | 3.159 | 0 |
Tax Assets
| 21.932 | 21.943 | 22.279 | 21.769 | 21.885 | 21.727 | 21.245 | 21.324 | 21.854 | 0 | 21.633 | 21.638 | 21.458 | 21.005 | 19.726 | 19.688 | 20.052 | 19.939 | 19.69 | 19.501 | 19.857 | 19.811 | 15.391 | 15.484 | 17.32 | 18.091 | 33.702 | 33.154 | 29.701 | 30.596 | 23.418 | 23.417 | 25.333 | 24.679 | 17.94 | 23.055 | 13.137 | 10.394 | 10.61 | 9.995 | 9.479 | 9.556 | 0 |
Other Non-Current Assets
| 228.495 | 196.335 | 173.053 | 173.044 | 176.535 | 176.981 | 173.737 | 184.201 | 171.61 | 196.034 | 176.144 | 187.915 | 172.847 | 173.453 | 191.308 | 181.692 | 185.316 | 186.761 | 172.759 | 172.767 | 172.891 | 174.073 | 173.561 | 173.561 | 173.734 | 173.725 | 171.168 | 169.868 | 168.428 | 168.428 | 0.023 | 0.059 | 0.094 | 0.129 | 0.934 | 0.566 | 0.658 | 0.75 | 0.549 | 0.606 | 0.663 | 0.72 | -341.836 |
Total Non-Current Assets
| 1,278.342 | 1,223.068 | 1,201.932 | 1,203.02 | 1,216.414 | 1,198.937 | 1,185.256 | 1,177.034 | 1,178.189 | 1,165.535 | 1,177.715 | 1,138.116 | 1,139.968 | 1,133.546 | 1,114.217 | 1,092.169 | 1,088.368 | 1,074.803 | 1,132.317 | 1,139.201 | 1,103.789 | 1,115.588 | 1,132.722 | 1,143.272 | 1,140.057 | 1,144.65 | 1,189.066 | 1,193.141 | 1,183.507 | 1,142.675 | 953.861 | 947.723 | 828.084 | 771.381 | 618.769 | 576.792 | 496.899 | 442.421 | 381.771 | 344.569 | 321.873 | 280.201 | -341.836 |
Total Assets
| 2,246.216 | 2,234.335 | 2,336.943 | 2,269.002 | 2,362.138 | 2,393.544 | 2,382.849 | 2,216.237 | 2,268.271 | 2,306.43 | 2,325.636 | 2,300.344 | 2,259.92 | 2,182.664 | 2,005.383 | 1,970.62 | 1,887.342 | 1,912.304 | 1,924.864 | 1,884.137 | 1,745.882 | 1,799.784 | 1,876.284 | 1,871.036 | 2,001.531 | 2,041.334 | 2,367.501 | 2,546.246 | 2,674.865 | 2,865.939 | 2,915.039 | 2,692.019 | 2,325.822 | 2,410.493 | 2,214.327 | 2,197.044 | 2,250.944 | 2,354.158 | 2,239.909 | 2,036.562 | 1,452.455 | 1,504.423 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 248.536 | 269.428 | 238.33 | 248.12 | 264.953 | 273.344 | 248.042 | 265.259 | 226.972 | 254.906 | 212.504 | 227.22 | 256.393 | 297.46 | 213.671 | 223.448 | 185.292 | 210.552 | 188.301 | 180.444 | 218.549 | 179.39 | 171.548 | 201.196 | 236.344 | 261.033 | 308.695 | 404.141 | 430.253 | 619.756 | 685.219 | 612.435 | 286.322 | 354.322 | 199.311 | 172.154 | 142.984 | 126.286 | 93.156 | 80.108 | 84.125 | 164.08 | 0 |
Short Term Debt
| 127.108 | 86.081 | 179.191 | 229.286 | 233.862 | 139.154 | 222.679 | 242.988 | 306.208 | 333.272 | 267.516 | 314.6 | 356.698 | 226.965 | -156.382 | 140 | -198.461 | 154.691 | 34 | 144.36 | 46 | 120 | 149 | 129 | 244.604 | 234.95 | 232.02 | 223.98 | 261.524 | 244.44 | 79.44 | 39.44 | 10 | 0 | 0 | 0.197 | 11 | 0 | 0 | 0 | 80 | 0 | 0 |
Tax Payables
| 15.648 | 19.942 | 15.066 | 0.013 | 20.556 | 28.369 | 15.767 | 12.066 | 8.953 | 0 | 13.613 | 12.912 | 10.693 | 12.952 | 10.249 | 8.387 | 8.678 | 6.349 | 8.47 | 12.448 | 10.07 | 13.147 | 11.189 | 9.389 | 4.898 | 8.673 | 5.93 | 13.678 | 10.851 | 18.331 | 7.913 | -31.594 | 22.581 | 30.593 | 20.047 | 26.713 | 5.668 | 26.195 | 18.451 | 12.79 | 8.2 | 23.414 | 0 |
Deferred Revenue
| 0 | 0 | 462.812 | 405.646 | 434.039 | 426.791 | 413.472 | 406.164 | 451.145 | 0 | 463.955 | 389.505 | 363.56 | 368.076 | 333.944 | 312.005 | 321.562 | 335.982 | 405.587 | 270.584 | 238.443 | 47.424 | 37.47 | 35.011 | 36.293 | 49.191 | 33.117 | 48.039 | 28.907 | 43.432 | 23.653 | -23.705 | 32.253 | 0 | 0 | 54.492 | 14.993 | 0 | 0 | -156.832 | 13.282 | -3.068 | 0 |
Other Current Liabilities
| 619.524 | 632.867 | 142.371 | 483.128 | 57.243 | 152.683 | 69.331 | 480.373 | 102.958 | 533.692 | 58.147 | 45.309 | 88.911 | 82.528 | 90.79 | 401.724 | 121.645 | 3.295 | 33.889 | -46.539 | 32.318 | 166.804 | 288.798 | 289.401 | 190.435 | 280.822 | 251.184 | 162.711 | 289.098 | 216.623 | 360.267 | 330.128 | 276.971 | 302.95 | 379.504 | 447.067 | 563.214 | 706.414 | 548.085 | 590.455 | 680.543 | 709.954 | 0 |
Total Current Liabilities
| 1,010.816 | 1,008.318 | 1,037.77 | 960.546 | 1,010.654 | 1,020.341 | 969.29 | 1,000.685 | 1,096.236 | 1,121.87 | 1,015.735 | 989.545 | 1,076.255 | 987.981 | 805.188 | 773.559 | 704.746 | 749.56 | 670.246 | 599.657 | 507.262 | 526.766 | 620.535 | 628.987 | 752.462 | 785.478 | 797.829 | 900.588 | 991.727 | 1,142.582 | 1,132.84 | 950.409 | 595.874 | 687.865 | 598.862 | 700.622 | 737.86 | 858.896 | 659.692 | 683.353 | 852.869 | 897.448 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.226 | 7.592 | 7.955 | 8.745 | 58.511 | 58.928 | 79.404 | 79.831 | 31.066 | 47.089 | 74.429 | 74.666 | 84.519 | 86.416 | 83.074 | 75.808 | 74.59 | 65 | 15 | 16.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 30.658 | 28.558 | 28.037 | 28.773 | 28.725 | 28.253 | 26.324 | 22.168 | 22.369 | 0 | 19.22 | 19.128 | 18.242 | 16.784 | 21.286 | 20.096 | 19.606 | 19.708 | 20.03 | 20.332 | 16.847 | 16.871 | 15.957 | 15.969 | 17.207 | 16.194 | 2.538 | 2.55 | 2.944 | 1.544 | 0 | 1.469 | 6.952 | 9.164 | 7.739 | 8.564 | 15.139 | 25.709 | 26.544 | 25.294 | 28.429 | 28.379 | 0 |
Deferred Tax Liabilities Non-Current
| 2.677 | 2.677 | 2.78 | 3.005 | 3.005 | 3.005 | 2.003 | 2.003 | 2.003 | 0 | 0 | -0.038 | -18.242 | -0.041 | -21.286 | -20.096 | -19.606 | -19.708 | 0 | 1.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 4.023 | 7.965 | 11.918 | 23.475 | 0 | 19.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0.764 | 19.774 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 40.561 | 38.827 | 38.772 | 11.75 | 90.241 | 90.186 | 111.754 | 111.967 | 67.356 | 70.564 | 93.649 | 93.794 | 102.762 | 103.2 | 104.361 | 95.904 | 94.197 | 84.708 | 35.794 | 37.89 | 17.847 | 17.871 | 16.957 | 16.969 | 18.207 | 17.194 | 2.538 | 2.55 | 2.944 | 1.544 | 1.257 | 1.469 | 6.952 | 9.164 | 7.739 | 9.035 | 15.139 | 25.709 | 26.544 | 25.294 | 28.429 | 28.379 | 0 |
Total Liabilities
| 1,051.377 | 1,047.145 | 1,076.542 | 972.296 | 1,100.895 | 1,110.527 | 1,081.044 | 1,112.653 | 1,163.592 | 1,192.434 | 1,109.383 | 1,083.339 | 1,179.017 | 1,091.18 | 909.549 | 869.463 | 798.942 | 834.268 | 706.04 | 637.547 | 525.108 | 544.637 | 637.492 | 645.956 | 770.669 | 802.672 | 800.367 | 903.138 | 994.671 | 1,144.126 | 1,134.096 | 951.878 | 602.825 | 697.029 | 606.601 | 709.657 | 752.999 | 884.605 | 686.236 | 708.647 | 881.298 | 925.827 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.211 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.595 | 0.527 | 0.241 | 0 |
Common Stock
| 404.166 | 404.166 | 404.166 | 404.166 | 404.166 | 404.166 | 404.166 | 385.999 | 385.999 | 385.999 | 385.999 | 385.999 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 364.72 | 370.614 | 370.614 | 370.614 | 370.77 | 148.308 | 148.308 | 148.328 | 147.968 | 147.968 | 147.968 | 73.984 | 71.2 | 56.4 | 56.4 | 0 |
Retained Earnings
| -352.21 | -358.542 | -303.764 | -296.167 | -296.998 | -276.148 | -217.154 | -199.851 | -216.879 | -113.18 | -118.321 | -104.925 | -88.484 | -70.408 | -69.698 | -64.647 | -77.441 | -81.323 | 32.48 | 56.669 | 57.604 | 90.788 | 74.059 | 54.371 | 59.097 | 70.848 | 397.752 | 473.382 | 516.738 | 556.77 | 599.953 | 596.712 | 593.222 | 583.783 | 517.639 | 487.915 | 534.458 | 527.119 | 478.887 | 421.536 | 392.24 | 399.393 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 94.103 | 1,093.801 | 92.318 | 1,090.334 | 94.699 | 892.491 | -0.393 | 898.118 | 92.315 | 765.846 | 92.48 | 765.808 | 92.919 | 766.59 | 0.289 | 0.891 | 1.425 | 1.438 | 1.225 | 0.492 | 1.052 | 0.62 | 1.13 | -0.077 | -0.211 | -0.117 | 0.504 | 1.105 | 1.105 | 1.387 | 1.471 | 0.734 | 0.656 | 0.228 | 0.366 | -0.258 | -0.595 | -0.527 | -0.241 | 428.571 |
Other Total Stockholders Equity
| 1,099.586 | 1,099.583 | 1,095.642 | 1,095.144 | 1,094.253 | 1,000.59 | 0 | 797.772 | 0 | 798.366 | 805.744 | 803.421 | 0 | 673.438 | -0 | 673.438 | -0 | 673.438 | 0 | 673.438 | 0 | 673.438 | 766.701 | 767.26 | 766.829 | 768.225 | 766.208 | 673.227 | 758.124 | 665.353 | 774.312 | 545.122 | 952.599 | 947.978 | 918.504 | 836.184 | 809.809 | 794.465 | 1,001.06 | 780.158 | 121.99 | 122.562 | 2.005 |
Total Shareholders Equity
| 1,151.542 | 1,145.206 | 1,196.044 | 1,202.692 | 1,200.969 | 1,220.926 | 1,277.346 | 1,078.618 | 1,061.611 | 1,070.792 | 1,165.797 | 1,176.811 | 1,042.082 | 1,060.23 | 1,060.829 | 1,066.43 | 1,053.869 | 1,049.894 | 1,164.299 | 1,189.022 | 1,189.97 | 1,222.942 | 1,205.48 | 1,186.351 | 1,190.646 | 1,202.906 | 1,528.603 | 1,604.099 | 1,645.359 | 1,686.011 | 1,744.879 | 1,704.495 | 1,694.129 | 1,680.07 | 1,584.471 | 1,472.066 | 1,492.235 | 1,469.553 | 1,553.673 | 1,327.915 | 571.157 | 578.596 | 430.576 |
Total Equity
| 1,194.838 | 1,187.19 | 1,260.401 | 1,267.933 | 1,261.243 | 1,283.017 | 1,301.805 | 1,103.584 | 1,104.679 | 1,113.997 | 1,216.252 | 1,217.005 | 1,080.903 | 1,091.484 | 1,095.834 | 1,101.157 | 1,088.399 | 1,078.036 | 1,218.824 | 1,246.589 | 1,220.774 | 1,255.147 | 1,238.792 | 1,225.08 | 1,230.862 | 1,238.662 | 1,567.134 | 1,643.108 | 1,680.194 | 1,721.813 | 1,780.942 | 1,740.141 | 1,722.996 | 1,713.464 | 1,607.726 | 1,487.387 | 1,497.946 | 1,469.553 | 1,553.673 | 1,327.915 | 571.157 | 578.596 | 430.576 |
Total Liabilities & Shareholders Equity
| 2,246.216 | 2,234.335 | 2,336.943 | 2,269.002 | 2,362.138 | 2,393.544 | 2,382.849 | 2,216.237 | 2,268.271 | 2,306.43 | 2,325.636 | 2,300.344 | 2,259.92 | 2,182.664 | 2,005.383 | 1,970.62 | 1,887.342 | 1,912.304 | 1,924.864 | 1,884.137 | 1,745.882 | 1,799.784 | 1,876.284 | 1,871.036 | 2,001.531 | 2,041.334 | 2,367.501 | 2,546.246 | 2,674.865 | 2,865.939 | 2,915.039 | 2,692.019 | 2,325.822 | 2,410.493 | 2,214.327 | 2,197.044 | 2,250.944 | 2,354.158 | 2,239.909 | 2,036.562 | 1,452.455 | 1,504.423 | 430.576 |