Wuxi Lead Intelligent Equipment CO.,LTD.

SZSE:300450.SZ

25.54 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Operating Activities:
Net Income -105.25564.502-549.0421,123.243637.036563.329652.353852.814466.053346.361580.914502.619300.352200.789127.991411.407133.82894.279130.241242.529198.906193.896195.383220.166153.833173.059258.91599.60288.28190.702137.6357.91246.46248.64878.72520.60721.49924.7346.246-3.43724.601-1.896
Depreciation & Amortization 114.0070128.59-168.134101.481101.48156.22456.224117.582117.58286.06586.06531.11331.11379.886-32.66932.669062.566-28.83528.835039.897-17.68117.681026.47-7.2477.247017.266-7.9247.92409.995-4.1872.1572.0317.72901.9321.934
Deferred Income Tax 000-3,456.8623,415.35609,444.694-3,404.4213,956.098000000000000000000000000000000000
Stock Based Compensation 0087.175-21.97921.979055.001-21.64921.649031.931-4.0394.039017.87-4.3174.31700.031010.025018.5840000000000000000000
Change In Working Capital 00-4,612.9033,645.507-3,645.5070-8,903.7754,222.661-4,222.6610-8,268.3793,631.499-3,631.4990-2,618.5811,179.389-1,179.3890-93.24856.506-56.5060-1,056.834426.195-426.1950-1,660.218660.29-660.290-711.511371.839-371.8390-527.728211.532-64.40439.264-261.0370-1.3720.066
Accounts Receivables 00-3,486.8921,991.254-1,991.2540-4,159.5481,330.305-1,330.3050-3,347.484455.786-455.7860-1,910.837728.404-728.4040-314.636-84.76284.7620-1,207.859321.47-321.470-698.28422.566-22.5660-333.86652.03-52.030-172.56160.643-60.6430-67.874000
Change In Inventory 00-1,213.1861,654.254-1,654.2540-4,744.2272,892.355-2,892.3550-4,952.8263,175.714-3,175.7140-724.653450.985-450.9850221.357141.268-141.2680151.025104.725-104.7250-961.934637.724-637.7240-377.644319.809-319.8090-355.167150.889-51.59-99.299-193.1640-56.594-63.253
Change In Accounts Payables 000000-55.03100000000000000000000000000000000000
Other Working Capital 0087.17500055.03100031.93100016.9080000.03100000000000000000-12.813138.5620055.22483.319
Other Non Cash Items -862.203-1,274.3181,265.665-1,043.838-364.975-101.481-652.353-852.8141,907.813-1,422.585254.337182.294-399.90917.7523,457.107-1,438.5171,404.345-316.557110.105-122.25559.531-250.951,146.926-299.2322.106-661.861,403.501-1,101.727913.876-88.464763.082-497.338328.939-85.886620.315-216.9970.944-1.541261.9933.4371.586-0.981
Operating Cash Flow -1,081.46-709.816588.03377.936165.37563.329652.353852.8142,246.534-1,211.314749.185598.847-130.67187.4281,064.273115.293395.77-222.278209.695147.944240.792-57.054343.955329.451-232.575-488.80128.668-349.082349.1142.238206.467-75.51111.486-37.238181.30710.956-39.80464.48354.931026.7519.123
Investing Activities:
Investments In Property Plant And Equipment -105.578-76.066-161.783-142.706-105.15-141.944-536.678-193.006-124.189-132.934-307.596-76.645-37.6-84.715-259.799-87.079-43.553-35.766-110.493-40.6-50.524-11.984-30.874-12.19-15.131-18.151-17.99-14.576-2.559-10.225-19.946-15.247-7.59-78.638-60.2759.301-13.246-4.291-17.542-4.466-1.561-19.099
Acquisitions Net 0063.1830.00500-0.0220.023000.03276.64537.60.002000000000000-540.55800034.9160-34.9160000000019.1
Purchases Of Investments -120-70-111.521-0.0050-2,500-938.037-3,320-3,250-1,931-7,410-2,700-1,691-1,986000000000000000000000000000-35
Sales Maturities Of Investments 133.343141.42925.7431.469655.212,268.7882,410.6034,037.6262,489.1913,498.5095,243.9252,180.6992,328.471967.9852,341.5842.8943.7441.0611,095.9871.1413.3751.1361.5760.9991.452.304185.3063.381.8161.2290.7120.8581.8731.8732.0090.7020.4970.2260.3390.1770.17535.14
Other Investing Activites 071.429-0.0780.0050-04.255-4.255-01,567.5091,911.258-1,95494.048-94.046-2,502.3-52.05105.223.501-1,301.44225.4302.556-38184.989-153.63522.662125.91-684.383105.203-103.069191.009-194.79386.71-49.416139.5-137.495-121.519.021-48-00-1.5610.001
Investing Cash Flow -92.235-4.637-247.581-141.232550.06-373.155940.12520.388-884.9991,434.574-562.413-2,549.946693.918-1,196.775-420.514-136.23565.391-11.204-315.947-14.059255.407-391.84855.69-164.8258.981110.063-517.06794.007-103.812182.014-214.02772.32-55.13462.735-195.76-111.4966.272-52.065-17.204-4.289-1.386-18.959
Financing Activities:
Debt Repayment 0000000000-1.8850-300-46.265-150-98.64-313.7-50-185.74-591-146.2-280-115.2-310-90-52-80-100000000-33.3350-5000-36
Common Stock Issued 000000000000000000000000000000000000000000
Common Stock Repurchased 00-350.01710.062-10.0620-0.2970-0.2970-11.347000-7.114000000000000000000000000000
Dividends Paid 00-841.03-841.03-841.030-781.878-21.386-760.4930-0.3890-271.885-6.29-6.285-146.182-4.718-10.051-10.145-126.98-134.593-10.63-20.323-3.84-103.718-0.474-1.2870-53.040-0-2.2130-72.898-0.035-14.049-0.462-19.777-1.387-0.589-22.421-0.128
Other Financing Activities -322.610-214.504492.93217.31345.513947.989-189.422-760.569-0.221-2.04-42.312,290-6.2915.383-6.989400-50837.904350147.678299.221116.021310287.52419.74647.075612.5300000000335.83002.335036
Financing Cash Flow 1,312.990-25.917-338.035-833.77945.513165.814-210.808-760.569-0.221-3.536-42.311,718.115-52.555-140.902-251.81181.582-60.0511,013.5-367.98-133.1158.591-19.501306.1693.801367.27245.789622.5-23.0400-2.2130-72.898-0.035-47.384335.369-24.777-1.3871.746-22.42135.872
Other Information:
Effect Of Forex Changes On Cash 13.8390.65116.087-7.43830.1472.11214.671-0.4792.519-0.438-2.826-0.692-1.053-2.386-2.118-1.7740.3470.608-0.2010.745-0.181-0.516-0.0370.6470.291-0.2561.248-0.59-0.574-0.084-0.2290.0740.183-0.028-0.0010.0010000.00200
Net Change In Cash 163.076-714.232344.787-408.769-88.202-2,033.8252,691.957-607603.485222.601146.486-2,004.82,268.839-1,069.274413.697-187.483543.09-292.924907.046-233.35362.903-440.826380.108471.432-241.725-11.721-818.068743.541221.688184.1676.375-5.33-43.464-47.43-14.489-147.924301.837-12.35936.341-9.7952.94136.036
Cash At End Of Period 1,723.2371,560.1612,284.6791,939.8922,348.6612,436.8634,470.6881,778.7312,385.731,782.2451,559.0841,412.5983,417.3971,148.5582,217.8321,804.1351,991.6191,448.5281,741.453834.4071,067.756704.8541,145.68765.572294.14535.866435.3631,253.431509.89288.201104.03497.659102.989146.453208.046222.536370.45968.62380.98244.64154.43651.495