Wuxi Lead Intelligent Equipment CO.,LTD.

SZSE:300450.SZ

25.54 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 1,774.5662,317.5811,584.673767.505765.572742.441537.5290.652145.56165.51437.46543.38539.28
Depreciation & Amortization 460.141300.566216.98279.88662.56639.89726.4717.2669.9957.7297.2296.50
Deferred Income Tax 0-102.55-41.118-16.137-29.693-37.811-14.386-5.40800000
Stock Based Compensation 87.17555.00131.93117.870.03118.5840000000
Change In Working Capital -4,183.178-1,555.802-754.471250.511-452.615-885.6-574.744-248.40157.86712.684-4.462-87.1780
Accounts Receivables -3,486.892-4,159.548-3,347.484-1,910.837-314.636-1,207.859-698.284-333.866-172.561-67.874-60.452-44.1670
Inventory -1,213.186-4,744.227-4,952.826-724.653221.357151.025-961.934-377.644-355.167-193.164-45.446-7.8240
Accounts Payables 516.97,450.5227,586.9572,902.137-329.642209.0451,099.859468.518585.5950000
Other Working Capital 0-102.55-41.118-16.137-29.693-1,036.624387.189129.244413.034205.84740.984-79.3540
Other Non Cash Items 998.505676.026305.712253.423195.51555.29141.71345.6873.5197.6223.3514.357-39.28
Operating Cash Flow -862.7911,691.031,343.711,353.058541.377-47.9730.938105.204216.94293.54943.583-32.9370
Investing Activities:
Investments In Property Plant And Equipment -551.583-986.808-506.555-426.196-213.601-76.346-45.35-121.421-68.511-42.669-26.507-24.425-57.756
Acquisitions Net 00.0010.0350.7910.2640.077-540.5580.0070.52642.66926.5150-23.7
Purchases Of Investments -2,611.521-9,439.037-13,787-2,523.44-1,094.75-2,811.92-206.322-1,194.85-1,345-35-2100
Sales Maturities Of Investments 2,951.2112,435.92910,721.082,349.2831,101.646.329191.7315.3163.43535.83121.08900
Other Investing Activites -0.015-0-42.77497-26079.927255.64-18-287.974-42.669-26.507-1.21328.845
Investing Cash Flow -211.9092,010.085-3,615.215-502.561-466.4479.91-344.858-134.105-353.05-41.837-26.411-25.638-52.611
Financing Activities:
Debt Repayment 188.587140.075-315.15-215.562807.54623.8671200-38.33538.335-2121-2
Common Stock Issued 0-139.77811.3470037.520000000
Common Stock Repurchased -350.017-0.297-11.347-7.114-2.82600000000
Dividends Paid -841.03-781.878-272.197-143.677-246.864-128.355-54.327-75.111-34.322-24.524-0.658-0.911-20.34
Other Financing Activities -499.776-163.982,212.65-4.829-1.37252.221580.860337.017-00-0105.731
Financing Cash Flow -1,152.218-805.7831,619.714-371.182520.996747.732645.249-75.111263.17313.811-21.65820.08983.391
Other Information:
Effect Of Forex Changes On Cash 40.90816.272-6.957-2.936-0.1530.6450-000-000
Net Change In Cash -2,186.0092,911.604-658.748476.379595.773710.317331.329-104.012127.06565.522-4.485-38.48543.719
Cash At End Of Period 2,284.6794,470.6881,559.0842,217.8321,741.4531,145.68435.363104.034208.04680.98215.45919.94458.429