
Houpu Clean Energy Group Co., Ltd.
SZSE:300471.SZ
12.92 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -96.813 | -56.457 | -142.091 | 12.128 | -198.767 | 16.995 | -484.196 | 29.623 | 168.268 | 176.566 | 179.595 | 147.761 | 101.718 | 73.462 |
Depreciation & Amortization
| 45.003 | 45.215 | 44.803 | 40.465 | 40.802 | 37.396 | 39.075 | 30.275 | 14.831 | 13.008 | 9.966 | 7.058 | 3.981 | 1.582 |
Deferred Income Tax
| 0 | 1.914 | 0.482 | -1.066 | -0.128 | -1.72 | 12.505 | -5.917 | -8.998 | -0.625 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 6.993 | 0 | 0 | 0 | 0 | 0 | -11.359 | 63.866 | 30.44 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 141.006 | 98.511 | -12.126 | -88.279 | 14.014 | 150.983 | -27.675 | -50.339 | -297.718 | -138.102 | -68.663 | -18.692 | 105.037 | 18.303 |
Accounts Receivables
| 0.298 | -145.007 | 30.009 | -88.584 | 59.493 | 251.832 | 223.687 | -74.664 | -324.295 | -193.14 | -76.491 | -99.278 | 0 | 0 |
Inventory
| 6.765 | 259.774 | -138.781 | -125.039 | -160.802 | 17.818 | -40.988 | -91.756 | 205.796 | 236.514 | 40.36 | -267.988 | -183.364 | -43.023 |
Accounts Payables
| 0 | -18.169 | 96.165 | 126.41 | 115.45 | -116.947 | -222.879 | 121.998 | -170.221 | -180.852 | 0 | 0 | 0 | 0 |
Other Working Capital
| 133.942 | 1.914 | 0.482 | -1.066 | -0.128 | -1.72 | 13.313 | 41.417 | -503.515 | -374.616 | -109.023 | 249.296 | 288.401 | 61.326 |
Other Non Cash Items
| 26.867 | 20.953 | 65.305 | 7.98 | 112.313 | -15.562 | 208.359 | -147.542 | 18.198 | 12.483 | 14.819 | 11.17 | 7.419 | 2.168 |
Operating Cash Flow
| 116.063 | 117.13 | -44.109 | -27.705 | -31.638 | 189.811 | -264.436 | -137.983 | -96.422 | 63.954 | 135.717 | 147.297 | 218.155 | 95.515 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -89.815 | -92.863 | -94.763 | -51.761 | -56.589 | -43.122 | -87.484 | -161.782 | -241.185 | -166.853 | -66.169 | -103.908 | -74.601 | -21.172 |
Acquisitions Net
| 0 | -19 | -0.613 | -21.9 | -22.218 | -5.314 | 11.437 | 2.444 | -36.003 | -15.599 | -10.799 | 0 | 74.601 | 21.172 |
Purchases Of Investments
| -221.783 | -212.9 | -483.97 | -404.622 | -410.281 | -289.641 | -33 | -120 | -142 | -2 | 0 | -1.74 | -0.5 | -0.56 |
Sales Maturities Of Investments
| 212.935 | 205.184 | 483.97 | 404.622 | 410.281 | 289.641 | 59.2 | 93.8 | 142 | 0 | 0 | 0 | 0.326 | 0.653 |
Other Investing Activites
| -33.635 | 22.121 | 2.671 | 1.02 | 4.316 | 3.227 | 0.593 | 2.795 | 1.715 | -1.922 | 0.218 | 0.009 | -0 | 0 |
Investing Cash Flow
| -132.298 | -97.458 | -92.705 | -72.641 | -74.491 | -45.209 | -49.254 | -185.186 | -275.473 | -184.373 | -76.749 | -105.639 | -74.775 | -21.078 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -123.578 | -64.644 | -5.494 | 102.848 | 94.122 | -114.95 | -9.49 | 244.44 | -11.698 | 0 | 0 | -54.091 | 47.945 | 6.146 |
Common Stock Issued
| 0 | -0.856 | -2.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -67.812 | -1.877 | -0.604 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.987 | -16.539 | -15.855 | -14.534 | -4.377 | -11.304 | -15.06 | -55.287 | -89.471 | -35.275 | -28.294 | -29.929 | -26.37 | -1.712 |
Other Financing Activities
| -36.382 | 228.83 | 150.085 | 1.9 | 49.252 | 4.9 | 4.9 | 0.938 | 27.043 | 883.819 | 0 | 0 | 0.11 | 10.964 |
Financing Cash Flow
| -169.946 | 147.648 | 147.736 | 90.214 | 132.562 | -121.354 | -87.462 | 190.091 | -74.73 | 849.979 | -28.294 | -84.019 | 25.495 | 15.397 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0.214 | 0.009 | 0.189 | 0.014 | -0.936 | -2.182 | -0.541 | -2.562 | 3.869 | 1.9 | -0.157 | 0.156 | 0 | 0 |
Net Change In Cash
| -152.243 | 167.329 | 11.111 | -10.118 | 25.497 | 21.067 | -401.693 | -135.64 | -442.755 | 731.46 | 30.516 | -42.206 | 168.874 | 89.833 |
Cash At End Of Period
| 142.834 | 295.077 | 127.749 | 116.637 | 126.756 | 101.259 | 80.192 | 481.884 | 617.524 | 1,060.279 | 328.819 | 298.303 | 340.509 | 171.634 |